Uni-Select Reports Solid First Quarter Financial Results for 2016
/EINPresswire.com/ -- BOUCHERVILLE, QUEBEC -- (Marketwired) -- 04/27/16 --
-- $264.0 million in sales, up 3.2% organically and up 10.8% in total
(excluding divestitures);
-- EBITDA margin(1) reaches 8.2%, up from an adjusted EBITDA margin of
4.7%;
-- Net earnings(1) reach $11.5 million, up 14.5% from adjusted earnings of
$10.0 million;
-- EPS(1) reach $0.53, up 12.8% from an adjusted EPS of $0.47;
-- 5 business acquisitions completed in Q1, adding 26 stores to growing
network;
-- Corporation announces two-for-one stock split of all Common Shares; and
-- Quarterly dividend increases to C$0.17 from C$0.16(2).
(1) No adjustment to EBITDA, net earnings and EPS in the current quarter.
(2) On a pre-stock split basis.
Unless otherwise indicated in this press release, all amounts are expressed in US dollars.
Uni-Select Inc. (TSX: UNS), a leader in the distribution of automotive refinish and industrial paint and related products across North America, as well as in the automotive aftermarket parts business in Canada, today reported strong financial results for the first quarter ended March 31, 2016.
"I am extremely pleased with our team's performance in Q1 and the solid start to the year. Both FinishMaster and the Canadian Automotive Group achieved positive organic growth and improved profitability. Our teams continue to be focused on a balanced growth strategy; organic and select acquisitive growth" said Henry Buckley, President and Chief Executive Officer of Uni-Select." Despite the impact of the declining Canadian dollar and the economic slowdown in the Prairies, we enter the second quarter with solid momentum. We continue to be highly focused on profitable growth and the integration of our acquisitions."
The 2016 results in dollars vary compared to last year's figures, since the first quarter of 2015 included three months of operations from the net assets of Uni-Select USA, Inc. and Beck/Arnley Worldparts, Inc., sold on June 1, 2015 ("sale of the net assets")
---------------------------------------------------------------------------
(In thousands of US dollars, except per share THREE-MONTH PERIOD
amounts and percentages)
------------------------------
2016 2015
---------------------------------------------------------------------------
Sales 264,030 411,685
---------------------------------------------------------------------------
---------------------------------------------------------------------------
EBITDA 21,703 (122,265)
---------------------------------------------------------------------------
Adjusted EBITDA 21,703 19,491
---------------------------------------------------------------------------
Adjusted EBITDA margin 8.2% 4.7%
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Net earnings (loss) 11,483 (82,282)
---------------------------------------------------------------------------
Adjusted earnings 11,483 10,033
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Earnings (loss) per share 0.53 (3.88)
---------------------------------------------------------------------------
Adjusted earnings per share 0.53 0.47
---------------------------------------------------------------------------
FIRST QUARTER RESULTS
(All percentage increases and decreases represent year-over-year changes for the first quarter of 2016 compared to the first quarter of 2015, unless otherwise noted.)
Consolidated sales for the first quarter reached $264.0 million, a 35.9% decrease mainly due to the sale of the net assets in 2015. Excluding sales from the net assets sold, consolidated sales grew 10.8% compared to the same period last year. Additional sales from recent business acquisitions and organic growth exceeded the impact of the declining Canadian dollar, which alone penalized sales by $8.5 million or 3.6%.
On an organic basis, consolidated sales grew by 3.2%, fuelled primarily by the recruitment of new customers in the paint and related products segment, combined with the results of the development of a customer-centric strategy in the automotive products segment.
The Corporation generated an EBITDA and an adjusted EBITDA of $21.7 million for the first quarter of 2016, compared to a negative EBITDA of $122.3 million and adjusted EBITDA of $19.5 million last year. The EBITDA margin and adjusted EBITDA margin grew to 8.2%, up 3.5 points when compared to the adjusted EBITDA margin of 2015, driven by the sale of net assets bearing a lower margin compared to the remaining operations, as well as by a combination of strategic buying, accretive business acquisitions and lower stock-based compensation expenses in relation to the stock price. They were partially offset by negative synergies following the sale of net assets, predominantly related to the enterprise resource planning system.
