Tecnoglass Reports Second Quarter 2018 Results
- Total Revenues Increase 10% to a Record $89.0 million -
- Adjusted EBITDA1 Increases 36% to $18.3 Million -
- Backlog of $497 million; Up 2.1% Year-over-Year -
- Reaffirms Full Year 2018 Outlook -
Second Quarter 2018 Highlights
- Total revenues increased 10% to $89.0 million on strong U.S. activity, marking the 5th consecutive quarter of record revenues
- Net loss of $3.9 million, or ($0.11) per diluted share, including non-cash FX losses during the period
- Adjusted net income1 increased to $7.3 milliom, or $0.20 per diluted share, excluding non-cash FX losses and non-recurring costs in both periods
- Adjusted EBITDA1 grew 36% to $18.3 million
BARRANQUILLA, Colombia, Aug. 08, 2018 (GLOBE NEWSWIRE) -- Tecnoglass, Inc. (NASDAQ: TGLS) (“Tecnoglass” or the “Company”), a leading manufacturer of architectural glass, windows, and associated aluminum products for the global commercial and residential construction industries, today reported financial results for the second quarter ended June 30, 2018.
José Manuel Daes, Chief Executive Officer of Tecnoglass, commented, "We were pleased with our second quarter 2018 results, which marked another record top line quarter with continued improvement in our business, resulting in double-digit growth in revenues and Adjusted EBITDA. U.S. revenues increased approximately 16% to almost $70 million, representing 79% of total Q2 2018 revenues. This expansion of our business in the U.S. markets helped compensate for relatively stable results in Colombia. Activity in Colombia was tempered in the quarter by uncertainty associated with the country´s run-off presidential election, which preceded the favorable outcome of what we see as an incoming pro-business administration that we believe will be very positive for the economy in years to come. To that point, for the month of June 2018, Colombia recorded its highest commercial confidence reading since 2012. Overall, and as previously indicated, we look forward to delivering a full year of record levels of invoicing and Adjusted EBITDA in 2018, primarily driven by U.S. growth. As such, we are encouraged by the strong line up of projects in backlog and remain committed to delivering attractive returns to our shareholders.”
Christian Daes, Chief Operating Officer of Tecnoglass, added, “Heading into the second half of the year, we continue to have a very strong backlog with attractive project wins fully replacing four consecutive quarters of record invoicing, while having some additional contracts in the pipeline not yet closed by quarter end. This continues to primarily reflect strong demand in the U.S. Beyond this book of business, we look forward to several additional catalysts, including the completed integration of GM&P providing opportunities for operating efficiencies, the recently elected Colombian president determined to prolong a favorable business climate and a stronger pricing environment in the U.S. following the recently enacted tariffs on aluminum imports. We are excited to continue expanding our business and confident that we are poised for additional success with our cutting-edge product portfolio, growing reputation in the architectural glass industry and unique vertically-integrated operations.”
Second Quarter 2018 Results
Total revenues for the second quarter of 2018 increased 10% to $89.0 million compared to $81.0 million in the prior year quarter. A favorable foreign currency impact for the quarter resulted in a marginal benefit to total revenues compared to the prior year quarter. U.S. revenues grew 15.8% to $69.9 million compared to $60.3 million in the prior year quarter, primarily due to continued healthy commercial and residential construction activity and the timely execution of our strong backlog.
Colombia revenue, a majority of which is represented by long-term contracts priced in Colombian Pesos but indexed to the U.S. Dollar, increased slightly to $15.6 million compared to $15.5 million in the prior year quarter. Excluding foreign currency, Colombia revenues declined 2.5%. This was primarily due to tempered activity in the quarter, attributable to uncertainty associated with the country´s run-off presidential election, which subsequently resulted in what the Company expects to be a positive outcome from the continuation of a favorable business climate promoted by the incoming presidential administration. For the month of June 2018, both the Colombia Commercial and Industrial Confidence Indexes increased compared to previous months, with the commercial index registering its highest reading since 2012, according to Fedesarrollo, one of the leading economic studies organizations in Latin America.
