There were 442 press releases posted in the last 24 hours and 205,743 in the last 365 days.

Team, Inc. Reports Third Quarter 2017 Results

/EIN News/ -- SUGAR LAND, Texas, Nov. 06, 2017 (GLOBE NEWSWIRE) -- Team, Inc. (NYSE:TISI) (“Team,” “we,” “our,” or the “Company”) today reported its financial results for the third quarter ended September 30, 2017.

  • Revenues decreased slightly from the third quarter 2016 to $285.1 million, reflecting the negative impact from hurricanes affecting the U.S. Gulf Coast region
  • Continued progress on previously-outlined cost reduction initiative; actions largely completed to reduce annualized expense run-rate of approximately $30 million

Revenues for the current quarter decreased by 1.6% to $285.1 million compared to revenues of $289.6 million for the prior year comparable quarter primarily due to adverse effects from the two Gulf Coast hurricanes, both in terms of project deferrals and reduced billable hours charged to active projects. Team reported a net loss of $83.5 million ($2.80 loss per diluted share) for the current year quarter versus a net loss of $4.2 million ($0.14 loss per diluted share) for the prior year comparable quarter.

The third quarter reported results include certain items that are not indicative of Team’s core operating activities: a $75.2 million goodwill impairment charge (discussed in the supplemental information section of this press release), $2.2 million of expenses related to the Gulf Coast hurricanes, $3.9 million of non-capitalized enterprise resource planning (“ERP”) system implementation costs, $3.7 million of restructuring and executive transition costs, $1.9 million of certain legal and professional fees, a $1.2 million write-off of deferred loan costs and a gain of $6.3 million associated with the conversion feature of Team’s convertible debt, which is accounted for as a derivative liability under GAAP.

Excluding these items that are not indicative of core operating activities, adjusted net loss, a non-GAAP measure, was $11.4 million ($0.38 adjusted loss per diluted share) for the current quarter versus adjusted net loss of $0.4 million ($0.01 adjusted loss per diluted share) for the prior year quarter.

Adjusted net income (loss), a non-GAAP measure, excludes certain items that are not indicative of Team’s core operating activities of $72.2 million (net of tax), or $2.42 per diluted share, for the current year quarter and $3.8 million (net of tax), or $0.13 per diluted share, for the prior year quarter. (See the accompanying reconciliation of non-GAAP items at the end of this news release.)

Gary Yesavage, Team's Interim Chief Executive Officer, said, “Since becoming interim CEO, I have been focused on creating a culture of Management discipline and accountability in everything we do. We have been working hard to stabilize our performance, and we are operating with a sense of urgency to return to profitability. It is imperative that we improve the overall performance of our business, and we continue to identify performance gaps across our operational footprint and right-size our cost structure. I expect our efforts will take hold over the coming quarters so we can deliver on our expectations for these objectives.

“As we enter the last quarter of the year, we are also focused on both positioning the Company for the eventual market recovery and continuing our efforts to integrate our earlier acquisitions. While we have a lot more work in front of us, we are encouraged by the progress we've made on the cost reduction plan announced in July to reduce the Company’s annual operating expense and selling, general & administrative expense run rate by approximately $30 million, which we have largely completed. We are also aggressively pursuing additional cost reduction actions beyond the $30 million target and leveraging strategic business performance initiatives, including optimizing existing work processes to improve overall efficiencies. Team is the preeminent global industrial services company, and we expect to become more cost competitive to create more value to our customers, and ultimately, for our stockholders.”

Segment Results

The following table illustrates the composition of the Company’s revenue and operating income (loss) for the third quarter ended September 30, 2017 and 2016:

  Three Months Ended
September 30,
Increase (Decrease)
  2017   2016   $ %
  (unaudited)   (unaudited)      
Revenues by business segment:            
TeamQualspec $ 138,383     $ 142,529     $ (4,146 ) (2.9 )%
TeamFurmanite 130,768     131,787     (1,019 ) (0.8 )%
Quest Integrity 15,916     15,261     655   4.3 %
Total $ 285,067     $ 289,577     $ (4,510 ) (1.6 )%
Operating income (loss):            
TeamQualspec $ (17,515 )   $ 8,423     $ (25,938 ) NM1
TeamFurmanite (51,154 )   5,983     (57,137 ) NM1
Quest Integrity (828 )   399     (1,227 ) NM1
Corporate and shared support services (24,619 )   (18,848 )   (5,771 ) 30.6 %
Total $ (94,116 )   $ (4,043 )   $ (90,073 ) NM1
                         

