There were 2,133 press releases posted in the last 24 hours and 431,440 in the last 365 days.

ITW Delivers $1.90 Earnings per Share

  • Total revenue $3.6 billion; organic growth +2%; North America +4%
  • Operating margin 24.6%, +30 bps ex. 2017 legal settlement
  • GAAP EPS $1.90, +11% ex. 2017 legal settlement
  • Full-year EPS guidance narrowed $7.55 to $7.65; 15% growth at the mid-point             

GLENVIEW, Ill., Oct. 24, 2018 (GLOBE NEWSWIRE) -- Illinois Tool Works Inc. (NYSE: ITW) today reported third quarter 2018 GAAP earnings of $1.90 per share.  As previously disclosed, the company recorded an EPS benefit of $0.14 per share related to a legal settlement in the third quarter of 2017.  Excluding this item, EPS increased 11 percent.  Excluding unfavorable foreign currency translation impact of $(0.03), EPS grew 13 percent.

“Despite some near-term market challenges in the third quarter, the ITW team delivered 11 percent earnings growth and EPS at the high end of our guidance range. We improved operating margin by 30 basis points to 24.6 percent, with continued strong execution of Enterprise Initiatives contributing 100 basis points of margin expansion. Pricing actions more than offset material cost inflation on a dollar for dollar basis, and price/cost margin percentage dilution showed sequential improvement versus the second quarter,” said E. Scott Santi, Chairman and Chief Executive Officer.  “Overall market conditions in North America remained solid this quarter, while auto production in Europe and China and demand levels in several international end markets served by our Specialty and Polymers & Fluids segments softened versus the first half of the year and were below our expectations heading into the quarter.  Our business model continues to generate strong free cash flow as evidenced by 17 percent free cash flow growth in the quarter, supporting our ability to raise our dividend 28 percent and repurchase $500 million of our shares in the quarter.”

“While we expect that these near-term market challenges will continue in the fourth quarter, we remain firmly on track to deliver our full-year EPS guidance with 15 percent earnings growth at the mid-point,” added Santi.  “Our ability to deliver consistent, strong results across a wide range of economic scenarios is a direct reflection of the resilience of our high-quality diversified business portfolio, the strength of ITW’s proprietary Business Model and our team’s focused execution of ITW’s long-term strategy.” 

Total revenue was flat as two percent organic growth was offset by the unfavorable impact of foreign currency translation. Organic revenue growth increased four percent in North America, offset by a one percent decline in Europe and a two percent decline in Asia Pacific. As expected, ongoing Product Line Simplification (PLS) activities reduced organic revenue growth by 70 basis points.

According to IHS, automotive production in Europe declined five percent in the third quarter following four percent growth in the second quarter, while China automotive production declined four percent following 11 percent growth in the second quarter.  As a result, in the third quarter, our European Automotive OEM business declined six percent, following three percent growth in the second quarter, while our China Auto OEM business was flat, following 17 percent growth in the second quarter.

In North America, organic growth remained solid as Welding grew 10 percent, Automotive OEM seven percent, Food Equipment four percent and Polymers & Fluids three percent.

Operating margin was 24.6 percent, an improvement of 30 basis points excluding the 2017 legal settlement, as Enterprise Initiatives contributed 100 basis points of margin improvement.  Price/cost margin dilution impact in the third quarter improved to (60) basis points from (70) basis points in the second quarter of 2018.

After-tax return on invested capital was 28.0 percent, an improvement of 400 basis points resulting primarily from new U.S. tax rules and regulations. The effective tax rate in the third quarter was 23.7 percent.

Free Cash Flow was $743 million, an increase of 17 percent, and 116 percent of net income. In the quarter, the company repurchased $500 million of its own shares and raised its dividend 28 percent to an annualized $4.00 per share.  Year-to-date, the company has repurchased $1.5 billion of its own shares.

2018 Guidance
Full-year EPS guidance was narrowed to a range of $7.55 to $7.65 per share, or 15 percent growth at the mid-point, with revenue up three to four percent, and organic growth of two to three percent.  Prior year GAAP EPS of $4.86 included a ($1.90) per share impact from tax reform and a $0.17 per share impact from the legal settlement.  Excluding these two items, 2017 adjusted EPS was $6.59 per share.  The company expects to repurchase approximately $2.0 billion of its own shares in 2018. 