Gross profit increased 9.3% to $24.6 million, representing a 27.7% gross margin, compared to $22.5 million, representing a 27.8% gross margin, in the prior year quarter. Gross margin in the second quarter 2018 would have increased to 31.8% year-over-year, excluding a non-recurring acquisition transition expense of approximately $3.6 million related to an overhaul of GM&P’s supply chain for certain projects and other business optimization costs, which are now complete. Operating expenses were $17.0 million compared to $17.1 million in the prior year quarter. As a percent of total revenues, operating expenses were 19.1% compared to 21.2% in the prior year quarter, primarily due to higher sales. Operating income increased 40.7% to $7.6 million compared to $5.4 million in the prior year quarter.
Net loss of $3.9 million, or ($0.11) per diluted share, compared to a net loss of $3.5 million, or ($0.10) per diluted share in the prior year quarter, including non-cash FX losses in both periods. Adjusted net income1 improved to $7.3 million, or $0.20 per diluted share, compared to adjusted net income of $2.6 million, or $0.07 per diluted share, in the prior year quarter. Adjusted net income1, as reconciled in the table below, excludes the impact of non-cash foreign exchange gains or losses, other non-core items and the tax impact of adjustments at statutory rates, to better reflect core financial performance.
Adjusted EBITDA1, as reconciled in the table below, increased 36.0% to $18.3 million, compared to $13.4 million in the prior year quarter, primarily attributable to sales growth, higher gross profit excluding non-recurring items and lower operating expenses as a percent of total revenues.
Dividend
The Company declared a regular quarterly dividend of $0.14 per share for the second quarter 2018, which was paid on July 31, 2018 to shareholders of record as of the close of business on June 29, 2018, in the form of cash or ordinary shares, at the option of shareholders.
Full Year 2018 Outlook
The Company continues to anticipate growth in commercial construction end markets and additional market share gains for the full year 2018. The Company reiterates its expectation for full year 2018 revenues to grow to a range of $345 to $365 million and generate Adjusted EBITDA in the range of $71 million to $81 million.
Conference Call
Management will host a conference call on Wednesday, August 8, 2018 at 10:00 a.m. eastern time (9:00 a.m. Bogota, Colombia time) to review the Company’s results. The conference call will be broadcast live over the Internet. Additionally, a slide presentation will accompany the conference call. To listen to the call and view the slides, please visit the Investor Relations section of Tecnoglass' website at www.tecnoglass.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. To participate by telephone, please dial:
- (877) 705-6003 (Domestic)
- (201) 493-6725 (International)
If you are unable to listen live, a replay of the conference call will be archived on the website. You may also access the conference call playback by dialing (844) 512-2921 (Domestic) or (412) 317-6671 (International) and entering pass code: 13681222.
About Tecnoglass
Tecnoglass Inc. is a leading manufacturer of architectural glass, windows, and associated aluminum products for the global commercial and residential construction industries. Tecnoglass is the #1 architectural glass transformation company in Latin America and the second largest glass fabricator serving the United States. Headquartered in Barranquilla, Colombia, the Company operates out of a 2.7 million square foot vertically‐integrated, state‐of‐the‐art manufacturing complex that provides easy access to the Americas, the Caribbean, and the Pacific. Tecnoglass supplies over 900 customers in North, Central and South America, with the United States accounting for more than 70% of revenues. Tecnoglass' tailored, high‐end products are found on some of the world’s most distinctive properties, including the El Dorado Airport (Bogota), 50 United Nations Plaza (New York), Trump Plaza (Panama), Icon Bay (Miami), and Salesforce Tower (San Francisco). For more information, please visit www.tecnoglass.com or view our corporate video at https://vimeo.com/134429998.
Forward Looking Statements
This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future financial performance, future growth and future acquisitions. These statements are based on Tecnoglass’ current expectations or beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive and/or regulatory factors, and other risks and uncertainties affecting the operation of Tecnoglass’ business. These risks, uncertainties and contingencies are indicated from time to time in Tecnoglass’ filings with the Securities and Exchange Commission. The information set forth herein should be read in light of such risks. Further, investors should keep in mind that Tecnoglass’ financial results in any particular period may not be indicative of future results. Tecnoglass is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events and changes in assumptions or otherwise, except as required by law.
