There were 1,891 press releases posted in the last 24 hours and 433,452 in the last 365 days.

Cloud Peak Energy Inc. Announces Results for Full Year and Fourth Quarter 2009

Gillette, WY, March 16, 2010 – Cloud Peak Energy Inc. (NYSE:CLD), the third-largest U.S. coal producer and the only pure-play Powder River Basin coal company, today announced record results for 2009, with its highest ever revenues, EBITDA (defined below) and net income. Income from continuing operations was $182 million, or $2.97 per share diluted, on revenues of $1.4 billion. In 2008, the company reported income from continuing operations of $88 million, or $1.47 per share diluted, on revenues of $1.2 billion. EBITDA for 2009 was a record $396 million compared to $279 million in 2008.

Full Year 2009 Highlights

  • IPO and related financing and corporate transactions completed in late 2009.
  • Record results, including EBITDA of $396 million. Income from continuing operations of $182 million.
  • Excellent health, safety and environmental record.
  • Well positioned balance sheet with total available liquidity of almost $620 million, and low, long-term operational liabilities.

Record 2009 Financial Results

Cloud Peak Energy generated record EBITDA of $396 million in 2009, despite a decrease in tons sold compared to 2008.  Income from continuing operations was $182 million on revenues of $1.4 billion in 2009, compared to $88 million on revenues of $1.2 billion in 2008.

Mr. Colin Marshall, President and Chief Executive Officer of Cloud Peak Energy Inc., said, “I am pleased to report Cloud Peak Energy’s strong performance despite operating in what was clearly a challenging external environment.”

The company’s 2009 performance was favorably impacted by its forward sales strategy, allowing Cloud Peak Energy to benefit from strong demand for Powder River Basin, or PRB, coal in prior years when entering into the related coal supply contracts for 2009 delivery. As a result of these forward sales contracts, Cloud Peak Energy commenced 2009 with its expected annual production substantially sold and realized a nearly 14 percent increase in the average price per ton of coal produced from our three operated mines in 2009 over 2008. This price increase more than offset a 3 percent or 2.8 million decrease in tons of coal produced from these mines in 2009 relative to 2008. This decrease in volume reflected the downturn in the overall economic conditions in the U.S. markets near the end of 2008 that continued into 2009.

The company’s export sales and brokering transactions positively impacted 2009 results. Cloud Peak Energy shipped 1.6 million tons from its Spring Creek mine through the Westshore Terminal in Vancouver, Canada to export markets in Asia. In addition, 2009 was the last full year of contribution from a favorably priced brokered coal sales contract, which will expire in early 2010.  This 25-year-old contract contributed approximately $75 million to the company’s 2009 EBITDA. The company estimates that the contract will contribute approximately $8 million in 2010 EBITDA prior to its expiration. The expiration of this contract is reflected in the company’s 2010 guidance contained below in this release.

In 2009, the company continued its focus on cost controls. These cost controls included aligning production with market demand and tightly managing variable costs, principally associated with contractors and overtime. The company also benefited from reduced diesel fuel prices. With its unhedged position, Cloud Peak Energy’s average cost of diesel fuel was $1.87 per gallon for 2009, compared to $3.31 per gallon for 2008. The company has not entered any diesel fuel hedging transactions for 2010 and is currently reviewing possible hedging strategies.

For the fourth quarter of 2009, revenues were $337 million, an increase from $335 million in revenues in the fourth quarter of 2008. EBITDA for the fourth quarter of 2009 was $86 million, an increase from $76 million in the year ago period. Income from continuing operations was $35 million compared to $33 million for 2008.

Excellent Health, Safety and Environmental Record

According to Mine Safety and Health Administration data, the company’s 2009 all injury frequency rate (AIFR) was 0.66, the lowest 2009 AIFR among the five leading U.S. coal companies.

Marshall said, “We want each and every person to go home safely each day. Safety is a core value at Cloud Peak Energy that will not be compromised. Not only is it the right focus for our employees and contractors and their families, but I believe safe operations correspond very closely with well-run operations that can deliver consistently improving performance and profitability.”