_______________

1     NM = Not meaningful
     

The year-over-year decrease in TeamQualspec’s revenues relates largely to the Gulf Coast hurricanes, both in terms of lower volumes from deferred and suspended projects as well as lost billable hours. The sharp decline in operating income was primarily due to a goodwill impairment charge of $21.1 million in the third quarter of 2017. On an adjusted basis, operating income in the 2017 quarter was $5.8 million. The prior quarter adjusted operating income was $8.6 million.

The year-over-year decrease in TeamFurmanite’s revenues relates largely to the hurricanes, both in terms of lower volumes from deferred and suspended projects as well as lost billable hours. The sharp decline in operating income was primarily due to a goodwill impairment charge of $54.1 million in the third quarter of 2017. On an adjusted basis, TeamFurmanite reported operating income of $5.0 million in the 2017 third quarter versus operating income of $6.6 million in the 2016 third quarter.

Quest Integrity’s increase in revenues was driven by slightly higher activity levels which were partially offset by hurricane-related impacts. Quest Integrity’s operating loss was $0.8 million in the third quarter of 2017, compared to $0.4 million of operating income in the third quarter of 2016. On an adjusted basis, Quest Integrity reported an operating loss of $0.4 million in the 2017 quarter versus operating income of $1.0 million in the 2016 quarter.

Adjusted operating income (loss) is a non-GAAP financial measure that excludes certain items that are not indicative of Team’s core operating activities. (See the accompanying reconciliation of non-GAAP items at the end of this news release.)

Supplemental Financial Information

Goodwill impairment: The Company recognized a non-cash goodwill impairment loss during the three months ended September 30, 2017 of $75.2 million, of which $54.1 million was attributable to the TeamFurmanite segment, while $21.1 million was attributable to the TeamQualspec segment. These losses were a result of an interim goodwill impairment test that was triggered as a result of certain impairment indicators that were present during the quarter, primarily the decline in the market capitalization of the Company and continued market softness.

Interest expense: The Company recorded $6.4 million of interest expense during the third quarter of 2017, which includes $1.1 million of non-cash interest expense. The non-cash interest expense is attributable to the amortization of debt issuance costs and the amortization of the discount on our convertible debt.

Credit Facility: At September 30, 2017, Team had $26.7 million of cash on hand and had approximately $51 million of available borrowing capacity through the Company’s banking credit facility (the “Credit Facility”). In connection with the repayment in full of the outstanding term-loan portion of the Credit Facility of $160.0 million on July 31, 2017 and the reduction in capacity of the revolving portion of the Credit Facility, the Company recorded a loss of $1.2 million during the three months ended September 30, 2017 related to a write-off of deferred loan costs.

Gain on convertible debt embedded derivative: The Company recorded a non-cash gain of $6.3 million related to the embedded conversion feature associated with the Company’s convertible debt during three months ended September 30, 2017, primarily a result of the decrease in the Company’s stock price from the issuance date of the debt. The valuation of such derivative liability is highly sensitive to changes in the price of Team’s common stock. Generally, decreases in the Company’s stock price will result in gains, while increases will result in losses.

ERP implementation: Through September 30, 2017, Team has capitalized $46.6 million associated with the ERP project, which includes $1.6 million of capitalized interest, and has recognized $1.9 million of amortization expense. To date, approximately 98% of locations in the U.S. are running on the new ERP system, with the final U.S. locations scheduled to be migrated to the new system in December 2017.

GAAP Earnings and Non-GAAP Financial Measures

Certain items that management believes are not indicative of Team’s core operating activities have been excluded from net income (loss) reported in accordance with generally accepted accounting principles in the United States (“GAAP”) when arriving at adjusted net income (loss) and adjusted operating income (loss) (which the Company also refers to as adjusted EBIT), each a non-GAAP financial measure. In the current quarter, the most significant of such items pertained to a goodwill impairment loss of $75.2 million, a gain on the Company’s convertible debt embedded derivative of $6.3 million, non-capitalized ERP implementation costs of $3.9 million and restructuring charges and executive transition costs of $3.7 million.

A reconciliation of these financial measures to the most comparable GAAP financial measures is contained in the accompanying schedule.

