There were 481 press releases posted in the last 24 hours and 75,659 in the last 365 days.

Hanover Bancorp, Inc. Surpasses $600 million in Total Assets and Reports Calendar Second Quarter 2018 Results Highlighted by Record Net Income and Earnings per Share, Continued Strong Loan Growth and Exceptional Asset Quality

Performance Highlights

  • Record Net Income and Earnings per Share: Net income for the quarter ended June 30, 2018 improved by 297.9% to a record $1.5 million or $0.44 per diluted common share, versus $381 thousand or $0.13 per diluted common share recorded in the comparable 2017 period. Excluding the impact of a non-recurring severance charge recorded during the second quarter of 2017, net income improved by 123.6% in 2018. The Company recorded net income for the nine months ended June 30, 2018 of $2.9 million or $0.86 per diluted common share, representing a 97.7% increase from 2017. Core operating net income for the nine months ended June 30, 2018, which excludes the impact of non-recurring deferred tax asset and debt restructuring charges recorded during the calendar fourth quarter of 2017, was $3.8 million or $1.13 per diluted common share, a 117.4% improvement over the prior year period.
  • Balance Sheet Growth: Total assets were $602.5 million at June 30, 2018, up $36.4 million, or 6.4%, from March 31, 2018 and up $123.3 million, or 25.7%, from June 30, 2017 due to continued strong loan growth.
  • Continued Capital Strength: The Bank’s Tier 1 capital ratio was 10.58% and its Total Risk-Weighted Capital Ratio was 19.36% at June 30, 2018, each significantly above the regulatory minimums for a well-capitalized institution.
  • Robust Year-over-Year Loan Growth: Total loans outstanding at June 30, 2018 were $529.1 million or 87.8% of total assets, an increase of $29.3 million, or 5.9%, from March 31, 2018 and up $145.2 million or 37.8%, from June 30, 2017 as the Bank continues to successfully leverage its capital into prudent loan originations.  For the quarter ended June 30, 2018, loan originations were $72.3 million, an increase of 14.9% over the prior year quarter.
  • Excellent Asset Quality: At June 30, 2018, the Bank’s asset quality remained pristine and class leading among all financial institutions as the loan portfolio, for the fourteenth consecutive quarter, possessed no non-performing loans.
  • Net Interest Income Growth: Net interest income grew to a record $4.6 million for the quarter ended June 30, 2018, an increase of $1.3 million, or 38.1%, from the comparable 2017 quarter.
  • Strong Core Net Interest Margin: The Company’s core net interest margin for the quarter ended June 30, 2018 was 3.28% versus 3.30% in the quarter ended March 31, 2018 and 3.13% in the quarter ended June 30, 2017.
  • New Branch Locations:  The Company has received all required regulatory approvals to open a new branch in Flushing, Queens, N.Y., which is expected to be open by early fall 2018. 

MINEOLA, N.Y., July 12, 2018 (GLOBE NEWSWIRE) -- Hanover Bancorp, Inc. (“Hanover” or  “the Company”), the holding company for Hanover Community Bank (“the Bank”) today reported significant performance achievements for the quarter ended June 30, 2018, highlighted by record levels of total assets, net income and net interest income, earnings per common share, continued momentum in year-over-year loan growth and outstanding asset quality.

Earnings Summary for the Quarter Ended June 30, 2018

The Company recorded record net income for the quarter ended June 30, 2018 of $1.5 million or $0.44 per diluted common share, versus $381 thousand or $0.13 per diluted common share in the comparable 2017 quarter, which represents an increase of $1.1 million, or 297.9%.

The notable improvement in net income achieved in the June quarter resulted principally from a $1.3 million or 38.1% increase in net interest income versus the comparable 2017 period.  Continued strong growth in average interest-earning assets (up $136.3 million or 31.7%) resulting from robust growth in average total loans of $137.1 million or 36.5%, coupled with a 15 basis point widening of the net interest margin to 3.28% in the second quarter of 2018, accounted for the improvement in net interest income. A $74 thousand or 14.2% increase in non-interest income, resulting from significant growth in gains on the sale of loans held-for-sale, a reduction in the provision for loan losses expense of $147 thousand and a lower effective tax rate in 2018, also contributed to the year-over-year increase in earnings. Partially offsetting the foregoing improvements was an increase in non-interest expenses of $628 thousand.  The higher level of non-interest expenses resulted principally from growth in compensation and benefits and occupancy and equipment in connection with an increase in staff to support the Company’s continued growth and operations, including additional branches and a new corporate headquarters location coupled with additional risk and compliance costs.