Marshall continued, “We are also proud of our 2009 environmental performance and record of delivering on our commitment to minimize the environmental impacts of our operations. In the area of reclaiming former mining lands, we exceeded our initial targets and reclaimed 869 acres of land in 2009. Our mines also won a number of awards in recognition of outstanding environmental stewardship, including the Office of Surface Mining Award for Excellence for the company’s reclamation performance at its Spring Creek mine and the Wyoming Game and Fish Stewardship Award at its Antelope Mine.”

Fourth Quarter 2009 IPO and Related Financing and Corporate Transactions

In November 2009, Cloud Peak Energy Inc. successfully completed its initial public offering and acquisition of a 51.7 percent controlling interest in Cloud Peak Energy Resources LLC, which operates three wholly-owned surface mines in Wyoming and Montana, and owns a 50 percent non-operating interest in a fourth surface coal mine in Montana. Rio Tinto Energy America holds the remaining non-controlling ownership interest in Cloud Peak Energy Resources LLC.

Prior to the IPO, Cloud Peak Energy Resources LLC sold the Jacobs Ranch mine to Arch Coal, Inc. and distributed the proceeds to Rio Tinto. The results associated with Jacobs Ranch are classified as discontinued operations in the consolidated financial statements of Cloud Peak Energy Inc.

Also in the fourth quarter of 2009, Cloud Peak Energy issued 8.25 percent Senior Notes due 2017 and 8.5 percent Senior Notes due 2019, resulting in proceeds of $595 million. In connection with the IPO structuring transactions, approximately $310 million of the net proceeds were distributed to Rio Tinto, with the remaining net proceeds retained by Cloud Peak Energy for various corporate purposes, including providing cash reserves to secure the company’s reclamation obligations and for operational capital expenditure requirements and future coal lease acquisitions. Concurrent with the senior notes issuance, the company entered into a $400 million senior secured revolving credit facility, which expires in December 2013.

Balance Sheet

Unrestricted cash on hand as of December 31, 2009 was $268 million. Restricted cash, which secures a portion of the company’s future reclamation obligations, was $80 million at year-end 2009. As of December 31, 2009 there were no amounts drawn under the company’s $400 million credit facility, $52 million of which was committed at year-end in connection with the issuance of letters of credit to secure reclamation obligations. Cloud Peak Energy’s year end balance sheet is well positioned with total available liquidity of almost $620 million.

The company’s long-term debt as of December 31, 2009 was $595 million for the senior notes plus other long-term debt of $178 million (including the current portion), primarily reflecting the company’s discounted payment obligations under federal coal leases.

Marshall stated, “With our positive cash flow generated from our operations and cash balance, we believe we are well-positioned to effectively manage our current operations, acquire additional coal leases and pursue growth opportunities for our business. We also have proportionally low long-term reclamation and other operational liabilities because we only operate surface mines in the PRB, and, as a new stand-alone company, we do not carry a long history of accumulated pension or postretirement welfare benefit obligations. Our low, long-term liabilities, combined with availability under our revolving credit facility, further enhances our balance sheet strength.”

2009 Coal Market Trends

2009 was a challenging year for the broader U.S. economy as well as the U.S. coal markets. The Energy Information Administration (EIA) estimates that 2009 U.S. coal production was down approximately 95 million tons, or 8 percent, from 2008 levels. Utilities burned less coal in 2009 due to lower industrial and consumer electricity demand stemming primarily from the global economic downturn, cooler summer temperatures which reduced air-conditioning demand, and utilities switching to gas-fired generation in light of comparatively low natural gas prices.

The reduced demand, coupled with low exports, resulted in high coal stockpiles as utilities took delivery of coal that had been contracted before the economic downturn. Displacement of coal by natural gas occurred primarily in regions where bituminous coal is used. As a result, eastern (bituminous) stockpiles ended 2009 at higher levels than western (sub-bituminous) coal stockpiles. As PRB coal was typically consumed in low cost, base-load power stations which continued to be dispatched, demand for PRB coal was not impacted as heavily as demand for coal from other major basins.

The economic downturn also negatively affected demand for internationally traded coal, reducing total U.S. exports.