CONFERENCE CALL

Team, Inc. has scheduled a conference call to discuss its third quarter 2017 results, which will be broadcast live over the Internet, on Tuesday, November 7, 2017 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate in the call, dial 1-888-699-2378 and ask for the Team conference call at least 10 minutes prior to the start time, or access it live over the Internet at www.teaminc.com. For those who cannot listen to the live call, a replay will be available through November 14, 2017 and may be accessed by dialing 404-537-3406 and using pass code 99810131#. In addition, an archive of the webcast will be available shortly after the call at www.teaminc.com for 90 days.  

About Team, Inc.

Headquartered near Houston, Texas, Team, Inc. is a leading provider of specialty industrial services, including inspection and assessment, required in maintaining and installing high-temperature and high-pressure piping systems and vessels that are utilized extensively in the refining, petrochemical, power, pipeline and other heavy industries. Team offers these services across its 220 branch locations and more than 20 countries throughout the world. For more information, please visit www.teaminc.com

Non-GAAP Financial Measures

This press release presents information about the Company’s adjusted net income (loss) and adjusted net income (loss) per diluted share, and the Company sometimes uses adjusted EBITDA, EBIT and adjusted EBIT, which are non-GAAP financial measures provided as supplemental to the results provided in accordance with GAAP. A reconciliation of each of the foregoing historical non-GAAP financial measures to the most directly comparable historical GAAP financial measure is contained in the accompanying schedule for each of the fiscal periods indicated.

Certain forward-looking information contained herein is being provided in accordance with the provisions of the Private Securities Litigation Reform Act of 1995.  We have made reasonable efforts to ensure that the information, assumptions and beliefs upon which this forward-looking information is based are current, reasonable and complete. Such forward-looking statements involve estimates, assumptions, judgments and uncertainties. There are known and unknown factors that could cause actual results or outcomes to differ materially from those addressed in the forward-looking information. Such known factors are detailed in the Company’s Annual Report on Form 10-K and in the Company's Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission, and in other reports filed by the Company with the Securities and Exchange Commission from time to time. Accordingly, there can be no assurance that the forward-looking information contained herein, including projected cost savings, will occur or that objectives will be achieved. We assume no obligation to publicly update or revise any forward-looking statements made today or any other forward-looking statements made by the Company, whether as a result of new information, future events or otherwise.

TEAM, INC. AND SUBSIDIARIES
SUMMARY OF OPERATING RESULTS
(in thousands, except per share data)
         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2017   2016   2017   2016
    (unaudited)   (unaudited)   (unaudited)   (unaudited)
Revenues   $ 285,067     $ 289,577     $ 883,877     $ 876,871  
Operating expenses   216,126     212,871     655,489     635,490  
Gross margin   68,941     76,706     228,388     241,381  
                 
Selling, general and administrative expenses   85,179     80,749     265,557     236,612  
Restructuring and other related charges, net   2,637         1,661      
(Gain) loss on revaluation of contingent consideration           (1,174 )   2,184  
Goodwill impairment loss   75,241         75,241      
Operating income (loss)   (94,116 )   (4,043 )   (112,897 )   2,585  
                 
Foreign currency (gain) loss and other   157     (61 )   515     (199 )
Interest expense, net   6,369     3,211     13,899     9,554  
Write-off of deferred loan costs   1,244         1,244      
Gain on convertible debt embedded derivative   (6,292 )       (6,292 )    
Loss from continuing operations before income taxes   (95,594 )   (7,193 )   (122,263 )   (6,770 )
                 
Less: Income tax benefit   (12,066 )   (2,656 )   (18,141 )   (2,643 )
Loss from continuing operations   (83,528 )   (4,537 )   (104,122 )   (4,127 )
                 
Income from discontinued operations, net of income tax       316         828  
Net loss   $ (83,528 )   $ (4,221 )   $ (104,122 )   $ (3,299 )
                 
Basic earnings (loss) per share:                
Continuing operations   $ (2.80 )   $ (0.15 )   $ (3.49 )   $ (0.15 )
Discontinued operations       0.01         0.03  
Net loss   $ (2.80 )   $ (0.14 )   $ (3.49 )   $ (0.12 )
                 
