Previously Announced Increase in Energy Allowance Included in Quarterly Results

Highlights of the company’s fourth quarter 2015 results (compared to third quarter 2015):

• Increased the allowance for loan losses within the energy portfolio by $43 million
• Allowance for energy loans now $78.2 million or 4.95% of energy loans, up from 2.12%
• Loans increased $940 million, or 25% (annualized)
• Deposits increased $909 million, or 21% (annualized)
• Core revenue increased $2.8 million

GULFPORT, Miss., Jan. 21, 2016 (GLOBE NEWSWIRE) -- Hancock Holding Company (Nasdaq:HBHC) today announced its financial results for the fourth quarter of 2015.  Net income for the fourth quarter of 2015 was $15.3 million, or $.19 per diluted common share, compared to $41.2 million, or $.52 in the third quarter of 2015 and $40.1 million, or $.48, in the fourth quarter of 2014.  The linked-quarter decline in earnings was mainly related to the previously announced $43 million (pre-tax), or $.35 per diluted share, increase in the energy allowance.  The year-over-year decline in earnings was mainly related to a decrease in purchase accounting income of approximately $9.1 million (pre-tax), and the increase in the energy allowance noted above.  Pre-tax, pre-provision earnings were $66.3 million for the fourth quarter of 2015.

“The depth and duration of the current energy cycle continued to deepen and lengthen from original expectations,” said President and CEO John M. Hairston. “The action we took in the fourth quarter to increase our allowance for energy was a proactive move on our part to address this change in market conditions.  However, while earnings were impacted this quarter, our capital remained solid and we remain focused on achieving our strategic goals. Outside of energy we continued to grow the balance sheet organically and added over $1.2 billion in total assets. While expenses were slightly higher than expected, they were for the most part directed at revenue-generating initiatives as we continue diminishing our concentration in energy-related revenue.   As we begin 2016 we are focused on a goal of 25% growth in core pre-tax, pre-provision earnings compared to 2014, and will accomplish this through continued growth in core revenue, controlling expenses and managing through the challenges of today’s energy cycle.”

Loans
Total loans at December 31, 2015 were $15.7 billion, up $940 million, or 6%, from September 30, 2015.  All regions across the footprint reported net loan growth during the quarter, with growth also noted in various business lines such as equipment finance, private banking, indirect, and mortgage.

At December 31, 2015, loans in the energy segment totaled $1.58 billion, or 10% of total loans.  The energy portfolio declined approximately $80 million linked-quarter and is comprised of credits to both the E&P industry and support industries.  Additional details of the energy portfolio are included in the presentation slides posted on our Investor Relations website.  

During the fourth quarter of 2015, the company completed the transaction announced on October 6, 2015 to acquire a healthcare portfolio in Nashville, Tennessee, and added $184.6 million in healthcare loans to the balance sheet.

Average loans totaled $15.2 billion for the fourth quarter of 2015, up $687 million, or 5%, linked-quarter. 

Deposits
Total deposits at December 31, 2015 were $18.3 billion, up $909 million, or 5%, from September 30, 2015.  Average deposits for the fourth quarter of 2015 were $17.8 billion, up $508 million, or 3%, linked-quarter.

Noninterest-bearing demand deposits (DDAs) totaled $7.3 billion at December 31, 2015, up $1.2 billion from September 30, 2015.  The increase reflects a change in the company’s consumer checking product offering.  Excluding this activity DDA was relatively stable linked-quarter.  DDAs comprised 40% of total period-end deposits at December 31, 2015. 

Interest-bearing transaction and savings deposits totaled $6.8 billion at the end of the fourth quarter of 2015, down $593 million, or 8%, from September 30, 2015.  The decline reflects, in part, the change in products noted above.  Time deposits of $2.1 billion decreased $184 million, or 8%, while interest-bearing public fund deposits increased $486 million, or 28%, to $2.3 billion at December 31, 2015.  During the fourth quarter of 2015 the company closed its Cayman branch, reclassifying Eurodollar deposits from the time deposit category to interest-bearing transaction accounts.  Excluding these changes, the company did report organic growth in money market deposits.