For the fourth quarter 2018, the company expects GAAP EPS of $1.78 to $1.88, with revenue essentially flat as the impact of foreign currency translation, at current exchange rates, is expected to offset organic growth of one to two percent based on current levels of demand.  Prior year GAAP EPS of ($0.22) included a $1.92 per share impact from tax reform.  Excluding this item, adjusted EPS was $1.70 per share.

Non-GAAP Measures
This earnings release contains certain non-GAAP financial measures.  A reconciliation of these measures to the most directly comparable GAAP measures is included in the attached supplemental reconciliation schedule.

Forward-looking Statement
This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding diluted earnings per share, foreign exchange rates, total and organic revenue growth, operating margin, economic conditions in various geographic regions, price/cost impact, free cash flow, effective tax rate, after-tax return on invested capital, and timing and amount of share repurchases.  These statements are subject to certain risks, uncertainties and other factors that could cause actual results to differ materially from those anticipated.  Such factors include those contained in ITW's Form 10-K for 2017 and subsequently filed Form 10-Qs.

About Illinois Tool Works
ITW (NYSE: ITW) is a Fortune 200 global multi-industrial manufacturing leader with revenues totaling $14.3 billion in 2017. The company’s seven industry-leading segments leverage the unique ITW Business Model to drive solid growth with best-in-class margins and returns in markets where highly innovative, customer-focused solutions are required. ITW has approximately 50,000 dedicated colleagues in operations around the world who thrive in the company’s unique, decentralized and entrepreneurial culture.        www.itw.com

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
STATEMENT OF INCOME (UNAUDITED)

  Three Months Ended   Nine Months Ended
  September 30,   September 30,
In millions except per share amounts 2018   2017(1)   2018   2017(1)
Operating Revenue $ 3,613     $ 3,615     $ 11,188     $ 10,685  
Cost of revenue 2,096     2,092     6,508     6,182  
Selling, administrative, and research and development expenses 581     592     1,813     1,803  
Legal settlement (income)     (80 )       (95 )
Amortization and impairment of intangible assets 47     51     143     156  
Operating Income 889     960     2,724     2,639  
Interest expense (64 )   (65 )   (194 )   (194 )
Other income (expense) 10     11     48     29  
Income Before Taxes 835     906     2,578     2,474  
Income Taxes 197     266     622     711  
Net Income $ 638     $ 640     $ 1,956     $ 1,763  
               
Net Income Per Share:              
Basic $ 1.91     $ 1.86     $ 5.81     $ 5.12  
Diluted $ 1.90     $ 1.85     $ 5.77     $ 5.07  
               
Cash Dividends Per Share:              
Paid $ 0.78     $ 0.65     $ 2.34     $ 1.95  
Declared $ 1.00     $ 0.78     $ 2.56     $ 2.08  
               
Shares of Common Stock Outstanding During the Period:              
Average 333.3     343.4     336.7     344.7  
Average assuming dilution 335.3     346.0     339.0     347.5  

(1) The three and nine months ended September 30, 2017 have been restated to reflect the adoption of new accounting guidance in 2018 which resulted in the presentation of $1 million and $5 million, respectively, of other net periodic benefit income in Other income (expense) rather than in Operating Income, with no change in Net Income.

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
STATEMENT OF FINANCIAL POSITION (UNAUDITED)

In millions September 30, 2018   December 31, 2017
Assets      
Current Assets:      
Cash and equivalents $ 1,589     $ 3,094  
Trade receivables 2,777     2,628  
Inventories 1,338     1,220  
Prepaid expenses and other current assets 236     336  
Total current assets 5,940     7,278  
       
Net plant and equipment 1,799     1,778  
Goodwill 4,655     4,752  
Intangible assets 1,130     1,272  
Deferred income taxes 614     505  
Other assets 1,181     1,195  
  $ 15,319     $ 16,780  
       
Liabilities and Stockholders' Equity      
Current Liabilities:      
Short-term debt $ 1,350     $ 850  
Accounts payable 576     590  
Accrued expenses 1,268     1,258  
Cash dividends payable 332     266  
Income taxes payable 137     89  
Total current liabilities 3,663     3,053  
       