Diluted earnings (loss) per share:                
Continuing operations   $ (2.80 )   $ (0.15 )   $ (3.49 )   $ (0.15 )
Discontinued operations       0.01         0.03  
Net loss   $ (2.80 )   $ (0.14 )   $ (3.49 )   $ (0.12 )
Weighted-average number of shares outstanding:        
Basic   29,841   29,361   29,824   27,609
Diluted   29,841   29,361   29,824   27,609
                 


TEAM, INC. AND SUBSIDIARIES
SUMMARY CONSOLIDATED BALANCE SHEET INFORMATION
SEPTEMBER 30, 2017 AND DECEMBER 31, 2016
(in thousands)
         
    September 30,   December 31,
    2017   2016
    (unaudited)    
         
Cash and cash equivalents   $ 26,681   $ 46,216
         
Other current assets   357,240   355,141
         
Property, plant and equipment, net   203,116   203,130
         
Other non-current assets   460,453   542,931
         
Total assets   $ 1,047,490   $ 1,147,418
         
Current portion of long-term debt   $   $ 20,000
         
Other current liabilities   143,288   127,721
         
Long-term debt net of current maturities   366,026   346,911
         
Other non-current liabilities   84,672   117,149
         
Stockholders’ equity   453,504   535,637
         
Total liabilities and stockholders’ equity   $ 1,047,490   $ 1,147,418
                 


TEAM INC. AND SUBSIDIARIES
SUMMARY CONSOLIDATED CASH FLOW INFORMATION
SEPTEMBER 30, 2017 AND SEPTEMBER 30, 2016
(in thousands)
 
    Nine Months Ended
    September 30,
    2017   2016
    (unaudited)   (unaudited)
         
Net loss   $ (104,122 )   $ (3,299 )
         
Depreciation and amortization expense   38,686     35,432  
         
Non-cash compensation cost   5,846     6,672  
         
Goodwill impairment loss   75,241      
         
Working capital changes   (1,796 )   20,634  
         
Other items affecting operating cash flow   (24,020 )   1,206  
         
Net cash (used in) provided by operating activities   (10,165 )   60,645  
         
Capital expenditures   (26,541 )   (35,865 )
         
Cash used for business acquisitions, net       (48,382 )
         
Proceeds from sale of assets   2,559     3,717  
         
Other items affecting investing cash flow   (519 )   5,666  
         
Net cash used in investing activities   (24,501 )   (74,864 )
         
Borrowings (payments) on Credit Facility, net   (207,386 )   16,043  
         
Issuance of convertible debt, net of issuance costs   222,311      
         
Purchase of treasury stock       (7,593 )
         
Debt issuance costs on Credit Facility   (1,038 )   (759 )
         
Cash associated with share-based payment arrangements, net   124     2,171  
         
Other items affecting financing cash flow   (1,278 )   (2,510 )
         
Net cash provided by financing activities   12,733     7,352  
         
Effect of exchange rate changes   2,398     243  
         
Change in cash and cash equivalents   $ (19,535 )   $ (6,624 )
         


TEAM, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(in thousands)
         
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2017   2016   2017   2016
    (unaudited)   (unaudited)   (unaudited)   (unaudited)
Segment Data:                
Revenues                
TeamQualspec   $ 138,383     $ 142,529     $ 439,751     $ 436,029  
TeamFurmanite   130,768     131,787     385,154     392,062  
Quest Integrity   15,916     15,261     58,972     48,780  
    $ 285,067     $ 289,577     $ 883,877     $ 876,871  
                 
Operating income (loss) (“EBIT”)                
TeamQualspec   $ (17,515 )   $ 8,423     $ 1,139     $ 33,044  
TeamFurmanite   (51,154 )   5,983     (45,318 )   25,004  
Quest Integrity   (828 )   399     7,252     2,863  
Corporate and shared support services   (24,619 )   (18,848 )   (75,970 )   (58,326 )
    $ (94,116 )   $ (4,043 )   $ (112,897 )   $ 2,585  
                 
Adjusted EBIT                
TeamQualspec   $ 5,792     $ 8,646     $ 23,272     $ 33,513  
TeamFurmanite   5,021     6,605     9,807     27,883  
Quest Integrity   (404 )   992     7,676     4,279  
Corporate and shared support services   (17,543 )   (14,273 )   (56,115 )   (41,357 )
    $ (7,134 )   $ 1,970     $ (15,360 )   $ 24,318  
Adjusted EBITDA                
TeamQualspec   $ 10,598     $ 13,576     $ 37,794     $ 48,548  
TeamFurmanite   10,402     12,310     26,848     42,932  
Quest Integrity   661     2,366     11,106     8,219  
Corporate and shared support services   (14,541 )   (12,416 )   (46,576 )   (34,301 )
    $ 7,120     $ 15,836     $ 29,172     $ 65,398  
                                 