Asset Quality
Nonperforming assets (NPAs) totaled $191 million at December 31, 2015, down $15.2 million from September 30, 2015.  During the fourth quarter of 2015, total nonperforming loans decreased approximately $8.7 million while foreclosed and surplus real estate (ORE) and other foreclosed assets decreased approximately $6.5 million.  The net decrease in nonperforming loans was mainly related to the payoff of an energy credit during the quarter.  Nonperforming assets as a percent of total loans, ORE and other foreclosed assets was 1.22% at December 31, 2015, down 17 bps from September 30, 2015. 

The total allowance for loan losses was $181.2 million at December 31, 2015, up $41.6 million from September 30, 2015.  The ratio of the allowance for loan losses to period-end loans was 1.15% at December 31, 2015, up from 0.95% at September 30, 2015.  The allowance maintained on the non-FDIC acquired portion of the loan portfolio increased $44.0 million linked-quarter, totaling $158.1 million, while the allowance on the FDIC acquired loan portfolio decreased approximately $2.4 million linked-quarter.

The depth and duration of the current energy cycle continued to deepen and lengthen from what we and many others originally expected.  Recent economic and geopolitical events have caused the price of oil to decline even further and there are no indications that there will be a quick recovery.  These events, coupled with declining collateral value related to specific credits within the energy portfolio, led us to update our estimated allowance for loan losses.  During the fourth quarter, the allowance for the energy portfolio was increased $43 million, to $78.2 million, or almost 5% of energy loans.  The impact and severity of risk rating migration, associated provision and net charge-offs will depend on overall oil price reduction and the duration of the cycle.  While we expect additional charge-offs in the portfolio, we continue to believe the impact of the energy cycle will be manageable and our capital will remain solid.  Management currently estimates that charge-offs from energy-related credits could approximate $50-$75 million over the duration of the cycle.  Charge-offs for 2015 totaled $3.75 million.  Additional details of the energy portfolio are included in the presentation slides posted on our Investor Relations website.  

Net charge-offs from the non-FDIC acquired loan portfolio were $7.9 million, or 0.21% of average total loans on an annualized basis in the fourth quarter of 2015, up from $3.5 million, or 0.09% of average total loans in the third quarter of 2015.  Included in the fourth quarter total are $3.0 million in charge-offs related to energy credits.

During the fourth quarter of 2015, Hancock recorded a total provision for loan losses of $50.2 million, up $40.1 million from the third quarter of 2015. 

Net Interest Income and Net Interest Margin
Net interest income (TE) for the fourth quarter of 2015 was $162.6 million, up $2.5 million from the third quarter of 2015.  During the fourth quarter, the impact on net interest income from purchase accounting adjustments (PAAs) declined $0.7 million compared to the third quarter of 2015.  Excluding the impact from purchase accounting items, core net interest income increased $3.2 million linked-quarter.  Average earning assets were $20.1 billion for the fourth quarter of 2015, up $707 million, or 4%, from the third quarter of 2015. 

The reported net interest margin (TE) was 3.21% for the fourth quarter of 2015, down 7 basis points (bps) from the third quarter of 2015.  The impact from purchase accounting items contributed to 2 bps of the decline.  The core net interest margin (reported net interest income (TE) excluding total net purchase accounting adjustments, annualized, as a percent of average earning assets) decreased 5 bps to 3.10% during the fourth quarter of 2015.  The main driver of the decline was a decrease in the core loan yield of 8 bps.  This was slightly offset by an increase in the securities portfolio yield of 5 bps.  The cost of funds remained relatively stable (up 1 bp). 

Noninterest Income
Noninterest income, including securities transactions, totaled $59.7 million for the fourth quarter of 2015, down $0.6 million, or 1%, from the third quarter of 2015.  Included in the total is a reduction of $1.7 million related to the amortization of the FDIC indemnification asset, compared to a reduction of $1.6 million in the third quarter of 2015.  Excluding the impact of this item and securities transactions, core noninterest income totaled $61.4 million, down slightly linked-quarter. 

Service charges on deposits totaled $19.0 million for the fourth quarter of 2015, up $0.4 million, or 2%, from the third quarter of 2015.  Bank card and ATM fees totaled $11.8 million, up $0.1 million, or 1%, from the third quarter of 2015. 

Trust fees totaled $11.3 million, down slightly linked-quarter.  Investment and annuity income and insurance fees totaled $6.6 million, down $1.8 million, or 21%, linked-quarter.   