Earnings Summary for the Nine Months Ended June 30, 2018

For the nine months ended June 30, 2018, the Company reported GAAP net income of $2.9 million or $0.86 per diluted common share versus $1.4 million or $0.53 per diluted common share a year ago. Excluding non-recurring deferred tax asset and debt restructuring charges totaling $931 thousand, the Company reported record core operating net income of $3.8 million in the nine months ended June 30, 2018, an increase of 117.4% from core operating net income of $1.7 million in the prior year period. Core operating net income in the nine months ended June 30, 2017 excludes the impact of a $297 thousand after-tax non-recurring severance charge. Core operating earnings per diluted common share were $1.13 in 2018 versus $0.64 in 2017.

The increase in earnings in 2018 was due to significant improvements in net interest income (up $4.1 million) and noninterest income (up $660 thousand) coupled with a lower effective tax rate in 2018 (26.5% versus 37.4% a year ago).  Partially offsetting the foregoing positive factors were growth in operating expenses (up $2.1 million) and an increase in the provision for loan losses (up $203 thousand) in 2018.

Michael P. Puorro, Chairman, President and Chief Executive Officer, commented on the Company’s results, “Over the past year we have achieved asset growth of $123 million and we continue to expand our ability to generate non-interest income which has led to another quarter of both record earnings and net interest income.  When compared to last year, we have been able to report a 123.6% increase in quarterly core operating net income and a corresponding increase of 91.3% in core earnings per diluted common share while we continue to invest in the Company’s future through talent acquisition and franchise building.  Further, we have achieved year-over-year net interest income growth of 38.1%, loan growth, net of sales, of 37.8% and deposit growth of 16.8%.  As we remain steadfastly selective in our loan underwriting, our growth story continues to be highlighted by industry leading asset quality.  At June 30, 2018, for the fourteenth consecutive quarter, our loan portfolio had no non-performing loans.  We believe that our growth outlook remains robust as evidenced by our most recent quarter-end originations of $72 million and our current loan pipeline of $100 million, our largest ever.  In addition, we are pleased to report that the Company expects to open our fourth branch in Flushing, Queens, N.Y. by early fall and we are currently identifying additional potential branch locations.

Mr. Puorro further noted, “Our ability to generate shareholder value is reflected by our success to date in each capital raising effort at successively higher stock prices coupled with continued robust growth in book value per share which increased by $1.43, or 11.0%, to $14.38 per share at June 30, 2018 from the comparable 2017 date. We achieved these results while maintaining a core operating efficiency ratio that is also class-leading amongst peers our size.”

Strong Balance Sheet Growth

Total assets for the quarter ended June 30, 2018 amounted to a record $602.5 million, an increase of $123.3 million from the comparable 2017 date as the Bank continued its loan portfolio growth (up $145.2 million) without any sacrifice in asset quality. The year-over-year balance sheet growth was funded by increases in total deposits (up $60.9 million), borrowings (up $42.7 million) and shareholders’ equity (up $11.5 million).

Total deposits at June 30, 2018 grew by 16.8% to $423.9 million, an increase of $60.9 million versus June 30, 2017, the result of an increase in time certificates of deposit of $76.5 million. Management has also been successful in expanding its FHLB borrowing capacity which is strategically utilized to enhance both the Bank’s liquidity position and its interest rate risk profile by providing the flexibility to borrow from the FHLB for terms of two to four years. When prudent to do so, the Bank will be pro-active in securing longer-term advances from the FHLB at favorable rates as management believes it will better protect and enhance future earnings during the remainder of the anticipated rising interest rate cycle in the quarters ahead. This strategy is being used selectively to supplement management’s ongoing effort to build low cost core deposit balances through relationship banking at each of its branch locations. Total borrowings at June 30, 2018 were $110.5 million with a weighted average rate and term of 1.75% and 26 months, respectively. At June 30, 2018, the Bank had $70.2 million of additional borrowing capacity from the FHLB.

Shareholders’ equity grew by $11.5 million to $48.4 million at June 30, 2018 from $37.0 million at the comparable 2017 date resulting in a $1.43 or 11.0% increase in book value per share over the past twelve months to $14.38 at June 30, 2018.  The Company’s executive management team and Board of Directors remain focused on continued enhancement of shareholder value through prudent asset growth, effective expense management and the development of long-term customer relationships in its primary markets.  Insiders continue to make significant investments of their own capital into Hanover Bancorp, Inc. Such ownership investments represent approximately 27% of total shares outstanding at June 30, 2018.