TEAM, INC. AND SUBSIDIARIES

Non-GAAP Financial Measures
(Unaudited)

The Company uses supplemental non-GAAP financial measures which are derived from the consolidated financial information including adjusted net income (loss); adjusted net income (loss) per share, earnings before interest and taxes (“EBIT”); adjusted EBIT (defined below); and adjusted earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA”) to supplement financial information presented on a GAAP basis. Adjusted net income (loss) and adjusted net income (loss) per diluted share, each as defined by the Company, exclude the following items from net income (loss): acquisition costs associated with business combinations, legal costs associated with Quest Integrity patent defense litigation,  professional fees for acquired business integration and changing our fiscal year end, gains and losses on the revaluation of contingent consideration, non-capitalized ERP implementation costs, restructuring and other related charges, goodwill impairment losses, executive severance/transition costs, gains (losses) on our convertible debt embedded derivative, write-off of deferred loan costs, and certain other items that management does not believe are indicative of core operating activities and the related income tax impacts. We also exclude the income tax impacts of certain special income tax items including changes to valuation allowances in several foreign subsidiaries. The identification of these special tax items is judgmental in nature, and their calculation is based on various assumptions and estimates. EBIT, as defined by the Company, excludes discontinued operations, income tax expense, interest charges and items of other (income) expense and therefore is equal to operating income (loss) reported in accordance with GAAP. Adjusted EBIT further excludes the following items: acquisition costs associated with business combinations, legal costs associated with Quest Integrity patent defense litigation,  professional fees for acquired business integration and changing our fiscal year end, gains and losses on the revaluation of contingent consideration, non-capitalized ERP implementation costs, restructuring and other related charges, goodwill impairment losses, executive severance/transition costs, and certain other items that management does not believe are indicative of core operating activities. Adjusted EBITDA further excludes from adjusted EBIT depreciation, amortization and non-cash share based compensation costs.

Management believes that excluding certain items from GAAP results allows management to better understand the consolidated financial performance from period to period and to better identify operating trends that may not otherwise be apparent. Moreover, the Company believes these non-GAAP financial measures will provide its stakeholders with useful information to help them evaluate operating performance. However, there are limitations to the use of the non-GAAP financial measures presented in this report. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures of other companies who may calculate non-GAAP financial measures differently than Team does, limiting the usefulness of those measures for comparative purposes.

The non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute for net income (loss) as a measure of operating performance or to cash flows from operating activities as a measure of liquidity, prepared in accordance with GAAP, and should be read only in conjunction with financial information presented on a GAAP basis. Reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure are presented below. You are encouraged to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented.

TEAM, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in thousands, except per share data)
         
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2017   2016   2017   2016
    (unaudited)   (unaudited)   (unaudited)   (unaudited)
                 
Net income (loss):                
Net loss   $ (83,528 )   $ (4,221 )   $ (104,122 )   $ (3,299 )
Acquisition costs       235         7,414  
Legal, professional fees and other   1,945     3,192     6,710     6,936  
ERP costs   3,909     2,268     11,849     4,808  
Restructuring and other related charges, net   2,637         1,661      
Executive severance/transition cost   1,027         1,027      
Natural disaster costs   2,223     318     2,223     391  
Goodwill impairment loss   75,241         75,241      
(Gain) loss on revaluation of contingent consideration           (1,174 )   2,184  
Write-off of deferred loan costs   1,244         1,244      
Gain on convertible debt embedded derivative   (6,292 )       (6,292 )    
Tax impact of adjustments*   (9,762 )   (2,225 )   (13,668 )   (8,031 )
Adjusted net income (loss)   $ (11,356 )   $ (433 )   $ (25,301 )   $ 10,403  
                 
Adjusted net income (loss) per common share:                
Basic   $ (0.38 )   $ (0.01 )   $ (0.85 )   $ 0.38  
Diluted   $ (0.38 )   $ (0.01 )   $ (0.85 )   $ 0.38  
                 