Fees from secondary mortgage operations totaled $2.9 million for the fourth quarter of 2015, down $0.5 million, or 16%, linked-quarter. 

Other noninterest income (excluding the amortization of the FDIC indemnification asset noted above) totaled $9.8 million, up $1.5 million, or 17%, from the third quarter of 2015. 

Noninterest Expense & Taxes
Noninterest expense for the fourth quarter of 2015 totaled $156.0 million, up $4.8 million, or 3%, from the third quarter of 2015.  There were no nonoperating expenses in either the third or fourth quarters of 2015. 

Total personnel expense was $85.3 million in the fourth quarter of 2015, up $1.2 million, or 1%, from the third quarter of 2015.  The increase primarily reflects salary and incentive expenses related to revenue initiatives.

Occupancy and equipment expense totaled $14.5 million in the fourth quarter of 2015, down $0.3 million, or 2%, from the third quarter of 2015. 

ORE expense totaled $1.4 million for the fourth quarter of 2015, up $0.9 million from the third quarter of 2015. 

Amortization of intangibles totaled $5.7 million for the fourth quarter of 2015, down $0.3 million, or 6%, linked-quarter.  Other operating expense totaled $49.2 million in the fourth quarter of 2015, up $3.4 million, or 7%, from the third quarter of 2015.  The change linked-quarter mainly reflects the impact from $1.25 million in insurance proceeds received in the third quarter and an increase of $1.2 million in revenue-related advertising expense in the fourth quarter.

The effective income tax rate for the full year of 2015 was 23%.  The effective rate was 26% in the third quarter of 2015.  The lower level of earnings and an increase in tax-exempt income impacted the fourth quarter, causing the effective tax rate to be unusually low.  Management expects the effective income tax rate to approximate 26-27% in 2016.  The effective income tax rate continues to be less than the statutory rate of 35% due primarily to tax-exempt income and tax credits. 

Capital
Common shareholders’ equity at December 31, 2015 totaled $2.4 billion.  The tangible common equity (TCE) ratio was 7.62%, down 62 bps from September 30, 2015.  The decline reflects the $1.2 billion of asset growth in the fourth quarter of 2015, a lower level of earnings in the quarter and a decrease in other comprehensive income (OCI) related to the actuarial losses on retirement plans and the market adjustment on the available for sale (AFS) investment portfolio.

During the fourth quarter the company repurchased 173,114 common shares under the 5% common stock buyback authorization announced in late August 2015.  The shares were repurchased at an average price of $27.59.  Additional capital ratios are included in the financial tables.
     
Conference Call and Slide Presentation
Management will host a conference call for analysts and investors at 9:00 a.m. Central Time on Friday, January 22, 2016 to review the results.  A live listen-only webcast of the call will be available under the Investor Relations section of Hancock’s website at www.hancockbank.com.  Additional financial tables and a slide presentation related to fourth quarter results are also posted as part of the webcast link.  To participate in the Q&A portion of the call, dial (877) 564-1219 or (973) 638-3429.  An audio archive of the conference call will be available under the Investor Relations section of our website.  A replay of the call will also be available through January 28, 2016 by dialing (855) 859-2056 or (404) 537-3406, passcode 17108504. 

About Hancock Holding Company
Hancock Holding Company is a financial services company with regional business headquarters and locations throughout a growing Gulf South corridor. The company’s banking subsidiary provides a comprehensive network of full-service financial choices through Hancock Bank locations in Mississippi, Alabama, and Florida and Whitney Bank offices in Louisiana and Texas, including traditional and online banking; commercial and small business banking; energy banking; private banking; trust and investment services; certain insurance services; mortgage services; and consumer financing. More information and online banking are available at www.hancockbank.com and www.whitneybank.com.

Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, and we intend such forward-looking statements to be covered by the safe harbor provisions therein and are including this statement for purposes of invoking these safe-harbor provisions.  Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the future.  