[1] Adjusted net income and Adjusted EBITDA in both periods are reconciled in the table below.
Investor Relations:
Santiago Giraldo
CFO
305-503-9062
investorrelations@tecnoglass.com
Tecnoglass Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
| June 30, 2018 | December 31, 2017 | |||||||||
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 29,925 | $ | 40,923 | ||||||
| Investments | 2,061 | 1,680 | ||||||||
| Trade accounts receivable, net | 87,432 | 110,464 | ||||||||
| Due from related parties | 7,428 | 8,500 | ||||||||
| Inventories | 79,903 | 71,656 | ||||||||
| Unbilled receivables on uncompleted contracts | - | 9,996 | ||||||||
| Contract assets – current portion | 46,677 | - | ||||||||
| Other current assets | 18,486 | 18,679 | ||||||||
| Total current assets | $ | 271,912 | $ | 261,898 | ||||||
| Long term assets: | ||||||||||
| Property, plant and equipment, net | $ | 167,647 | $ | 168,701 | ||||||
| Deferred taxes | - | 103 | ||||||||
| Contract assets – non-current | 925 | - | ||||||||
| Intangible Assets | 10,583 | 11,517 | ||||||||
| Goodwill | 23,561 | 23,130 | ||||||||
| Other long term assets | 3,008 | 2,651 | ||||||||
| Total long term assets | 205,724 | 206,102 | ||||||||
| Total assets | $ | 477,636 | $ | 468,000 | ||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Short-term debt and current portion of long term debt | $ | 11,498 | $ | 3,260 | ||||||
| Trade accounts payable and accrued expenses | 59,440 | 55,182 | ||||||||
| Accrued interest expense | 7,450 | 7,392 | ||||||||
| Due to related parties | 1,002 | 975 | ||||||||
| Payable associated to GM&P acquisition | 8,500 | 29,000 | ||||||||
| Dividends payable | 734 | 585 | ||||||||
| Current portion of customer advances on uncompleted contracts | - | 11,429 | ||||||||
| Contract liability – current portion | 16,079 | - | ||||||||
| Other current liabilities | 3,890 | 13,626 | ||||||||
| Total current liabilities | $ | 108,593 | $ | 121,449 | ||||||
| Long term liabilities: | ||||||||||
| Deferred income taxes | $ | 3,246 | $ | 2,317 | ||||||
| Customer advances on uncompleted contracts | - | 1,571 | ||||||||
| Contract liability – non-current | 1,586 | - | ||||||||
| Long term debt | 220,392 | 220,998 | ||||||||
| Total Long Term Liabilities | 225,224 | 224,886 | ||||||||
| Total liabilities | $ | 333,817 | $ | 346,335 | ||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||||
| SHAREHOLDERS’ EQUITY | ||||||||||
| Preferred shares, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2018 and December 31, 2017 respectively | $ | - | $ | - | ||||||
| Ordinary shares, $0.0001 par value, 100,000,000 shares authorized, 37,041,669 and 34,836,575 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively | 4 | 3 | ||||||||
| Legal Reserves | 1,367 | 1,367 | ||||||||
| Additional paid-in capital | 148,375 | 125,317 | ||||||||
| Retained earnings | 19,029 | 22,212 | ||||||||
| Accumulated other comprehensive (loss) | (26,089 | ) | (28,651 | ) | ||||||
| Shareholders’ equity attributable to controlling interest | 142,686 | 120,248 | ||||||||
| Shareholders’ equity attributable to non-controlling interest | 1,133 | 1,417 | ||||||||
| Total shareholders’ equity | 143,819 | 121,665 | ||||||||
| Total liabilities and shareholders’ equity | $ | 477,636 | $ | 468,000 | ||||||
Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income
(In thousands, except share and per share data)
(Unaudited)
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
| Operating revenues: | ||||||||||||||||||||