2010 Outlook

Marshall said, “The outlook for 2010 is more promising than we saw twelve months ago. Much of the U.S. experienced a cold start to the year, which has stimulated demand and created a greater drawdown in coal stockpiles than we would have expected. According to industry estimates, stockpiles have been reduced by 28 million tons since November 2009 and at the end of February were approximately 175 million tons. While overall this level is still above normal, many large utilities’ stockpiles are currently within their more traditional historical ranges.”

He continued, “Although we remain cautious, the economy appears to be firming and potentially improving. The EIA is estimating electric power generation to grow by nearly two percent during 2010. Further, additional capacity of five gigawatts of electricity generation is expected to come on-line in 2010 in the U.S. Much of this new capacity is designed to be fueled by PRB coal. Since the beginning of 2010, the forward price curve has strengthened, further supporting expectations of an improvement in economic conditions and coal demand firming as we move through the year and into 2011.”

“Our strategy is to enter each year with our expected production essentially fully sold, which has consistently proven to be a prudent and profitable approach. This was especially true in 2009 when we were able to deliver record results during a period of economic uncertainty. For 2010, we have once again contracted all of our planned production and will remain focused on managing our costs. Of our 2010 planned production, 94 percent is committed under fixed price contracts with a weighted average price of $12.52 per ton. For 2011 we have currently contracted to sell 64 million tons from our three operated mines. Of this committed 2011 production, 49 million tons are under fixed price contracts with a weighted average price of $13.27 per ton. We will seek to opportunistically grow our Asian exports through the Westshore Terminal by capitalizing on the inherent advantages of our Spring Creek mine’s location and higher energy content of the coal. Looking ahead to 2011 and beyond, we are hopeful that we will benefit from our remaining uncontracted position which gives us exposure to recently increased forward coal sales prices.” said Marshall.

Marshall continued, “All of our mines are surface mines within the PRB, which is characterized by its low-cost base, location in a part of the U.S. that is generally supportive of coal mining, lower sulfur content and substantial unleased tonnage. As the economy recovers, we expect PRB coal demand to benefit from overall growth in demand for electricity, reductions in supply from Central Appalachia, increased exports of U.S. metallurgical coal and reduced imports. As we begin our first full calendar year as a public company, we believe Cloud Peak Energy, as the only pure-play PRB operator, is well positioned to capitalize on improvements in economic conditions while successfully navigating the inevitable market challenges we will face.”

Guidance - 2010 Financial and Operational Estimates

The following table provides the company’s current outlook and assumptions for selected 2010 financial and operational metrics:

Item

Estimate or Estimated Range

Total coal sales

92 – 97 million tons

Coal production for our three operated mines

88 – 93 million tons

Committed sales with fixed prices

94% of estimated 2010 production

Average price of fixed contracts

$12.52 per ton

Average cost of produced coal1

$8.80 - $9.40 per ton

Other operating income

$10 - $20 million

Selling, general and administrative expense

$55 - $80 million

Interest expense

$55 - $65 million

Depreciation, depletion, amortization

$115 - $135 million

Effective income tax rate2

16% - 20%

Capital expenditures (excludes federal coal leases)

$80 - $90 million

Committed federal coal lease cash payments

$64 million

1 Represents average Cost of Product Sold for produced coal for our three operated mines. The company has not entered any diesel fuel hedging transactions for 2010 and is currently reviewing possible hedging strategies.

2 The company’s effective income tax rate is expected to be lower than the federal statutory rate of 35 percent primarily because Cloud Peak Energy Inc., the publicly traded parent company, provides for tax only on its controlling 51.7 percent share of income from Cloud Peak Energy Resources LLC.

Conference Call Details

A conference call with management is scheduled at 5:00 p.m. EDT on March 16, 2010, to review the results and current business conditions. The call will be webcast live over the Internet from the Company's Web site at www.cloudpeakenergy.com under "Investor Relations." Participants should follow the instructions provided on the Web site for downloading and installing the audio applications necessary to join the webcast. Interested individuals also can access the live conference call via telephone at 800-573-4840 (domestic) or 617-224-4326 (international) and entering passcode 95523998.

