NEWBURGH, N.Y., Feb. 06, 2020 (GLOBE NEWSWIRE) -- ES Bancshares, Inc. (OTC: ESBS) (the “Company”), the holding company for Empire State Bank (the “Bank”), today announced net income of $387 thousand, or $0.06 per common share on 6.6 million shares outstanding for the quarter ended December 31, 2019, as compared to $361 thousand, or $0.11 per common share on 4.1 million shares outstanding for the quarter ended December 31, 2018.  The improvement was largely driven by a $485 thousand decrease in the provision for loan losses, offset by a $323 thousand decrease in net interest income, $60 thousand increase in operating expenses and a $52 thousand increase in income taxes.

Net income for the twelve months ended December 31, 2019 increased $716 thousand to $1.6 million, or $0.35 per common share as compared to $879 thousand, or $0.23 per common share for the twelve months ended December 31, 2018.  The improvement was largely driven by a $767 thousand, or 7.2% increase in net interest income, and a $1.5 million decrease in the provision for loan losses, offset by a $1.2 million increase in operating expenses and a $240 thousand increase in income taxes.

The decrease in net interest income for the three month period ended December 31, 2019 was largely driven by a decline in the weighted average yield on loans to 4.63% for the quarter ended December 31, 2019 from 4.92% for the comparable 2018 period.  This decrease was primarily the result of slower loan growth, declining interest rates combined with a flattening yield curve and less recovery of non-accrual interest quarter over quarter.  Also, to a lesser extent, the proceeds from a capital raising of $9.7 million and an $8.5 million sale of commercial real estate loans contributed to a lower net interest margin in the fourth quarter of 2019 resulting from a higher federal funds balance at a lower weighted average rate as short-term interest rates declined. Notwithstanding, net interest income remained consistent with the other 2019 quarters. 

The increase in net interest income for the twelve month period ended December 31, 2019 was largely due to a $65.3 million, or 21.8% increase in average loans receivable to $364.6 million for the twelve months ended December 31, 2019 compared to $299.3 million for the twelve months ended December 31, 2018.   

Chief Executive Officer Philip Guarnieri stated that, “The year 2019 was one of change as the Bank embarked upon an initiative to raise capital to support balance sheet growth.  This resulted in slower growth than had been achieved in the prior year.  Fortunately, our capital raising efforts were successful in the fourth quarter of 2019 with the closing of a $10.5 million private placement of common stock, and the Bank will now proceed with greater growth objectives for 2020.”   Mr. Guarnieri continued, “Also, in the fourth quarter of 2019 the acquisition of a local competitor was announced that opens a great opportunity for the Bank to increase market share.”

President and Chief Operating Officer Thomas Sperzel commented that, “The Bank is now positioned to return growth in 2020.   We are excited about our renewed efforts to expand the Bank’s core deposits and loan portfolio within our market.”  Mr. Sperzel also stated, “The Bank’s loan portfolio has performed well and asset quality has improved consistently.”  

FINANCIAL HIGHLIGHTS

• Net income of $387 thousand for the quarter ended December 31, 2019 compared to $361 thousand for the comparable period in 2018, representing an increase of $26 thousand, or 7.2%.
• Net income of $1.60 million for the year to date ended December 31, 2019 compared to $879 thousand for the comparable period in 2018, representing an increase of $716 thousand, or 81.5%.
• Net income before taxes of $511 thousand for the quarter ended December 31, 2019 compared to $433 thousand for the comparable period in 2018, representing an increase of $78 thousand, or 18.0%.
• Net income before taxes of $2.11 million for the year to date ended December 31, 2019 compared to $1.15 million for the comparable period in 2018, representing an increase of $956 thousand, or 83.1%.
• Net interest income of $2.83 million for the quarter ended December 31, 2019 compared to $3.16 million for the comparable period in 2018, representing a decrease of $323 thousand, or 10.2%.
• Net margin of 2.74% for the quarter ended December 31, 2019 compared to 3.41% for the comparable period in 2018, representing a decrease of 67 bps, or 19.7%.
• Capital ratios of 9.3%, 13.6% and 14.9% for each of the Tier 1 Leverage ratio, Tier 1 Risk Based Capital ratio and Total Risk Based Capital ratio, respectively.

Comparison of Financial Condition at December 31, 2019 and December 31, 2018

Total assets at December 31, 2019, amounted to $421.2 million, representing an increase of $18.3 million, or 4.5%, from $402.9 million at December 31, 2018. This increase partially resulted from a net increase in loans receivable, net of $15.7 million.