| External customers | $ | 87,785 | $ | 79,885 | $ | 173,992 | $ | 144,328 | ||||||||||||
| Related parties | 1,184 | 1,091 | 2,137 | 2,465 | ||||||||||||||||
| Total operating revenues | 88,969 | 80,976 | 176,129 | 146,793 | ||||||||||||||||
| Cost of sales | 64,327 | 58,432 | 124,739 | 101,997 | ||||||||||||||||
| Gross Profit | 24,642 | 22,544 | 51,390 | 44,796 | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||
| Selling expense | (8,567 | ) | (9,528 | ) | (17,704 | ) | (17,417 | ) | ||||||||||||
| General and administrative expense | (8,453 | ) | (7,600 | ) | (16,074 | ) | (15,101 | ) | ||||||||||||
| Total Operating Expenses | (17,020 | ) | (17,128 | ) | (33,778 | ) | (32,518 | ) | ||||||||||||
| Operating income | 7,622 | 5,416 | 17,612 | 12,278 | ||||||||||||||||
| Non-operating income | 709 | 922 | 1,808 | 1,949 | ||||||||||||||||
| Foreign currency transactions gains (losses) | (8,307 | ) | (8,713 | ) | 1,666 | (6,288 | ) | |||||||||||||
| Loss on extinguishment of debt | - | (2 | ) | - | (3,161 | ) | ||||||||||||||
| Interest expense and deferred cost of financing | (5,361 | ) | (5,175 | ) | (10,411 | ) | (10,257 | ) | ||||||||||||
| (Loss) Income before taxes | (5,337 | ) | (7,552 | ) | 10,675 | (5,479 | ) | |||||||||||||
| Income tax benefit (provision) | 1,467 | 4,052 | (3,926 | ) | 3,010 | |||||||||||||||
| Net (loss) income | $ | (3,870 | ) | $ | (3,500 | ) | $ | 6,749 | $ | (2,469 | ) | |||||||||
| Less: (income) loss attributable to non-controlling interest | 212 | (60 | ) | 284 | (72 | ) | ||||||||||||||
| (Loss) Income attributable to parent | $ | (3,685 | ) | $ | (3,560 | ) | $ | 7,033 | $ | (2,541 | ) | |||||||||
| Comprehensive income: | ||||||||||||||||||||
| Net (loss) income | $ | (3,870 | ) | $ | (3,500 | ) | $ | 6,749 | $ | (2,469 | ) | |||||||||
| Foreign currency translation adjustments | (6,139 | ) | (5,250 | ) | 2,562 | (449 | ) | |||||||||||||
| Total comprehensive (loss) income | $ | (10,009 | ) | $ | (8,750 | ) | $ | 9,311 | $ | (2,918 | ) | |||||||||
| Less: Comprehensive (income) loss attributable to non-controlling interest | 212 | (60 | ) | 284 | (72 | ) | ||||||||||||||
| Total comprehensive (loss) income attributable to parent | $ | (10,797 | ) | $ | (8,810 | ) | $ | 9,595 | $ | (2,990 | ) | |||||||||
| Basic income per share | $ | (0.11 | ) | $ | (0.10 | ) | $ | 0.19 | $ | (0.07 | ) | |||||||||
| Diluted income per share | $ | (0.11 | ) | $ | (0.10 | ) | $ | 0.19 | $ | (0.07 | ) | |||||||||
| Basic weighted average common shares outstanding | 35,935,442 | 35,763,650 | 35,869,746 | 35,759,895 | ||||||||||||||||
| Diluted weighted average common shares outstanding | 35,935,442 | 35,763,650 | 36,362,493 | 35,759,895 | ||||||||||||||||
Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| Six months ended June 30, | ||||||||||
| 2018 | 2017 | |||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||
| Net income | $ | 6,749 | $ | (2,541 | ) | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||
| Provision for bad debts | (413 | ) | 2,617 | |||||||
| Provision for obsolete inventory | 27 | 58 | ||||||||
| Depreciation and amortization | 11,458 | 10,366 | ||||||||
| Deferred income taxes | 2,126 | (6,870 | ) | |||||||
| Extinguishment of debt | - | 2,585 | ||||||||
| Director stock compensation | 142 | 142 | ||||||||
| Other non-cash adjustments | 679 | 519 | ||||||||
| Changes in operating assets and liabilities: | ||||||||||
| Trade accounts receivables | (3,952 | ) | 5,830 | |||||||
| Inventories | (7,329 | ) | (6,811 | ) | ||||||
| Prepaid expenses | (425 | ) | 83 | |||||||