Net earnings grew to $11.5 million from a net loss of $82.3 million last year, while adjusted earnings increased by 14.5%. Earnings per share and adjusted earnings per share both reached $0.53 compared to a loss per share of $3.88 and adjusted earnings per share of $0.47 in 2015.
As indicated above, the Corporation's results are presented in US dollars. Once converted to Canadian dollars, adjusted earnings per share reached C$0.73 for the first quarter of 2016, up 25.9% compared to C$0.58 for the same quarter in 2015.
Segmented Results
The paint and related products segment recorded sales of $173.4 million, up 17.3% from 2015, or up 4.2% organically, namely as a result of the recruitment of new customers. The segment EBITDA margin reached 12.0%, up 1.1 point from last year. This performance is notably attributable to higher gross profit margin due to strategic buying and accretive business acquisitions partially offset by customer mix.
Sales for the automotive products segment reached $90.6 million, from $263.8 million in the prior year. Excluding the impact on sales related to the net assets sold, sales increased by 0.2% compared to 2015; organic growth and sales from recent business acquisitions exceeded the weaker Canadian dollar which had an impact of $8.5 million on sales or 9.4%. Segment organic sales grew 1.5% in the first quarter driven by the customer-centric strategy and were partially offset by the challenging economic conditions in the Prairies. Excluding the impact of the Prairies, organic growth is at 5.3% for the quarter. EBITDA and adjusted EBITDA for the automotive products segment amounted to $4.6 million in the first quarter, compared to a negative EBITDA of $130.1 million and adjusted EBITDA of $6.7 million last year. The adjusted EBITDA margin reached 5.1%, a 2.6-point increase from 2.5% in 2015, a performance attributable to the sale of the net assets, which had a lower EBITDA margin than the ongoing operations, combined with product mix and accretive business acquisitions.
2-FOR-1 STOCK SPLIT
The Board of Directors of the Corporation has approved on April 27, 2016 a 2-for-1 stock split of its Common Shares to increase the number of shares outstanding and enhance affordability to investors. This stock split is subject to obtaining the final approval of the Toronto Stock Exchange ("TSX").
The record date of the stock split will be Friday, May 6, 2016 at 5 p.m., and the payment date will be Wednesday, May 11, 2016, at which time the Corporation's transfer agent, Computershare Trust Company of Canada ("Computershare"), will promptly send shareholders of record a physical share certificate representing one additional Common Share for each Common Share held at such record date. In addition, Computershare will electronically issue the appropriate number of Common Shares to CDS & Co. for distribution to the non-registered beneficial shareholders resulting in the brokerage account of beneficial owners being automatically updated to reflect the stock split. Shareholders do not need to take any action in order to receive additional shares under this stock split.
The TSX has determined to implement due bill trading in connection with the stock split. A due bill is an entitlement attached to listed securities undergoing a material corporate action, such as a stock split. In this instance, anyone purchasing a Common Share of Uni-Select during the period commencing two trading days before the record date (Wednesday, May 4, 2016) and ending on the payment date (Wednesday, May 11, 2016) inclusively ("Due Bill Period"), shall receive a payable right. Any trades that are executed on the TSX during the Due Bill Period will be identified to ensure purchasers of Uni-Select's Common Shares receive the entitlement.
The Common Shares will commence trading on an "ex-distribution" basis on Thursday, May 12, 2016, as of which date purchases Uni-Select's Common Shares will no longer have an attaching entitlement. The due bill redemption is estimated to be Tuesday, May 17, 2016.
DIVIDENDS
On April 27, 2016, the Uni-Select Board of Directors declared a dividend of C$0.17 per share (on a pre-stock split basis) payable on July 19, 2016 to shareholders of record on June 30, 2016, representing an increase of 6.2% over the Corporation's previous quarterly dividend payment. This dividend is an eligible dividend for tax purposes.