Following the live webcast, a replay will be available at the same URL on the Company's Web site for 7 days. A telephonic replay will also be available approximately one hour after the call and can be accessed by dialing 888-286-8010 (domestic) or 617-801-6888 (international) and entering passcode 80783859. The telephonic replay will be available for seven days.

About Cloud Peak Energy™

Cloud Peak Energy Inc. (NYSE:CLD) is headquartered in Wyoming and is the third largest U.S. coal producer and the only pure-play Powder River Basin coal company. As one of the safest coal producers in the nation, Cloud Peak Energy specializes in the production of low sulfur, sub-bituminous coal. The company owns and operates three surface coal mines in the Powder River Basin, the lowest cost major coal producing region in the nation. The Antelope Mine and Cordero Rojo Mine are located in Wyoming and the Spring Creek Mine is located near Decker, Montana. With approximately 1,500 employees, the company is widely recognized for its exemplary performance in its safety and environmental programs. Cloud Peak Energy is a sustainable fuel supplier for approximately 4 percent of the nation’s electricity.

Cautionary Note Regarding Forward-Looking Statements

This release and our related presentation contain “forward-looking statements” within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are not statements of historical facts and often contain words such as “may,” “will,” “expect,” “believe,” “anticipate,” “plan,” “estimate,” “seek,” “could,” “should,” “intend,” “potential,” or words of similar meaning. Forward-looking statements are based on management’s current expectations or beliefs, as well as assumptions and estimates regarding our company, industry, economic conditions, government regulations and other factors. Forward-looking statements may include, for example, (1) our outlook for 2010 and future periods for our company, Powder River Basin coal and the coal industry in general, and our 2010 operational and financial guidance; (2) anticipated improvements in overall economic conditions; (3) prices for natural gas and other alternative sources of energy used to generate electricity; (4) coal stockpile levels and the impacts on future demand; (5) our plans to replace and/or grow our coal tons; (6) operational plans for our mines; (7) our cost management efforts; (8) industry estimates of the EIA and other third party sources; (9) our transition to a stand-alone public company and related costs; and (10) other statements regarding our plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other matters that do not relate strictly to historical facts. These statements are subject to significant risks, uncertainties and assumptions that are difficult to predict and could cause actual results to differ materially from those expressed or implied in the forward-looking statements. Factors that could adversely affect our future results include, for example, (a) future economic conditions; (b) demand for our coal by the domestic electric generation industry and the price we receive for our coal; (c) reductions or deferrals of purchases by major customers and our ability to renew sales contracts; (d) environmental, health, safety, endangered species or other legislation, regulations and court decisions or government actions, including any new requirements affecting the use, demand or price for coal or imposing additional costs, liabilities or restrictions on our mining operations; (e) public perceptions and governmental actions relating to concerns about climate change, including emissions restrictions and governmental subsidies that make wind, solar or other alternative fuel sources more cost-effective and competitive with coal; (f) the impact of our IPO structuring and financing transactions and ability to successfully operate as a stand-alone public company; (g) operational, geological, equipment, permit, labor, weather-related and other risks inherent in surface coal mining; (h) our ability to efficiently conduct our mining operations, (i) transportation availability, performance and costs; (j) availability, timing of delivery and costs of key supplies, capital equipment or commodities such as diesel fuel, steel, explosives and tires; (k) our ability to acquire future coal tons through the federal LBA process and necessary surface rights in a timely and cost-effective manner; (l) access to capital and credit markets and availability and costs of credit, surety bonds, letters of credit, and insurance; (m) the impact of direct and indirect competition from coal producers and competing sources of energy; (n) litigation and other contingent liabilities; and (o) other risk factors described from time to time in the reports and registration statements we file with the Securities and Exchange Commission (“SEC”), including those in Item 1A - Risk Factors in our forthcoming 2009 Form 10-K. There may be other risks and uncertainties that are not currently known to us or that we currently believe are not material. We make forward-looking statements based on currently available information, and we assume no obligation to, and expressly disclaim any obligation to, update or revise publicly any forward-looking statements made in this release or our related presentation, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