Forward-looking statements that we may make include, but may not be limited to, comments with respect to future levels of economic activity in our markets, including the impact of volatility of oil and gas prices on our energy portfolio and associated loan loss reserves and possible charge-offs, and the downstream impact on businesses that support the energy sector, especially in the Gulf Coast region, loan growth expectations, deposit trends, credit quality trends, net interest margin trends, future expense levels, success of revenue-generating initiatives, projected tax rates, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts such as accretion levels, possible repurchases of shares under stock buyback programs, and the financial impact of regulatory requirements.  Hancock’s ability to accurately project results, predict the effects of future plans or strategies, or predict market or economic developments is inherently limited.  Although Hancock believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements.  Factors that could cause actual results to differ from those expressed in Hancock’s forward-looking statements include, but are not limited to, those risk factors included in Hancock’s public filings with the Securities and Exchange Commission, which are available at the SEC’s internet site (http://www.sec.gov).  You are cautioned not to place undue reliance on these forward-looking statements.  Hancock does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

HANCOCK HOLDING COMPANY
FINANCIAL HIGHLIGHTS
(Unaudited)
				Three Months Ended											Twelve Months Ended
(amounts in thousands, except per share data)				12/31/2015				9/30/2015				12/31/2014				12/31/2015				12/31/2014
INCOME STATEMENT DATA
	Net interest income			$	158,395			$	156,830			$	160,813			$	625,174			$	654,694
	Net interest income (TE) (a)				162,635				160,134				163,581				638,762				665,341
	Provision for loan losses				50,196				10,080				9,718				73,038				33,840
	Noninterest income excluding securities transactions				59,655				60,207				56,961				236,949				227,999
	Securities transactions (losses) gains				(2	)			4				-				335				-
	Noninterest expense (excluding nonoperating items)				156,030				151,193				144,080				603,414				580,980
	Nonoperating items				-				-				9,667				16,241				25,686
	Net income				15,307				41,166				40,092				131,461				175,722
	Operating income (b)				15,307				41,166				46,376				141,801				194,145
	Pre-tax, pre-provision (PTPP) profit (TE) (a) (c)				66,258				69,152				66,795				256,391				286,674
PERIOD-END BALANCE SHEET DATA
	Loans			$	15,703,314			$	14,763,050			$	13,895,276			$	15,703,314			$	13,895,276
	Securities				4,463,792				4,548,922				3,826,454				4,463,792				3,826,454
	Earning assets				20,753,095				19,526,150				18,544,930				20,753,095				18,544,930
	Total assets				22,839,459				21,608,150				20,747,266				22,839,459				20,747,266
	Noninterest-bearing deposits				7,276,127				6,075,558				5,945,208				7,276,127				5,945,208
	Total deposits				18,348,912				17,439,948				16,572,831				18,348,912				16,572,831
	Common shareholders' equity				2,413,143				2,453,561				2,472,402				2,413,143				2,472,402
AVERAGE BALANCE SHEET DATA
	Loans			$	15,198,232			$	14,511,474			$	13,578,223			$	14,433,367			$	12,938,869
	Securities (d)				4,480,972				4,425,546				3,836,123				4,208,195				3,816,724
	Earning assets				20,140,432				19,433,337				17,911,143				19,173,322				17,195,492
	Total assets				22,176,566				21,481,410				20,090,372				21,249,628				19,436,827
	Noninterest-bearing deposits				6,709,188				6,032,680				5,849,356				6,195,234				5,641,792
	Total deposits				17,821,484				17,313,433				15,892,507				17,124,789				15,399,993
	Common shareholders' equity				2,453,480				2,439,068				2,509,509				2,442,787				2,474,948
COMMON SHARE DATA
	Earnings per share - diluted			$	0.19			$	0.52			$	0.48			$	1.64			$	2.10
	Operating earnings per share - diluted (b)				0.19				0.52				0.56				1.77				2.32
	Cash dividends per share			$	0.24			$	0.24			$	0.24			$	0.96			$	0.96
	Book value per share (period-end)			$	31.14			$	31.65			$	30.74			$	31.14			$	30.74
	Tangible book value per share (period-end)				21.74				22.18				21.37				21.74				21.37
	Weighted average number of shares - diluted				77,544				78,075				81,530				78,307				82,034
	Period-end number of shares				77,496				77,519				80,426				77,496				80,426
	Market data
	High sales price			$	30.96			$	32.47			$	35.67			$	32.98			$	38.50
	Low sales price				23.35				25.20				28.68				23.35				28.68
	Period-end closing price				25.17				27.05				30.70				25.17				30.70
	Trading volume				48,789				44,705				36,396				185,523				120,635
PERFORMANCE RATIOS
	Return on average assets				0.27	%			0.76	%			0.79	%			0.62	%			0.90	%
	Return on average assets - operating (b)				0.27	%			0.76	%			0.92	%			0.67	%			1.00	%
	Return on average common equity				2.48	%			6.70	%			6.34	%			5.38	%			7.10	%
	Return on average common equity - operating (b)				2.48	%			6.70	%			7.33	%			5.80	%			7.84	%
	Return on average tangible common equity				3.53	%			9.60	%			9.08	%			7.72	%			10.30	%
	Return on average tangible common equity - operating (b)				3.53	%			9.60	%			10.50	%			8.33	%			11.37	%
	Tangible common equity ratio (e)				7.62	%			8.24	%			8.59	%			7.62	%			8.59	%
	Net interest margin (TE) (a)				3.21	%			3.28	%			3.63	%			3.33	%			3.87	%
	Average loan/deposit ratio				85.28	%			83.82	%			85.44	%			84.28	%			84.02	%
	Efficiency ratio (f)				67.63	%			65.88	%			62.41	%			66.14	%			62.03	%
	Allowance for loan losses as a percent of period-end loans				1.15	%			0.95	%			0.93	%			1.15	%			0.93	%
	Annualized net non-FDIC acquired charge-offs to average loans				0.21	%			0.09	%			0.08	%			0.11	%			0.13	%
	Allowance for loan losses to non-performing loans + accruing loans
	90 days past due				105.54	%			78.15	%			137.96	%			105.54	%			137.96	%
	Noninterest income excluding securities transactions as a percent
	of total revenue (TE) (a)				26.84	%			27.32	%			25.83	%			27.06	%			25.52	%
	FTE headcount				3,921				3,863				3,794				3,921				3,794