Loans receivable, net, increased $15.7 million, or 4.5%, to $365.7 million at December 31, 2019 from $350.0 million at December 31, 2018. Residential real estate mortgage loans increased $33.8 million, or 25.6%, from $132.2 million to $166.1 million. Commercial and multifamily real estate loans decreased $13.8 million, or 7.3%, from $190.4 million to $176.6 million.  Commercial loans and commercial lines of credit decreased $4.0 million, or 16.0%, from $24.8 million to $20.8 million. Home equity and consumer loans decreased $456 thousand to $3.1 million at December 31, 2019. Management continues to emphasize the origination of high quality loans for retention in the loan portfolio.

Deposits increased by $30.6 million to $327.9 million at December 31, 2019 from $297.3 million at December 31, 2018. Interest bearing deposits increased $34.5 million and non-interest bearing deposits decreased $3.90 million. Over this twelve month period the net deposit activity consisted mainly of increases in savings accounts of $37.2 million, partially offset by decreases in DDA and NOW accounts of $2.7 million, certificates of deposit of $2.1 million, and money market accounts of $1.8 million.

Borrowings decreased by $26.0 million to $51.5 million at December 31, 2019 from $77.5 million at December 31, 2018.

Stockholders’ equity increased by $11.4 million to $33.2 million at December 31, 2019, from $21.8 million at December 31, 2018. The increase was primarily attributable to a $10.5 million common stock placement, which resulted in a $9.7 million net equity increase, and $1.6 million increase in retained earnings. The ratio of stockholders’ equity to total assets increased to 7.9% at December 31, 2019 from 5.4% at December 31, 2018.  Tangible book value per share decreased to $4.91 at December 31, 2019, from $5.16 at December 31, 2018 primarily resulting from an increase in common shares outstanding from 4.1 million shares at December 31, 2018 to 6.6 million at December 31, 2019.

ES BANCSHARES, INC.
STATEMENTS OF CONDITION
(In Thousands)
(Unaudited)
	12/31/2019		9/30/2019		6/30/2019		3/31/2019
ASSETS
Cash and cash equivalents:	$  25,275		$  24,722		$  25,823		$  26,796
Securities - Available For Sale	3,304		3,435		3,627		5,796
Securities - Held To Maturity	12,265		12,188		13,011		13,769
Total Securities	15,569		15,623		16,638		19,565
Loans	369,194		369,450		364,052		359,098
Less:  allowance for loan losses	(3,539)		(3,643)		(3,538)		(3,443)
Loans, net	365,655		365,807		360,514		355,655
Premises and equipment, net	4,606		4,706		4,764		4,670
Other assets	9,718		10,929		11,038		10,351
Total Assets	$  420,823		$  421,787		$  418,777		$  417,037
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Demand and NOW deposit accounts	$  80,789		$  79,559		$  73,043		$  70,566
Money market accounts	9,624		8,424		13,504		11,424
Savings accounts	118,000		110,173		88,485		94,285
Certificates of deposit	119,449		128,203		145,939		139,161
Total Deposits	327,862		326,359		320,971		315,436
Borrowings	51,500		63,500		66,500		69,500
Other Liabilities	8,235		8,880		8,635		9,882
Total Liabilities	387,597		398,739		396,106		394,818
Total Shareholders' Equity	33,226		23,048		22,671		22,219
Total Liabilities and Shareholders' Equity	$  420,823		$  421,787		$  418,777		$  417,037

Results of Operations for the Quarters Ended December 31, 2019 and December 31, 2018

General.  For the quarter ended December 31, 2019, the Company recognized net income of $387 thousand, or $0.06 per basic and diluted share, as compared to net income of $361 thousand, or $0.09 per basic and diluted share, for the quarter ended December 31, 2018.

Interest Income.  Interest income increased to $4.50 million for the quarter ended December 31, 2019 compared to $4.43 million for the quarter ended December 31, 2018.

The average balance of the loan portfolio increased to $367.3 million for the quarter ended December 31, 2019 from $338.1 million for the quarter ended December 31, 2018 while the average yield decreased to 4.63% for the quarter ended December 31, 2018 from 4.92% for the quarter ended December 31, 2018. The average balance and yield of the Bank’s investment securities for the quarter ended December 31, 2019 was $15.3 million and 2.80%, respectively, as compared to an average balance of $20.0 million and a yield of 3.21% for the comparable quarter ended one-year earlier. 
           