This release and our related presentation include the non-GAAP financial measure of EBITDA.  EBITDA, a performance measure used by management, is defined as income (loss) from continuing operations plus: (1) interest expense (net of interest income), (2) income tax provision, (3) depreciation and depletion, (4) amortization, and (5) accretion. EBITDA is not defined under generally accepted accounting principles in the U.S., or GAAP, and does not purport to be an alternative to net income or other GAAP financial measures as a measure of operating performance. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to other similarly titled measures of other companies. Our presentation of EBITDA may be different than EBITDA as defined in our debt financing agreements. We believe that EBITDA is useful to investors and other external users of our consolidated financial statements as an additional tool to evaluate and compare our operating performance, because EBITDA is widely used by investors to measure a company’s operating performance without regard to items such as interest expense, taxes, depreciation and depletion, amortization and accretion, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired. However, using EBITDA as a performance measure has material limitations as compared to net income, or other financial measures as defined under GAAP, as it excludes certain recurring items which may be meaningful to investors. EBITDA is also used as a performance measure in our compensation program for our executives. A quantitative reconciliation of EBITDA to income from continuing operations is found in the tables accompanying this release.

###

CLOUD PEAK ENERGY INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(dollars in thousands, except per share amounts)

 

Year Ended December 31,

 

2009

2008

2007

Revenues....................................................................................................................................  

$  1,398,200

$  1,239,711

$  1,053,168

Costs and Expenses

 

 

 

Cost of product sold (exclusive of depreciation, depletion, amortization
and accretion, shown separately)..................................................................................

933,489

894,036

755,280

Depreciation and depletion.................................................................................................

97,869

88,972

80,133

Amortization............................................................................................................................

28,719

45,989

34,512

Accretion..................................................................................................................................

12,587

12,742

12,212

Selling, general and administrative expenses.................................................................

69,835

70,485

50,003

Asset impairment charges...................................................................................................

698

2,551

18,297

Total costs and expenses......................................................................................................

1,143,197

1,114,775

950,437

Operating income.....................................................................................................................

255,003

124,936

102,731

Other income (expense)

 

 

 

Interest income.......................................................................................................................

320

2,865

7,302

Interest expense.....................................................................................................................

(5,992)

(20,376)

(40,930)

Other, net.................................................................................................................................

9

1,715

274

Total other expense.................................................................................................................

(5,663)

(15,796)

(33,354)

Income from continuing operations before income tax provision and earnings from unconsolidated affiliates....................................................................................................

249,340

109,140

69,377

Income tax provision.............................................................................................................

(68,249)

(25,318)

(18,050)

Earnings from unconsolidated affiliates, net of tax........................................................

1,381

4,518

2,462

Income from continuing operations.....................................................................................

182,472

88,340

53,789

Income (loss) from discontinued operations, net of tax.....................................................

211,078

(25,215)

(21,482)

Net income.................................................................................................................................

393,550

63,125

32,307

Less: Net income attributable to noncontrolling interest ...............................................

11,849

Net income attributable to controlling interest.................................................................

$     381,701

$       63,125

$       32,307

Amounts attributable to controlling interest common shareholders:

 

 

 

Income from continuing operations...................................................................................

$     170,623

$       88,340

$       53,789

Income from discontinued operations...............................................................................

211,078

(25,215)

(21,482)

Net income............................................................................................................................

$     381,701

$       63,125

$       32,307

 

 

 

 

Earnings (loss) per common share attributable to controlling interest:

Basic

 

 

 

Income from continuing operations...................................................................................

$           3.01

$           1.47

$           0.90

Income from discontinued operations...............................................................................

3.73

(0.42)

(0.36)

Net income............................................................................................................................

$           6.74

$           1.05

$           0.54

Weighted‑average shares outstanding – basic...............................................................

56,616,986

60,000,000

60,000,000

Diluted

 

 

 

Income from continuing operations

$           2.97

$           1.47

$           0.90

Income from discontinued operations...............................................................................

3.52

(0.42)

(0.36)

Net income............................................................................................................................

$           6.49

$           1.05

$           0.54

Weighted‑average shares outstanding – diluted.............................................................

60,000,000

60,000,000

60,000,000


CLOUD PEAK ENERGY INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except share data)

 

December 31,

 

2009

2008

ASSETS

 

 

Current assets

 

 

Cash and cash equivalents...............................................................................................