(a) Tax-equivalent (TE) amounts are calculated using a federal income tax rate of 35%.
(b) Net income less tax-effected securities transactions and nonoperating items. Management believes that operating income provides a useful measure of financial performance that helps investors compare the Company's fundamental operations over time.
(c) Net interest income (TE) and noninterest income less noninterest expense. Management believes that PTPP profit is a useful financial measure because it enables investors to assess the Company's ability to generate capital to cover credit losses through a credit cycle.
(d) Average securities does not include unrealized holding gains/losses on available for sale securities.
(e) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.
(f) The efficiency ratio is noninterest expense to total net interest (TE) and noninterest income, excluding amortization of purchased intangibles, nonoperating items, and securities transactions.

HANCOCK HOLDING COMPANY
QUARTERLY HIGHLIGHTS
(Unaudited)
				Three Months Ended
(amounts in thousands, except per share data)				12/31/2015				9/30/2015				6/30/2015				3/31/2015				12/31/2014
INCOME STATEMENT DATA
	Net interest income			$	158,395			$	156,830			$	151,791			$	158,158			$	160,813
	Net interest income (TE) (a)				162,635				160,134				154,879				161,114				163,581
	Provision for loan losses				50,196				10,080				6,608				6,154				9,718
	Noninterest income excluding securities transactions				59,655				60,207				60,874				56,213				56,961
	Securities transactions (losses) gains				(2	)			4				-				333				-
	Noninterest expense (excluding nonoperating items)				156,030				151,193				149,990				146,201				144,080
	Nonoperating items				-				-				8,927				7,314				9,667
	Net income				15,307				41,166				34,829				40,159				40,092
	Operating income (b)				15,307				41,166				40,631				44,697				46,376
	Pre-tax, pre-provision (PTPP) profit (TE) (a) (c)				66,258				69,152				56,836				64,145				66,795
PERIOD-END BALANCE SHEET DATA
	Loans			$	15,703,314			$	14,763,050			$	14,344,752			$	13,924,386			$	13,895,276
	Securities				4,463,792				4,548,922				4,445,452				4,107,904				3,826,454
	Earning assets				20,753,095				19,526,150				19,409,963				18,568,037				18,544,930
	Total assets				22,839,459				21,608,150				21,538,405				20,724,511				20,747,266
	Noninterest-bearing deposits				7,276,127				6,075,558				6,180,814				6,201,403				5,945,208
	Total deposits				18,348,912				17,439,948				17,301,788				16,860,485				16,572,831
	Common shareholders' equity				2,413,143				2,453,561				2,430,040				2,425,098				2,472,402
AVERAGE BALANCE SHEET DATA
	Loans			$	15,198,232			$	14,511,474			$	14,138,904			$	13,869,397			$	13,578,223
	Securities (d)				4,480,972				4,425,546				4,143,097				3,772,997				3,836,123
	Earning assets				20,140,432				19,433,337				18,780,771				18,315,839				17,911,143
	Total assets				22,176,566				21,481,410				20,875,090				20,443,859				20,090,372
	Noninterest-bearing deposits				6,709,188				6,032,680				6,107,900				5,924,196				5,849,356
	Total deposits				17,821,484				17,313,433				16,862,088				16,485,259				15,892,507
	Common shareholders' equity				2,453,480				2,439,068				2,430,710				2,447,870				2,509,509
COMMON SHARE DATA
	Earnings per share - diluted			$	0.19			$	0.52			$	0.44			$	0.49			$	0.48