Interest Expense.  Total interest expense for the quarter ended December 31, 2019, increased by $394 thousand to $1.7 million from $1.3 million for the prior year period.  Average balances of total interest-bearing liabilities increased $42.3 million to $316.3 million for the quarter ended December 31, 2019, from $274.1 million for the quarter ended December 31, 2018. The average cost for those liabilities increased to 2.12% from 1.84% for the same respective period one year earlier.

The average balances of the Bank’s certificates of deposit portfolio increased to $123.4 million at an average cost of 2.27% over the quarter ended December 31, 2019, from $116.3 million at an average cost of 2.08% over the same quarter ended one-year earlier. Regular savings account average balances increased to $117.4 million, from $78.6 million for the quarter ended December 31, 2019. These had an average cost of 1.97% for the quarter ended December 31, 2019 compared to an average cost of 1.38% for the quarter ended December 31, 2018.  

Average money market account balances decreased $3.3 million to $8.9 million at an average cost of 0.63% for the quarter ended December 31, 2019, from $12.1 million at an average cost of 0.42% for the quarter ended December 31, 2018. 

For the quarter ended December 31, 2019, the average balance of the Company’s borrowed funds was $51.5 million with an average cost of 2.88%, as compared to $52.1 million and an average cost of 2.70% for the quarter ended December 31, 2018.

Net Interest Income.  Net interest income decreased $323 thousand from $3.16 million for the quarter ended December 31, 2018, to $2.83 million for the quarter ended December 31, 2019.  The average interest rate spread decreased to 2.26% for the quarter ended December 31, 2019, from 2.94% for the quarter ended December 31, 2018, while the net interest margin decreased to 2.74% from 3.41%, over the same respective periods. This decrease was primarily the result of slower loan growth, declining interest rates combined with a flattening yield curve and less recovery of non-accrual interest quarter over quarter.  In addition, higher federal funds balances at a lower short-term weighted average interest rate further contributed to the decrease.

Provision for Loan Losses.  For the quarter ended December 31, 2019, management recorded a $40 thousand provision for loan losses.  Comparatively, there was $525 thousand provision for loan loss for the quarter ended December 31, 2018. The decrease was primarily due to the decline in reserves required for the Bank’s taxi medallion loan portfolio, and an overall improvement in the performance of the loan portfolio.  The Bank’s level of non-performing assets improved steadily through the year representing 0.46% of total assets compared to 0.69% one year ago.

Management records loan loss provision to reflect the overall growth in the portfolio as well as the evaluated risk in the portfolio. The provision recorded during the period was done so in conjunction with the Bank’s allowance for loan loss methodology. It is calculated using a historical charge-off basis as well as other qualitative factors which reflect management’s overall perceived risk in the portfolio.

Non-Interest Income.  Non-interest income for the quarter ended December 31, 2019 decreased $23 thousand to $315 thousand as compared to $338 thousand for the quarter ended December 31, 2018. This net decrease was primary attributable to net decrease in deposit account service charges of $71 thousand partially offset by net increases in loan fee income of $27 thousand and an increase in the gain on loan sales of $26 thousand for the quarter ended December 31, 2019.

Non-Interest Expense.  Non-interest expense for the quarter ended December 31, 2019 increased $60 thousand when compared to the same quarter in 2018, primarily resulting from net increase in occupancy and equipment of $94 thousand and professional fees of $46 thousand,  partially offset by net decreases in compensation and benefits of $61 thousand and  NYS Banking & FDIC Assessments of $35 thousand.

Income Tax Expense.  Income tax expense was $124 thousand for the quarter ended December 31, 2019 as compared to $72 thousand for the quarter ended December 31, 2018, resulting from a higher level of pre-tax income, and adjustments made in the 2018 quarter related to the Tax Cut and Jobs Act of 2017.

Results of Operations for the Twelve Months Ended December 31, 2019 and December 31, 2018

General.  For the twelve months ended December 31, 2019, the Company recognized net income of $1.60 million, or $0.36 per basic and $0.35 per diluted share, as compared to net income of $879 thousand, or $0.23 per basic and diluted share, for the twelve months ended December 31, 2018. 