$     268,316

$       15,935

Restricted cash.....................................................................................................................

80,180

Accounts receivable, net....................................................................................................

82,809

79,451

Due from related parties....................................................................................................

8,340

Inventories, net.....................................................................................................................

64,199

55,523

Deferred income taxes.......................................................................................................

280

33,602

Other assets..........................................................................................................................

7,321

9,751

Current assets of discontinued operations.....................................................................

56,979

Total current assets....................................................................................................

511,445

251,241

Property, plant and equipment, net..................................................................................

987,143

927,910

Intangible assets, net..........................................................................................................

3,197

31,916

Goodwill.................................................................................................................................

35,634

35,634

Deferred income taxes.......................................................................................................

100,520

Other assets..........................................................................................................................

39,657

8,301

Noncurrent assets of discontinued operations..............................................................

530,189

Total assets.....................................................................................................................

$  1,677,596

$  1,785,191

LIABILITIES AND EQUITY

 

 

Current liabilities

 

 

Accounts payable................................................................................................................

$       57,304

$       55,503

Royalties and production taxes.........................................................................................

102,912

96,060

Accrued expenses...............................................................................................................

47,763

42,401

Due to related parties..........................................................................................................

12,763

Current portion of tax agreement liability........................................................................

758

Current portion of other long-term debt...........................................................................

55,282

71,860

Current liabilities of discontinued operations.................................................................

65,258

Total current liabilities................................................................................................

264,019

343,845

Tax agreement liability, net of current portion................................................................

53,751

Senior notes..........................................................................................................................

595,321

Other long-term debt, net of current portion...................................................................

123,085

137,666

Asset retirement obligations, net of current portion......................................................

175,940

164,234

Deferred income taxes.......................................................................................................

86,320

Other liabilities......................................................................................................................

20,002

5,998

Noncurrent liabilities of discontinued operations..........................................................

61,962

Total liabilities..............................................................................................................

1,232,118

800,025

 

 

 

Equity

 

 

Common stock ($0.01 par value; 200,000,000 shares authorized; 31,449,002 and 1 shares issued and outstanding at December 31, 2009 and 2008, respectively)............................................................................................................................................

314

Additional paid-in capital....................................................................................................

251,083

Retained earnings (deficit).................................................................................................

8,459

(116)

Former parent’s equity........................................................................................................

989,790

Accumulated other comprehensive loss.........................................................................

(6,951)

(4,508)

Total Cloud Peak Energy Inc. shareholders’ equity..................................................

252,905

985,166

Noncontrolling interest.......................................................................................................

192,573

Total equity

445,478

985,166

Total liabilities and equity.............................................................................................

$  1,677,596

$  1,785,191


CLOUD PEAK ENERGY INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(dollars in thousands)

 

Year Ended December 31,

 

2009

2008

2007

Cash flows from continuing operations

 

 

 

Operating activities

 

 

 

Income from continuing operations...........................................................................................

$   182,472

$    88,340

$    53,789

Adjustments to reconcile income to net cash provided by operating activities:

 

 

 

Depreciation and depletion.....................................................................................................

97,869

88,972

80,133

Amortization...............................................................................................................................

28,719

45,989

34,512

Accretion.....................................................................................................................................

12,587

12,742

12,212

Asset impairment charges......................................................................................................

698

2,551

18,297

Earnings from unconsolidated affiliates..............................................................................

(1,381)

(4,518)

(2,462)

Distributions of income from equity investments...............................................................

4,000

4,750

Deferred income taxes............................................................................................................

13,595

(18,697)

4,645

Expenses paid by affiliates.....................................................................................................

31,216

13,705

Stock compensation expense................................................................................................

1,919

727

644

Interest expense converted to principal................................................................................

16,755

33,816

Other, net....................................................................................................................................

750

1,336

(247)

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net.....................................................................................................

(3,358)

12,609

(17,519)

Inventories, net......................................................................................................................

(7,638)

(5,707)

(7,045)

Due to or from related parties............................................................................................

103,414

(129,252)

57,162

Other assets...........................................................................................................................

(1,097)

(4,377)

681

Accounts payable and accrued expenses.......................................................................