| Other assets | (91 | ) | 1,984 | |||||||
| Trade accounts payable and accrued expenses | (2,274 | ) | 8,224 | |||||||
| Accrued interest expense | 41 | 7,175 | ||||||||
| Taxes payable | (10,617 | ) | (15,104 | ) | ||||||
| Labor liabilities | (114 | ) | (130 | ) | ||||||
| Related parties | 1,279 | 1,784 | ||||||||
| Contract assets and liabilities | (3,735 | ) | - | |||||||
| Customer advances on uncompleted contracts | - | 2,283 | ||||||||
| CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | $ | (6,449 | ) | $ | 12,194 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||
| Proceeds from sale of investments | 367 | 358 | ||||||||
| Aquisition of businesses | (6,000 | ) | (7,873 | ) | ||||||
| Purchase of investments | (662 | ) | (727 | ) | ||||||
| Acquisition of property and equipment | (4,889 | ) | (4,295 | ) | ||||||
| CASH USED IN INVESTING ACTIVITIES | $ | (11,184 | ) | $ | (12,537 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||
| Proceeds from debt | 9,067 | 20,915 | ||||||||
| Cash Dividend | (1,359 | ) | (1,219 | ) | ||||||
| Proceeds from bond issuance | - | 201,716 | ||||||||
| Repayments of debt | (1,934 | ) | (203,754 | ) | ||||||
| CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | $ | 5,774 | $ | 17,658 | ||||||
| Effect of exchange rate changes on cash and cash equivalents | $ | 861 | $ | (551 | ) | |||||
| NET (DECREASE) INCREASE IN CASH | (10,998 | ) | 16,764 | |||||||
| CASH - Beginning of period | 40,923 | 26,918 | ||||||||
| CASH - End of period | $ | 29,925 | $ | 43,682 | ||||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||||
| Cash paid during the period for: | ||||||||||
| Interest | $ | 9,074 | $ | 6,864 | ||||||
| Income Tax | $ | 5,517 | $ | 15,168 | ||||||
| NON-CASH INVESTING AND FINANCING ACTIVITES: | ||||||||||
| Assets acquired under capital lease and debt | $ | 703 | $ | - | ||||||
| Gain in extinguishment of GM&P payment settlement | $ | 3.606 | $ | - | ||||||
Revenues by Region
(Amounts in thousands)
(Unaudited)
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| Colombia | $ | 15,557 | $ | 15,525 | $ | 37,381 | $ | 31,953 | ||||||||
| United States | 69,852 | 60,342 | 132,845 | 106,650 | ||||||||||||
| Panama | 1043 | 830 | 1,857 | 2,093 | ||||||||||||
| Other | 2,517 | 4,279 | 4,046 | 6,097 | ||||||||||||
| Total Revenues | $ | 88,969 | $ | 80,976 | $ | 176,129 | $ | 146,793 | ||||||||
Reconciliation of Non-GAAP Performance Measures to GAAP Performance Measures
(In thousands)
(Unaudited)
The Company believes that total revenues with foreign currency held neutral non-GAAP performance measures, which management uses in managing and evaluating the Company's business, may provide users of the Company's financial information with additional meaningful bases for comparing the Company's current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. However, these non‑GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company's reported results under accounting principles generally accepted in the United States.
| Three months ended | ||||||
| June 30, | ||||||
| 2018 | 2017 | % Change | ||||
| Total Revenues with Foreign Currency Held Neutral | 88,542 | 80,976 | 9.3 | % | ||
| Impact of changes in foreign currency | 427 | - | 0.5 | % | ||
| Total Revenues, As Reported | 88,969 | 80,976 | 9.9 | % | ||
Currency impacts on total revenues for the current quarter have been derived by translating current quarter revenues at the prevailing average foreign currency rates during the prior year quarter, as applicable.