	Operating earnings per share - diluted (b)				0.19				0.52				0.51				0.55				0.56
	Cash dividends per share			$	0.24			$	0.24			$	0.24			$	0.24			$	0.24
	Book value per share (period-end)			$	31.14			$	31.65			$	31.12			$	31.14			$	30.74
	Tangible book value per share (period-end)				21.74				22.18				21.63				21.55				21.37
	Weighted average number of shares - diluted				77,544				78,075				78,115				79,661				81,530
	Period-end number of shares				77,496				77,519				78,094				77,886				80,426
	Market data
	High sales price			$	30.96			$	32.47			$	32.98			$	31.13			$	35.67
	Low sales price				23.35				25.20				28.02				24.96				28.68
	Period-end closing price				25.17				27.05				31.91				29.86				30.70
	Trading volume				48,789				44,705				40,162				51,866				36,396
PERFORMANCE RATIOS
	Return on average assets				0.27	%			0.76	%			0.67	%			0.80	%			0.79	%
	Return on average assets - operating (b)				0.27	%			0.76	%			0.78	%			0.89	%			0.92	%
	Return on average common equity				2.48	%			6.70	%			5.75	%			6.65	%			6.34	%
	Return on average common equity - operating (b)				2.48	%			6.70	%			6.70	%			7.41	%			7.33	%
	Return on average tangible common equity				3.53	%			9.60	%			8.28	%			9.60	%			9.08	%
	Return on average tangible common equity  - operating (b)				3.53	%			9.60	%			9.66	%			10.68	%			10.50	%
	Tangible common equity ratio (e)				7.62	%			8.24	%			8.12	%			8.40	%			8.59	%
	Net interest margin (TE) (a)				3.21	%			3.28	%			3.30	%			3.55	%			3.63	%
	Average loan/deposit ratio				85.28	%			83.82	%			83.85	%			84.13	%			85.44	%
	Efficiency ratio (f)				67.63	%			65.88	%			66.67	%			64.36	%			62.41	%
	Allowance for loan losses as a percent of period-end loans				1.15	%			0.95	%			0.91	%			0.92	%			0.93	%
	Annualized net non-FDIC acquired charge-offs to average loans				0.21	%			0.09	%			0.03	%			0.11	%			0.08	%
	Allowance for loan losses to non-performing loans + accruing loans
	90 days past due				105.54	%			78.15	%			100.92	%			123.14	%			137.96	%
	Noninterest income excluding securities transactions as a percent
	of total revenue (TE) (a)				26.84	%			27.32	%			28.21	%			25.87	%			25.83	%
	FTE headcount				3,921				3,863				3,825				3,785				3,794

(a) Tax-equivalent (TE) amounts are calculated using a federal income tax rate of 35%.
(b) Net income less tax-effected securities transactions and nonoperating items. Management believes that operating income provides a useful measure of financial performance that helps investors compare the Company's fundamental operations over time.
(c) Net interest income (TE) and noninterest income less noninterest expense. Management believes that PTPP profit is a useful financial measure because it enables investors to assess the Company's ability to generate capital to cover credit losses through a credit cycle.
(d) Average securities does not include unrealized holding gains/losses on available for sale securities.
(e) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.
(f) The efficiency ratio is noninterest expense to total net interest (TE) and noninterest income, excluding amortization of purchased intangibles, nonoperating items, and securities transactions.

For More Information
Trisha Voltz Carlson 
SVP, Investor Relations Manager
504.299.5208
trisha.carlson@hancockbank.com