Adjusted EBIT and Adjusted EBITDA:                
Operating income (loss) (“EBIT”)   $ (94,116 )   $ (4,043 )   $ (112,897 )   $ 2,585  
Acquisition costs       235         7,414  
Legal, professional fees and other   1,945     3,192     6,710     6,936  
ERP costs   3,909     2,268     11,849     4,808  
Restructuring and other related charges, net   2,637         1,661      
Executive severance/transition cost   1,027         1,027      
Natural disaster costs   2,223     318     2,223     391  
Goodwill impairment loss   75,241         75,241      
(Gain) loss on revaluation of contingent consideration           (1,174 )   2,184  
Adjusted EBIT   (7,134 )   1,970     (15,360 )   24,318  
Depreciation and amortization                
Amount included in operating expenses   6,424     6,531     20,214     18,306  
Amount included in selling, general, and administrative expenses   6,247     6,008     18,472     17,126  
Total Depreciation and amortization   12,671     12,539     38,686     35,432  
Non-cash share-based compensation costs   1,583     1,327     5,846     5,648  
Adjusted EBITDA   $ 7,120     $ 15,836     $ 29,172     $ 65,398  
                 


*     For the three and nine months ended September 30, 2017 and 2016, represents the tax effect of adjustments at an assumed marginal tax rate of 37% in order to approximate our long-term effective tax rate, except that the tax impact on the goodwill impairment loss is adjusted for the non-deductible portion.
     


TEAM, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued)
(in thousands)
         
    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2017   2016   2017   2016
    (unaudited)   (unaudited)   (unaudited)   (unaudited)
                 
Adjusted EBIT and Adjusted EBITDA by Segment:                
                 
TeamQualspec                
Operating income (loss)   $ (17,515 )   $ 8,423     $ 1,139     $ 33,044  
Acquisition costs       61         307  
Restructuring and other related charges, net   862         862      
Natural disaster costs   1,305     162     1,305     162  
Goodwill impairment loss   21,140         21,140      
Gain on revaluation of contingent consideration           (1,174 )    
Adjusted EBIT   5,792     8,646     23,272     33,513  
Depreciation and amortization   4,806     4,930     14,522     15,035  
Adjusted EBITDA   $ 10,598     $ 13,576     $ 37,794     $ 48,548  
                 
TeamFurmanite                
Operating income (loss)   $ (51,154 )   $ 5,983     $ (45,318 )   $ 25,004  
Acquisition costs       257         257  
Natural disaster costs   850     156     850     229  
Goodwill impairment loss   54,101         54,101      
Legal, professional fees and other       209     163     209  
Restructuring and other related charges, net   1,224         11      
Loss on revaluation of contingent consideration               2,184  
Adjusted EBIT   5,021     6,605     9,807     27,883  
Depreciation and amortization   5,381     5,705     17,041     15,049  
Adjusted EBITDA   $ 10,402     $ 12,310     $ 26,848     $ 42,932  
                 
Quest Integrity                
Operating income (loss)   $ (828 )   $ 399     $ 7,252     $ 2,863  
Acquisition costs               114  
Restructuring and other related charges, net   424         424      
Legal, professional fees and other       593         1,302  
Adjusted EBIT   (404 )   992     7,676     4,279  
Depreciation and amortization   1,065     1,374     3,430     3,940  
Adjusted EBITDA   $ 661     $ 2,366     $ 11,106     $ 8,219  
                 
Corporate and shared support services                
Operating income (loss)   $ (24,619 )   $ (18,848 )   $ (75,970 )   $ (58,326 )
Acquisition costs       (83 )       6,736  
Executive severance/transition cost   1,027         1,027      
Natural disaster costs   68         68      
Legal, professional fees and other   1,945     2,390     6,547     5,425  
Restructuring and other related charges, net   127         364      
ERP costs   3,909     2,268     11,849     4,808  
Adjusted EBIT   (17,543 )   (14,273 )   (56,115 )   (41,357 )
Depreciation and amortization   1,419     530     3,693     1,408  
Non-cash share-based compensation costs   1,583     1,327     5,846     5,648  
Adjusted EBITDA   $ (14,541 )   $ (12,416 )   $ (46,576 )   $ (34,301 )
                                 

Contact:
Greg L. Boane
Chief Financial Officer
(281) 388-5541