CONFERENCE CALL
Uni-Select will host a conference call to discuss its first quarter results for 2016 on April 28, 2016 at 8 AM (EDT). To join the conference, dial 1 866 696-5910 followed by 2686549.
A recording of the conference call will be available from 10 AM (EDT) on April 28, 2016 until 11:59 PM (EDT) on May 9, 2016. To access the replay, dial 1 800 408-3053 followed by 2596890.
ABOUT UNI-SELECT
Uni-Select is a leader in the distribution of automotive refinish and industrial paint and related products across North America, as well as in the automotive aftermarket parts business in Canada. Its over 2,800 team members, spread across a network of 13 distribution centres and over 245 corporate stores, are dedicated to supplying its customers the right products, at the right place, and when they need them. Uni-Select also offers advanced solutions and first-rate service to enable its customers' success. In the United States, FinishMaster, Inc., a subsidiary of Uni-Select, operates a network of automotive refinish corporate stores from coast to coast under the FinishMaster banner and supports more than 6,000 collision repair centre customers. Uni-Select's Canadian automotive aftermarket parts and automotive refinish business supports a growing national network of more than 1,150 independent customers and corporate stores, several of which operate under Uni-Select store banner programs including Auto Parts Plus®, Auto Plus® and Bumper to Bumper®. In Canada, Uni-Select supports over 3,900 shops and stores through its automotive repair/installer shop banners Auto Select®, Uni-Pro®, and SAX (Select Auto Xpert), as well as through its automotive refinish banner, Carrossier ProColor®. Uni-Select is headquartered in Boucherville, Quebec, Canada, and its shares are traded on the Toronto Stock Exchange (TSX) under the symbol UNS.
FORWARD-LOOKING INFORMATION
The information provided in this press release may include some forward-looking information, which could include certain risks and uncertainties, which may cause the final results to be significantly different from those listed or implied within this news release. For additional information with respect to risks and uncertainties, refer to the Annual Report filed by Uni-Select with the Canadian securities commissions. The forward-looking information contained herein is made as of the date of this press release, and Uni-Select does not undertake to publicly update such forward-looking information to reflect new information, subsequent or otherwise, unless required by applicable securities laws.
ADDITIONAL INFORMATION
The Management's Discussion and Analysis (MD&A), interim consolidated financial statements and related notes for the first quarter of 2016 are available in the "Investors" section on the Corporation's website at uniselect.com as well as on SEDAR at sedar.com. The Corporation's Annual Report may also be found on these websites as well as other information related to Uni-Select, including its Annual Information Form.
NON-IFRS FINANCIAL MEASURES
The information included in this press release contains certain measures that are inconsistent with IFRS. Non-IFRS financial measures do not have any standardized meaning prescribed by IFRS and are, therefore, unlikely to be comparable to similar measures presented by other entities.
Organic growth - This measure consists of quantifying the increase in pro forma consolidated sales between two given periods, excluding the impact of business acquisitions, sales and disposals of stores, net assets sold, exchange-rate fluctuations and when necessary, the variance in the number of billing days. Determining the rate of organic growth, based on findings that Management regards as reasonable, may differ from the actual rate of organic growth.
EBITDA - This measure represents net earnings excluding finance costs, depreciation and amortization, equity income and income taxes. This measure is a financial indicator of a corporation's ability to service and incur debt. It should not be considered by an investor as an alternative to sales or net earnings, as an indicator of operating performance or cash flows, or as a measure of liquidity, but as additional information.
Adjusted EBITDA, adjusted earnings and adjusted earnings per share - Management uses adjusted EBITDA, adjusted earnings and adjusted earnings per share to assess EBITDA, net earnings and net earnings per share from operating activities, excluding certain adjustments, net of income taxes (for adjusted earnings and adjusted earnings per share), which may affect the comparability of the Corporation's financial results. Management considers that these measures are more representative of the Corporation's operational performance and more appropriate in providing additional information. These adjustments include, among other things, restructuring and other charges, impairment and transaction charges related to the sale of net assets and costs related to the closure and disposal of stores. The exclusion of these items does not indicate that they are non-recurring.