Noncurrent Liabilities:      
Long-term debt 6,054     7,478  
Deferred income taxes 707     164  
Noncurrent income taxes payable 496     614  
Other liabilities 853     882  
Total noncurrent liabilities 8,110     9,138  
       
Stockholders’ Equity:      
Common stock 6     6  
Additional paid-in-capital 1,241     1,218  
Retained earnings 20,938     20,210  
Common stock held in treasury (17,054 )   (15,562 )
Accumulated other comprehensive income (loss) (1,589 )   (1,287 )
Noncontrolling interest 4     4  
Total stockholders’ equity 3,546     4,589  
  $ 15,319     $ 16,780  


ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

SEGMENT DATA (UNAUDITED)

Three Months Ended September 30, 2018
 Dollars in millions Total Revenue Operating Income Operating Margin
 Automotive OEM $ 781   $ 168   21.5 %
 Food Equipment 567   151   26.6 %
 Test & Measurement and Electronics 536   132   24.7 %
 Welding 414   117   28.2 %
 Polymers & Fluids 415   91   22.1 %
 Construction Products 431   111   25.8 %
 Specialty Products 475   128   26.8 %
 Intersegment (6 )   %
 Total Segments 3,613   898   24.8 %
 Unallocated   (9 ) %
 Total Company $ 3,613   $ 889   24.6 %


Nine Months Ended September 30, 2018
 Dollars in millions Total Revenue Operating Income Operating Margin
 Automotive OEM $ 2,561   $ 583   22.8 %
 Food Equipment 1,647   421   25.6 %
 Test & Measurement and Electronics 1,633   390   23.9 %
 Welding 1,277   363   28.4 %
 Polymers & Fluids 1,302   278   21.4 %
 Construction Products 1,303   315   24.2 %
 Specialty Products 1,482   404   27.2 %
 Intersegment (17 )   %
 Total Segments 11,188   2,754   24.6 %
 Unallocated   (30 ) %
 Total Company $ 11,188   $ 2,724   24.3 %

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
SEGMENT DATA (UNAUDITED)

Q3 2018 vs. Q3 2017 Favorable/(Unfavorable)
 Operating Revenue Automotive
OEM
Food
Equipment
Test &
Measurement
and Electronics
Welding Polymers
& Fluids
Construction
Products
Specialty
Products
Total ITW
 Organic (0.2 )% 3.8  % 2.9  % 10.3  % (0.7 )% 0.9  % (3.8 )% 1.5  %
 Acquisitions/
 Divestitures
 %  %  %  % (0.6 )%  %  % (0.1 )%
 Translation (1.7 )% (0.7 )% (0.7 )% (0.9 )% (3.1 )% (2.9 )% (0.9 )% (1.5 )%
 Operating Revenue (1.9 )% 3.1  % 2.2  % 9.4  % (4.4 )% (2.0 )% (4.7 )% (0.1 )%


Q3 2018 vs. Q3 2017 Favorable/(Unfavorable)
 Change in
 Operating Margin
  Automotive
OEM
Food
Equipment
Test &
Measurement
and Electronics
Welding Polymers
& Fluids
Construction
Products
Specialty
Products
Total ITW
 Operating Leverage    (10) bps  70 bps  70 bps  160 bps  (20) bps  20 bps  (70) bps  20 bps
 Changes in Variable
 Margin & OH Costs
   40 bps  (180) bps  (10) bps  (40) bps  80 bps  40 bps  (40) bps  (230) bps (1)
 Total Organic    30 bps  (110) bps  60 bps  120 bps  60 bps  60 bps  (110) bps  (210) bps
 Acquisitions/
 Divestitures
   10 bps
 Restructuring/Other    (40) bps  40 bps  40 bps  40 bps  (20) bps  20 bps  10 bps
 Total Operating
 Margin Change
   (10) bps  (70) bps  60 bps  160 bps  110 bps  40 bps  (90) bps  (200) bps
                   
 Total Operating
 Margin % *
  21.5% 26.6% 24.7% 28.2% 22.1% 25.8% 26.8% 24.6%
                   
 *Includes unfavorable
 operating margin impact of
 amortization expense from
 acquisition-related intangible
 assets

 50 bps  70 bps  270 bps  30 bps  390 bps  40 bps  110 bps  130 bps**
 ** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ($0.11) on GAAP earnings per share for the third quarter of 2018.
 (1) The third quarter of 2017 included 230 basis points of favorability from the confidential legal settlement.