Interest Income.  Interest income increased by $3.15 million, from $14.76 million to $17.91 million, for the twelve months ended December 31, 2019 compared to the twelve months ended December 31, 2018.  This increase was primarily attributable to a net increase of $65.3 million in average loans outstanding year over year.

The average balance of the loan portfolio increased to $364.6 million for the twelve months ended December 31, 2019 from $299.3 million for the twelve months ended December 31, 2018, while the average yield increased to 4.66% from 4.62% for the twelve months ended December 31, 2019 and December 31, 2018. The average balance and yield of the Bank’s investment securities for the twelve months ended December 31, 2019, was $17.3 million and 2.96%, respectively, as compared to an average balance of $15.9 million and a yield of 3.13% for the comparable twelve month period one-year earlier. 

Interest Expense.  Total interest expense for the twelve months ended December 31, 2019, increased by $2.4 million, from $4.1 million to $6.5 million, when compared to the prior year period. Average balances of total interest-bearing liabilities increased $74.1 million to $311.1 million for the twelve months ended December 31, 2019, from $237.0 million for the twelve months ended December 31, 2018. The average cost for those liabilities increased to 2.09% from 1.74% for the same respective period one year earlier reflecting.

The average balances of the Bank’s certificates of deposit portfolio increased to $131.2 million at an average cost of 2.27% over the twelve months ended December 31, 2019, from $91.0 million at an average cost of 1.93% over the same period one-year earlier. Regular savings account average balances increased by $27.4 million to $99.0 million. These had an average cost of 1.87% for the twelve months ended December 31, 2019 compared to an average cost of 1.38% for the twelve months ended December 31, 2018.  

Average money market account balances decreased $2.8 million to $9.8 million at an average cost of 0.59% for the quarter ended December 31, 2019, from $12.6 million at an average cost of 0.41% for the quarter ended December 31, 2018. 

For the twelve months ended December 31, 2019, the average balance of the Company’s borrowed funds was $56.8 million and its average cost was 2.73%, as compared to $48.6 million and an average cost of 2.61% for the twelve months ended December 31, 2018.

Net Interest Income.  Net interest income was approximately $11.4 million for the twelve months ended December 31, 2019, as compared to $10.6 million for the same period in the prior year.  The interest rate spread decreased to 2.31% for the twelve months ended December 31, 2019, from 2.61% for the twelve months ended December 31, 2018, while the net interest margin decreased to 2.81% from 3.14%, over the same respective periods. This decrease was primarily the result of slower loan growth, declining interest rates combined with a flattening yield curve and less recovery of non-accrual interest. 

Provision for Loan Losses.  For the twelve months ended December 31, 2019, management recorded a $325 thousand provision for loan losses. Comparatively, the provision was $1.9 million for the twelve months ended December 31, 2018. The decrease was primarily due to the decline in reserves required for the Bank’s taxi medallion loan portfolio, and an overall improvement in the performance of the loan portfolio.

Management records loan loss provision to reflect the overall growth in the portfolio as well as the evaluated risk in the portfolio. The provision recorded during the period was done so in conjunction with the Bank’s allowance for loan loss methodology. It is calculated using a historical charge-off basis as well as other qualitative factors which reflect management’s overall perceived risk in the portfolio.

Non-Interest Income.  Non-interest income for the twelve months ended December 31, 2019 decreased $195 thousand to approximately $995 thousand as compared to $1.2 million for the twelve months ended December 31, 2018. This decrease was primarily the result of a net decrease in deposit account service charges of $173 thousand, and a decrease in gain on sale of loans from $67 thousand in 2018 to a loss of $80 thousand in 2019, offset by an increase in loan fees of $105 thousand.

Non-Interest Expense.  Non-interest expense for the twelve months ended December 31, 2019 increased $1.2 million when compared to the same period in 2018. This net increase was primarily attributable to net increases occupancy and equipment of $484 thousand, compensation and benefits of $386 thousand, data processing service fees of $157 thousand, professional fees of $133 thousand and loan origination and servicing fees of $88 thousand.

Income Tax Expense.  Income tax expense was $512 thousand for the twelve months ended December 31, 2019 as compared to $272 thousand for the twelve months ended December 31, 2018 resulting from a higher level of pre-tax income.