28,890

9,715

10,216

Asset retirement obligations...............................................................................................

(4,855)

(3,151)

(2,448)

Net cash provided by operating activities from continuing operations..............................

456,584

150,000

290,091

Investing activities

 

 

 

Purchases of property, plant and equipment...........................................................................

(119,742)

(138,104)

(91,499)

Payment on refundable deposit.................................................................................................

(11,806)

(24,397)

Return of refundable deposit.......................................................................................................

33,156

Restricted cash deposit.................................................................................................................

(80,180)

Change in cash advances to affiliate........................................................................................

(217,468)

(35,025)

22,850

Other, net.........................................................................................................................................

313

(1,880)

2,469

Net cash used in investing activities from continuing operations.......................................

(417,077)

(153,659)

(90,577)

Financing activities

 

 

 

Borrowings on long-term debt.....................................................................................................

595,284

40,000

Repayments on other long-term debt........................................................................................

(68,583)

(39,415)

(145,175)

Payment of debt issuance costs.................................................................................................

(26,585)

Proceeds from issuance of common stock..............................................................................

433,755

Distributions to Rio Tinto America..............................................................................................

(1,516,058)

(3,448)

(2,465)

Net cash used in financing activities from continuing operations.......................................

(582,187)

(2,863)

(147,640)

Net cash provided by (used in) continuing operations............................................................

(542,680)

(6,522)

51,874

Cash flows from discontinued operations

 

 

 

Net cash from operating activities..............................................................................................

36,029

50,320

30,795

Net cash from investing activities...............................................................................................

759,032

(41,231)

(72,923)

Net cash from financing activities..............................................................................................

(10,248)

(5,715)

Net cash provided by (used in) discontinued operations.......................................................

795,061

(1,159)

(47,843)

Net increase (decrease) in cash and cash equivalents.........................................................

252,381

(7,681)

4,031

Cash and cash equivalents at beginning of year......................................................................

15,935

23,616

19,585

Cash and cash equivalents at end of year.................................................................................

$   268,316

$    15,935

$    23,616

 

 

CLOUD PEAK ENERGY INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

(dollars in thousands)

 

Year Ended December 31,

 

2009

2008

2007

EBITDA............................................................................

$  395,568

$  278,872

$  232,324

Depreciation and depletion.........................................

(97,869)

(88,972)

(80,133)

Amortization....................................................................

(28,719)

(45,989)

(34,512)

Accretion..........................................................................

(12,587)

(12,742)

(12,212)

Interest income...............................................................

320

2,865

7,302

Interest expense.............................................................

(5,992)

(20,376)

(40,930)

Income tax provision.....................................................

(68,249)

(25,318)

(18,050)

Income from continuing operations...........................

$  182,472

$    88,340

$    53,789

 

 

Year Ended December 31, 2009

 

Year Ended December 31, 2008

 

First

Second

Third

Fourth

 

First

Second

Third

Fourth

 

Quarter

Quarter

Quarter

Quarter

 

Quarter

Quarter

Quarter

Quarter

EBITDA............................

$ 97,314

$102,944

$109,232

$ 86,078

 

$ 80,420

$ 54,452

$ 68,317

$ 75,683

Depreciation and depletion.........................

(21,843)

(22,493)

(24,047)

(29,486)

 

(21,814)

(23,515)

(23,929)

(19,714)

Amortization...................

(8,510)

(7,741)

(8,519)

(3,949)

 

(18,043)

(8,562)

(10,422)

(8,962)

Accretion.........................

(2,724)

(2,733)

(2,945)

(4,185)

 

(2,969)

(2,843)

(3,114)

(3,816)

Interest income..............

60

82

86

92

 

1,286

1,238

158

183

Interest expense............

(469)

(477)

(61)

(4,985)

 

(6,592)

(6,314)

(7,068)

(402)

Income tax provision....

(18,673)

(19,959)

(21,256)

(8,361)

 

(10,018)

(4,099)

(1,559)

(9,642)

Income from continuing operations.......................

$ 45,155

$  49,623

$  52,490

$ 35,204

 

$ 22,270

$ 10,357

$ 22,383

$ 33,330

 

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.