YTD 2018 vs YTD 2017 Favorable/(Unfavorable)
 Operating Revenue Automotive
OEM
Food
Equipment
Test &
Measurement
and Electronics
Welding Polymers
& Fluids
Construction
Products
Specialty
Products
Total ITW
 Organic 1.2 % 2.0 % 4.7 % 10.4 % 0.2  % 1.8 % 0.2  % 2.6 %
 Acquisitions/
 Divestitures
% % % % (0.2 )% % (0.1 )% %
 Translation 3.6 % 2.6 % 2.5 % 0.6 % 0.4  % 1.6 % 2.0  % 2.1 %
 Operating Revenue 4.8 % 4.6 % 7.2 % 11.0 % 0.4  % 3.4 % 2.1  % 4.7 %


YTD 2018 vs. YTD 2017 Favorable/(Unfavorable)
 Change in
 Operating Margin
  Automotive
OEM
Food
Equipment
Test &
Measurement
and Electronics
Welding Polymers
& Fluids
Construction
Products
Specialty
Products
Total ITW
 Operating Leverage    30 bps  40 bps  120 bps  150 bps  10 bps  50 bps  10 bps  50 bps
 Changes in Variable
 Margin & OH Costs
   (30) bps  (120) bps  70 bps  (40) bps  (10) bps  (10) bps  (70) bps  (100) bps (1)
 Total Organic    (80) bps  190 bps  110 bps  40 bps  (60) bps  (50) bps
 Acquisitions/
 Divestitures
 
 Restructuring/Other    10 bps  10 bps  (10) bps  10 bps  40 bps  (20) bps  20 bps  10 bps
 Total Operating
 Margin Change
   10 bps  (70) bps  180 bps  120 bps  40 bps  20 bps  (40) bps  (40) bps
                   
 Total Operating
 Margin % *
  22.8% 25.6% 23.9% 28.4% 21.4% 24.2% 27.2% 24.3%
                   
 *Includes unfavorable
 operating margin impact of
 amortization expense from
 acquisition-related intangible
 assets

 50 bps  70 bps  270 bps  30 bps  380 bps  40 bps  110 bps  140 bps**
 ** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ($0.32) on GAAP earnings per share for the first nine months of 2018.
 (1) The year-to-date period of 2017 included 90 basis points of favorability from the confidential legal settlement.


ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

GAAP to NON-GAAP RECONCILIATIONS (UNAUDITED)

ADJUSTED AFTER-TAX RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED)

  Three Months Ended   Nine Months Ended   Twelve Months Ended
  September 30,   September 30,   December 31,
Dollars in millions 2018   2017   2018   2017   2017
Operating income(1) $ 889     $ 960     $ 2,724     $ 2,639     $ 3,485  
Less: Legal settlement income     (80 )       (95 )   (95 )
Adjusted operating income 889     880     2,724     2,544     3,390  
Tax rate(2) 25.5 %   29.3 %   25.0 %   28.7 %   28.3 %
Income taxes (227 )   (259 )   (681 )   (731 )   (958 )
Operating income after taxes $ 662     $ 621     $ 2,043     $ 1,813     $ 2,432  
                   
Invested capital:                  
Trade receivables $ 2,777     $ 2,672     $ 2,777     $ 2,672     $ 2,628  
Inventories 1,338     1,225     1,338     1,225     1,220  
Net plant and equipment 1,799     1,759     1,799     1,759     1,778  
Goodwill and intangible assets 5,785     6,051     5,785     6,051     6,024  
Accounts payable and accrued expenses (1,844 )   (1,816 )   (1,844 )   (1,816 )   (1,848 )
Other, net (494 )   487     (494 )   487     21  
Total invested capital $ 9,361     $ 10,378     $ 9,361     $ 10,378     $ 9,823  
                   
Average invested capital $ 9,470     $ 10,354     $ 9,634     $ 10,051     $ 10,005  
Annualized return on average invested capital 28.0 %   24.0 %   28.3 %   24.1 %   24.3 %

(1) The 2017 results have been restated to reflect the adoption of new accounting guidance in 2018 related to the presentation of net periodic benefit costs. The adoption of this guidance resulted in the presentation of $9 million, $5 million and $1 million of other net periodic benefit income in Other income (expense) rather than in Operating Income for the full year 2017, first nine months of 2017 and third quarter 2017, respectively, with no change in Net Income.