EBITDA margin and adjusted EBITDA margin - The EBITDA margin is a percentage corresponding to the ratio of the EBITDA to sales. The adjusted EBITDA margin is a percentage corresponding to the ratio of adjusted EBITDA to sales.
Free cash flows - This measure corresponds to the cash flows from operating activities according to the consolidated statements of cash flows adjusted for the following items: changes in working capital items, equity income, acquisitions of property and equipment and difference between amounts paid for post-employment benefits and current year expenses. Uni-Select considers the free cash flows to be a good indicator of financial strength and of operating performance because it shows the amount of funds available to manage growth in working capital, pay dividends, repay debt, reinvest in the Corporation and capitalize on various market opportunities that arise. The free cash flows exclude certain variations in working capital items (such as trade and other receivables, inventory and trade and other payables) and other funds generated and used according to the statement of cash flows. Therefore, it should not be considered as an alternative to the consolidated statement of cash flows, or as a measure of liquidity, but as additional information.
Total net debt - This measure consists of long-term debt, including the portion due within a year, net of cash.
RECONCILIATION OF NON-IFRS MEASURES
The following table presents a reconciliation of EBITDA and adjusted EBITDA.
----------------------------------------------------------------------------
Three-month period
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015 %
-----------------------------------
Net earnings (loss) 11,483 (82,282)
Income tax expense (recovery) 6,889 (46,111)
Equity income - (125)
Depreciation and amortization 2,834 3,982
Finance costs, net 497 2,271
-----------------------------------
EBITDA 21,703 (122,265)
Restructuring and other charges - 5,026
Impairment and transaction charges
related to the sale of net assets - 134,002
Expenses related to the network
optimization and to the closure and
disposal of stores (1) - 2,728
-----------------------------------
Adjusted EBITDA 21,703 19,491 11.3
Adjusted EBITDA margin 8.2% 4.7%
----------------------------------------------------------------------------
(1)Consist primarily of handling and freight expenses required to relocate
inventory.
The following table presents a reconciliation of adjusted earnings and adjusted earnings per share.
----------------------------------------------------------------------------
Three-month period
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015 %
------------------------------------
Net earnings (loss) attributable to
shareholders, as reported 11,483 (82,282)
Restructuring and other charges, net
of taxes - 3,668
Impairment and transaction charges
related to the sale of net assets,
net of taxes - 86,676
Expenses related to the network
optimization and to the closure and
disposal of stores, net of taxes - 1,971
----------------------------------------------------------------------------
Adjusted earnings 11,483 10,033 14.5
----------------------------------------------------------------------------
Net earnings (loss) per share
attributable to shareholders, as
reported 0.53 (3.88)
Restructuring and other charges, net
of taxes - 0.16
Impairment and transaction charges
related to the sale of net assets,
net of taxes - 4.10
Expenses related to the network
optimization and to the closure and
disposal of stores, net of taxes - 0.09
----------------------------------------------------------------------------
Adjusted earnings per share 0.53 0.47 12.8
----------------------------------------------------------------------------
The effect of the declining Canadian dollar has no impact on earnings per
share for the quarter compared to the same period of 2015.
UNI-SELECT INC.