Reconciliation of Adjusted EBITDA and Adjusted net (loss) income to net (loss) income
(In thousands, except share and per share data)
(unaudited)
Adjusted EBITDA and adjusted net (loss) income are not measures of financial performance under generally accepted accounting principles (“GAAP”). Management believes Adjusted EBITDA and adjusted net (loss) income, in addition to operating profit, net (loss) income and other GAAP measures, is useful to investors to evaluate the Company’s results because it excludes certain items that are not directly related to the Company’s core operating performance. Investors should recognize that Adjusted EBITDA and adjusted net (loss) income might not be comparable to similarly-titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.
Reconciliations of the non-GAAP measures used in this press release are included in the tables attached to this press release, to the extent available without unreasonable effort. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures.
A reconciliation of Adjusted EBITDA and Adjusted net (loss) income to the most directly comparable GAAP measure in accordance with SEC Regulation G follows, with amounts in thousands:
| Three months ended | Six months ended | ||||||||||
| June 30, | June 30, | ||||||||||
| 2018 | 2017 | 2018 | 2017 | ||||||||
| Net (loss) income | (3,870 | ) | (3,500 | ) | 6,749 | (2,469 | ) | ||||
| Less: Income (loss) attributable to non-controlling interest | 212 | (60 | ) | 284 | (72 | ) | |||||
| (Loss) Income attributable to parent | (3,658 | ) | (3,560 | ) | 7,033 | (2,541 | ) | ||||
| Interest expense and deferred cost of financing | 5,361 | 5,175 | 10,411 | 10,257 | |||||||
| Income tax (benefit) provision | (1,467 | ) | (4,052 | ) | 3,926 | (3,010 | ) | ||||
| Depreciation & amortization | 5,793 | 5,461 | 11,458 | 10,366 | |||||||
| Foreign currency transactions losses (gains) | 8,307 | 8,713 | (1,666 | ) | 6,288 | ||||||
| Non Recurring expenses (extinguishment of debt, bond issuance costs, provision for bad debt, acquisition related costs and other) | 3,866 | 1,565 | 5,208 | 5,670 | |||||||
| Director Stock compensation and provision for obsolete inventory | 71 | 129 | 142 | 200 | |||||||
| Adjusted EBITDA | 18,273 | 13,431 | 36,512 | 27,230 | |||||||
| Three months ended | Six months ended | ||||||||||
| June 30, | June 30, | ||||||||||
| 2018 | 2017 | 2018 | 2017 | ||||||||
| Net (loss) income | (3,870 | ) | 3,500 | ) | 6,749 | 2,469 | ) | ||||
| Less: Income (loss) attributable to non-controlling interest | 212 | (60 | ) | 284 | (72 | ) | |||||
| (Loss) Income attributable to parent | (3,658 | ) | (3,560 | ) | 7,033 | (2,541 | ) | ||||
| Foreign currency transactions losses (gains) | 8,307 | 8,713 | (1,666 | ) | 6,288 | ||||||
| Deferred cost of financing | 360 | - | 706 | - | |||||||
| Non Recurring expenses (extinguishment of debt, bond issuance costs, provision for bad debt, acquisition related costs and other) | 3,866 | 1,565 | 5,208 | 5,670 | |||||||
| Tax impact of adjustments at statutory rate | (1,564 | ) | (4,111 | ) | 1,502 | 4,783 | ) | ||||
| Adjusted net (loss) income | 7,312 | 2,607 | 12,783 | 4,634 | |||||||
| Basic income (loss) per share | (0.11 | ) | (0.10 | ) | 0.19 | (0.07 | ) | ||||
| Diluted income (loss) per share | (0.11 | ) | (0.10 | ) | 0.18 | (0.07 | ) | ||||
| Diluted Adjusted net income (loss) per share | 0.20 | 0.07 | 0.35 | 0.13 | |||||||
| Diluted Weighted Average Common Shares Outstanding in thousands | 35,935 | 35,764 | 36,362 | 35,760 | |||||||
| Basic weighted average common shares outstanding in thousands | 35,935 | 35,764 | 35,870 | 35,760 | |||||||
| Diluted weighted average common shares outstanding in thousands | 35,935 | 35,764 | 36,362 | 35,760 | |||||||