ES BANCSHARES, INC.
STATEMENTS OF INCOME
(In Thousands)
(Unaudited)
	Quarter to Date		Quarter to Date		Year to Date		Year to Date
	12/31/2019		12/31/2018		12/31/2019		12/31/2018
Total interest income	$  4,497		$  4,426		$  17,906		$  14,760
Total interest expense	1,664		1,270		6,504		4,125
Net interest income	2,833		3,156		11,402		10,635
Provision for loan losses	40		525		325		1,865
Net interest income after
provision for loan loss	2,793		2,631		11,077		8,770
Total non-interest income	314		338		995		1,190
Compensation and benefits	1,339		1,400		5,283		4,897
Occupancy and equipment	437		343		1,678		1,194
Professional fees	138		92		535		402
Data processing service fees	153		138		616		459
NYS Banking & FDIC Assessment	61		96		301		306
Other operating expenses	468		467		1,552		1,551
Total non-interest expense	2,596		2,536		9,965		8,809
Net Income Before Taxes	511		433		2,107		1,151
Provision for income taxes	124		72		512		272
Net income	387		361		1,595		879

	Quarter Ended		Quarter Ended		Quarter Ended		Quarter Ended
	12/31/2019		9/30/2019		6/30/2019		3/31/2019
Total interest income	$  4,497		$  4,570		$  4,413		$  4,426
Total interest expense	1,664		1,683		1,617		1,540
Net interest income	2,833		2,887		2,796		2,886
Provision for loan losses	40		105		95		85
Net interest income after
provision for loan loss	2,793		2,782		2,701		2,801
Other non-interest income	314		230		299		152
Compensation and benefits	1,339		1,324		1,297		1,323
Occupancy and equipment	437		445		412		384
Professional fees	138		145		104		148
Data processing service fees	153		159		156		148
NYS Banking & FDIC Assessment	61		41		97		102
Other operating expenses	468		400		382		302
Total non-interest expense	2,596		2,514		2,448		2,407
Net Income Before Taxes	511		498		552		546
Provision for income taxes	124		122		134		132
Net income	387		376		418		414
Basic Earnings per Share	$  0.06		$  0.09		$  0.10		$  0.10
Diluted Earnings per Share	$  0.06		$  0.09		$  0.09		$  0.09

ES BANCSHARES, INC.
OTHER FINANCIAL MEASURES
(In Thousands)
(Unaudited)
	Quarter Ended		Quarter Ended		Quarter Ended		Quarter Ended
	12/31/2019		9/30/2019		6/30/2019		3/31/2019
Asset Quality
Allowance for Loan Losses	$  3,539		$  3,643		$  3,538		$  3,443
Nonperforming Loans / Total Loans	0.46%		0.40%		0.76%		0.67%
Nonperforming Assets / Total Assets	0.46%		0.52%		0.84%		0.63%
ALLL / Nonperforming Loans	206.72%		248.67%		127.73%		144.12%
ALLL / Loans, Gross	0.96%		0.99%		0.97%		0.96%
Capital
Shares Issue - Basic	6,648,320		4,120,613		4,120,613		4,120,613
Book Value per Share	5		$  5.59		$  5.50		$  5.39
Tangible Book Value per Share	$  4.91		$  5.45		$  5.36		$  5.25
Tier 1 Capital Ratio	9.26%		7.41%		7.50%		7.33%
Tier 1 Risk Based Capital Ratio	13.62%		10.38%		10.26%		10.29%
Total Risk Based Capital Ratio	14.86%		11.63%		11.48%		11.50%
	Quarter Ended		Quarter Ended		Quarter Ended		Quarter Ended
	12/31/2019		9/30/2019		6/30/2019		3/31/2019
Profitability
Yield on Average Earning Assets	4.39%		4.61%		4.57%		4.52%
Cost of Avg. Interest Bearing Liabilities	2.12%		2.12%		2.11%		2.04%
Net Spread	2.26%		2.49%		2.46%		2.48%
Net Margin	2.74%		2.92%		2.90%		2.95%

This release may contain certain forward-looking statements within the within the meaning of the Private Securities Litigation Reform Act of 1995. For this purpose any statements contained in this report that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, words such as “may”, “will”, “expect”, “believe”, “anticipate”, “estimate” or “continue” or comparable terminology, are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending on a variety of factors, many of which are not within Empire State Bank’s control. The forward looking statements included in this report are made only as of the date of this report. We have no intention, and do not assume any obligation, to update these forward-looking statements.

Contacts:
Philip Guarnieri, CEO
Thomas Sperzel, President & COO
Frank J. Gleeson, SVP & CFO
(845) 451-7800