(2) The tax rate for the three months ended September 30, 2018 excludes a net discrete tax benefit of $15 million. The tax rate for the nine months ended September 30, 2018 represents the estimated effective tax rate for the full year of 2018, excluding the third quarter net discrete tax benefit. The tax rate for the twelve months ended December 31, 2017 excludes the impact of the $658 million discrete tax charge related to the 2017 U.S. tax legislation.

ROIC for the three months ended September 30, 2018 was 28%, an improvement of 400 basis points. ROIC for the nine months ended September 30, 2018 was 28.3%, an improvement of 420 basis points. The improvement in both periods was primarily the result of the new U.S. tax rules and regulations.

ADJUSTED FREE CASH FLOW (UNAUDITED)

  Three Months Ended   Nine Months Ended
  September 30,   September 30,
In millions 2018   2017   2018   2017
Net cash provided by operating activities $ 844     $ 780     $ 2,002     $ 1,707  
Less: Additions to plant and equipment (101 )   (78 )   (282 )   (219 )
Free cash flow $ 743     $ 702     $ 1,720     $ 1,488  
Less: 2017 legal settlement     (65 )       (95 )
Adjusted free cash flow $ 743     $ 637     $ 1,720     $ 1,393  


ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

GAAP to NON-GAAP RECONCILIATIONS (UNAUDITED)

IMPACT OF THE "TAX CUTS AND JOBS ACT" AND LEGAL SETTLEMENT ON 2017 RESULTS

Following the passing of the “Tax Cuts and Jobs Act” in the U.S., ITW recorded a one-time tax charge of $658 million in the fourth quarter of 2017. Additionally, as previously disclosed, ITW entered into a confidential legal settlement, resulting in a favorable one-time benefit of $95 million, of which $15 million was recognized in the second quarter of 2017 and $80 million was recognized in the third quarter of 2017. The following schedules illustrate the impact of these items on the Company’s full year, fourth quarter and third quarter 2017 financial results:

      Fourth Quarter 2017   Full Year 2017
 Dollars in millions     As
Reported(1)
Tax
Charge
Ex. Tax
Charge
  As
Reported(1)
Legal
Item
Tax
Charge
Ex. Items
 Total Revenue     $3,629 $3,629   $14,314 $14,314
 Operating Income     846 846   3,485 +$95 3,390
 Operating Margin     23.3% 23.3%   24.3% +60 bps 23.7%
 Tax Rate     109.6% +82.7%-pts 26.9%   48.4% +20.1%-pts 28.3%
 Net Income (Loss)     ($76) ($658) $582   $1,687 +$59 ($658) $2,286
 EPS     ($0.22) ($1.92) $1.70   $4.86 +$0.17 ($1.90) $6.59


        Third Quarter 2017
 Dollars in millions       As
Reported(1)
Legal
Item
Ex. Legal
Item
 Total Revenue       $3,615  — $3,615
 Operating Income        960 +$80 880
 Operating Margin       26.6% +230 bps 24.3%
 EPS       $1.85 +$0.14 $1.71


(1) The 2017 results have been restated to reflect the adoption of new accounting guidance in 2018 related to the presentation of net periodic benefit costs. The adoption of this guidance resulted in the presentation of $9 million, $4 million and $1 million of other net periodic benefit income in Other income (expense) rather than in Operating Income for the full year 2017, fourth quarter 2017 and third quarter 2017, respectively, with no change in Net Income.

Media Contact                                                       Investor Relations
Illinois Tool Works                                                   Illinois Tool Works
Trisha Knych                                                           Karen Fletcher
Tel: 224.661.7566                                                   Tel: 224.661.7433
mediarelations@itw.com                                         investorrelations@itw.com

Illinois Tool Works logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.