CONSOLIDATED STATEMENTS OF EARNINGS
----------------------------------------------------------------------------
(In thousands of US dollars, except per share Quarter ended
amounts, unaudited) March 31,
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015
-------------------------------
Sales 264,030 411,685
Purchases, net of changes in inventories 183,966 287,931
-------------------------------
Gross margin 80,064 123,754
Employee benefits 39,709 70,206
Other operating expenses 18,652 36,785
Restructuring and other charges - 5,026
Impairment and transaction charges related to
the sale of net assets - 134,002
-------------------------------
Earnings (loss) before finance costs,
depreciation and amortization, equity income
and income taxes 21,703 (122,265)
-------------------------------
Finance costs, net 497 2,271
Depreciation and amortization 2,834 3,982
-------------------------------
Earnings (loss) before equity income and
income taxes 18,372 (128,518)
Equity income - 125
-------------------------------
Earnings (loss) before income taxes 18,372 (128,393)
Income tax expense (recovery) 6,889 (46,111)
-------------------------------
Net earnings (loss) attributable to
shareholders 11,483 (82,282)
-------------------------------
-------------------------------
Earnings (loss) per share (basic and diluted) 0.53 (3.88)
Weighted average number of common shares
outstanding (in thousands)
Basic 21,509 21,220
Diluted 21,621 21,220
----------------------------------------------------------------------------
----------------------------------------------------------------------------
UNI-SELECT INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
----------------------------------------------------------------------------
Quarter ended
(In thousands of US dollars, unaudited) March 31,
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015
-------------------------------
Net earnings (loss) 11,483 (82,282)
-------------------------------
Other comprehensive income (loss)
Items that will subsequently be reclassified
to net earnings (loss):
Effective portion of changes in the fair
value of cash flow hedges (net of income
tax of $21 in 2015) - (56)
Net change in the fair value of derivative
financial instruments designated as cash
flow hedges transferred to earnings (net
of income tax of $44 in 2015) - 120
Unrealized exchange gains on the
translation of financial statements to the
presentation currency 12,303 2,516
Unrealized exchange losses on the
translation of debt designated as a hedge
of net investments in foreign operations - (14,146)
-------------------------------
12,303 (11,566)
Items that will not subsequently be
reclassified to net earnings (loss):
Remeasurements of long-term employee
benefit obligations (net of income tax of
$152 ($235 in 2015)) 396 (639)
-------------------------------
Total other comprehensive income (loss) 12,699 (12,205)
-------------------------------
Comprehensive income (loss) attributable to
shareholders 24,182 (94,487)
-------------------------------
-------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
UNI-SELECT INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
----------------------------------------------------------------------------
Attributable to shareholders
--------------------------------------------------------------
Equity
(In thousands component Accumulated
of US of the other
dollars, Share Contributedconvertible Retained comprehensive Total
unaudited) capital surplus debentures earnings income (loss) equity
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Balance,
December 31,
2014 87,238 2,424 1,687 428,497 (6,850)512,996
--------------------------------------------------------------
Net loss - - - (82,282) - (82,282)
Other
comprehensive
loss - - - (639) (11,566)(12,205)
--------------------------------------------------------------
Comprehensive
loss - - - (82,921) (11,566)(94,487)
Contributions
by and
distributions
to
shareholders:
Issuance of
shares 99 - - - - 99
Convertible
debentures
redemption - - (1,687) 1,687 - -
Dividends - - - (2,522) - (2,522)
Stock-based
compensation - 553 - - - 553
--------------------------------------------------------------
99 553 (1,687) (835) - (1,870)
--------------------------------------------------------------
Balance, March
31, 2015 87,337 2,977 - 344,741 (18,416)416,639
--------------------------------------------------------------
--------------------------------------------------------------
Balance,
December 31,
2015 97,864 3,588 - 371,997 (36,471)436,978
Net earnings - - - 11,483 - 11,483
Other
comprehensive
income - - - 396 12,303 12,699
--------------------------------------------------------------
Comprehensive
income - - - 11,879 12,303 24,182
Contributions
by and
distributions
to
shareholders:
Repurchase of
shares (1,177) - - (11,611) - (12,788)
Issuance of
shares 593 - - - - 593
Dividends - - - (2,517) - (2,517)
Stock-based
compensation - 276 - - - 276
--------------------------------------------------------------
(584) 276 - (14,128) - (14,436)
--------------------------------------------------------------
Balance, March
31, 2016 97,280 3,864 - 369,748 (24,168)446,724
--------------------------------------------------------------
--------------------------------------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
UNI-SELECT INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
----------------------------------------------------------------------------
Quarter ended
(In thousands of US dollars, unaudited) March 31,
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015
--------------------------------
OPERATING ACTIVITIES
Net earnings (loss) 11,483 (82,282)
Non-cash items:
Restructuring and other charges - 5,026
Impairment and transaction charges related
to the sale of net assets - 134,002
Finance costs, net 497 2,271
Depreciation and amortization 2,834 3,982
Income tax expense (recovery) 6,889 (46,111)
Amortization of incentives granted to
customers 3,150 2,939
Other non-cash items (878) 2,835
Changes in working capital items (29,408) (35,187)
Interest paid (274) (2,718)
Income taxes paid (2,782) (4,365)
--------------------------------
Cash flows used in operating activities (8,489) (19,608)
--------------------------------
INVESTING ACTIVITIES
Business acquisitions (50,943) (10,312)
Net balance of purchase price (156) (275)
Advances to merchant members and incentives
granted to customers (4,565) (3,196)
Reimbursement of advances to merchant
members 473 1,121
Dividends received from equity investments - 401
Net acquisitions of property and equipment (1,598) (5,025)
Net acquisitions and development of
intangible assets (494) (1,281)
--------------------------------
Cash flows used in investing activities (57,283) (18,567)
--------------------------------
FINANCING ACTIVITIES
Increase in long-term debt 9,683 84,932
Repayment of long-term debt (11,629) (1,107)
Convertible debenture redemption - (41,713)
Net decrease in merchant members' deposits
in the guarantee fund (383) (71)
Repurchase of shares (12,788) -
Issuance of shares 593 99
Dividends paid (2,378) (2,659)
--------------------------------
Cash flows from (used in) financing
activities (16,902) 39,481
--------------------------------
Effects of fluctuations in exchange rates on
cash 504 (40)
--------------------------------
Net increase in cash (82,170) 1,266
Cash, beginning of period 91,432 107
--------------------------------
Cash, end of period 9,262 1,373
--------------------------------
--------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
UNI-SELECT INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
----------------------------------------------------------------------------
(In thousands of US dollars, unaudited) March 31, Dec. 31,
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015
-----------------------------
ASSETS
Current assets:
Cash 9,262 91,432
Trade and other receivables 141,014 127,402
Income taxes receivable 7,649 11,053
Inventory 277,281 269,900
Prepaid expenses 8,453 12,671
-----------------------------
Total current assets 443,659 512,458
Investments and advances to merchant members 15,065 14,082
Property and equipment 32,734 30,304
Intangible assets 65,620 65,355
Goodwill 198,745 157,270
Deferred tax assets 54,352 55,681
-----------------------------
TOTAL ASSETS 810,175 835,150
-----------------------------
-----------------------------
LIABILITIES
Current liabilities:
Trade and other payables 245,368 274,512
Provision for restructuring and other charges 2,587 3,983
Dividends payable 2,628 2,485
Current portion of long-term debt and
merchant members' deposits in the guarantee
fund 2,620 2,704
-----------------------------
Total current liabilities 253,203 283,684
Long-term employee benefit obligations 17,489 18,033
Long-term debt 86,224 87,722
Merchant members' deposits in the guarantee
fund 5,515 5,531
Deferred tax liabilities 1,020 3,202
-----------------------------
TOTAL LIABILITIES 363,451 398,172
-----------------------------
EQUITY
Share capital 97,280 97,864
Contributed surplus 3,864 3,588
Retained earnings 369,748 371,997
Accumulated other comprehensive loss (24,168) (36,471)
-----------------------------
TOTAL EQUITY 446,724 436,978
-----------------------------
TOTAL LIABILITIES AND EQUITY 810,175 835,150
-----------------------------
-----------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Contacts:
Eric Bussieres
Chief Financial Officer
450 641-6958
investorrelations@uniselect.com
Legal Disclaimer:
EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.