The Company’s average cost of interest-bearing liabilities increased to 1.76% for the quarter ended June 30, 2018, from 1.45% a year ago and 1.68% on a linked quarter basis. This increase is primarily due to higher interest rates in 2018, significant ongoing competition for deposits in the Bank’s core geographic area and an increase in non-deposit funding when compared to the year ago period.  Offsetting the 31 basis point increase in the Company’s average cost of interest-bearing liabilities from the June 2017 quarter was a corresponding 43 basis point improvement in the average yield on interest-earning assets to 4.86% during the second quarter of 2018, primarily driven by higher loan yields and a continued shift in the loan portfolio mix to a lesser reliance on lower-yielding multi-family credits in 2018.

Strong Loan Portfolio and Industry Leading Asset Quality

For the twelve month period ended June 30, 2018, the Bank’s loan portfolio, net of sales, grew by $145.2 million, or 37.8%, with the growth concentrated primarily in adjustable-rate two-to-four family residential loans. Management employs a strategy of concentrating its loan growth in these products with shorter durations, which provides the Bank with traditionally safe credit quality at acceptable credit spreads, greater liquidity and an enhanced interest-rate-risk profile. Over the past twelve months, originations of our niche adjustable-rate residential product amounted to $178.5 million with an average loan balance of approximately $517 thousand and a weighted average loan-to-value ratio of 56%. At June 30, 2018, the Company’s residential loan portfolio amounted to $336.1 million, with an average loan balance of $425 thousand and a weighted average loan-to-value ratio of 53%. During the same twelve month period, the Bank originated $53.4 million in commercial real estate loans, inclusive of multi-family loans, with an average loan balance of approximately $1.3 million and a weighted average loan-to-value ratio of 60%. Commercial real estate loans totaled $186.2 million at June 30, 2018, with an average loan balance of $962 thousand and a weighted average loan-to-value ratio of 58%. The Company’s commercial real estate concentration ratio was 270% of capital at June 30, 2018 versus 337% of capital at the comparable 2017 date.

Through its strong asset generation capabilities, the Bank has been able to generate additional income by strategically originating and selling its primary lending products to other financial institutions at premiums, while also retaining servicing rights in some sales. The Bank expects that it will continue to originate loans, for its own portfolio and for sale, which will result in continued growth in interest income while also realizing gains on sale of loans to others and recording servicing income. During the quarter ended June 30, 2018, the Company sold $27 million in performing loans and recorded gains on the sale of loans held-for-sale of $548 thousand versus $665 thousand in the quarter ended March 31, 2018 and $255 thousand in the quarter ended June 30, 2017.  During the nine months ended June 30, 2018, the Company has sold $84.4 million in performing loans held-for-sale and recorded cumulative gains of $1.6 million.

The Bank’s asset quality ratios remain pristine and class leading among its peer group of community banks. At June 30, 2018, the loan portfolio, for the fourteenth consecutive quarter, had no non-performing loans. During the quarter ended June 30, 2018, the Bank’s provision for loan losses was $328 thousand and the June 30, 2018 allowance for loan losses balance was $5.9 million versus $4.3 million a year ago. The Bank continues to record a quarterly provision for loan losses expense due to the ongoing growth in the loan portfolio. The allowance for loan losses as a percent of total loans was 1.12% at June 30, 2018 and March 31, 2018 and 1.13% at June 30, 2017. 

Net Interest Margin

The Bank’s net interest margin remained strong for the quarter ended June 30, 2018 at 3.28% versus 3.13% in the comparable 2017 quarter and 3.30% in the quarter ended March 31, 2018. The 15 basis point increase in the Bank’s net interest margin versus 2017 was primarily attributable to a 43 basis point increase in the yield on average interest-earning assets to 4.86% from 4.43% a year ago.  This improvement was largely the result of a 29 basis point increase in the average loan yield to 5.09% in 2018. The Bank’s average cost of interest-bearing liabilities rose by 31 basis points to 1.76% in the second quarter of 2018 as the result of an increased reliance on non-core funding sources, principally time certificates of deposit and FHLB borrowings.

Operating Leverage and Efficiency Ratio

The Bank’s core operating efficiency ratio was 56.13% during the quarter ended June 30, 2018 versus 59.50% in the comparable 2017 quarter.  For the nine months ended June 30, 2018, the Bank’s core efficiency ratio improved to 58.14% from 63.92% a year ago.  The core operating efficiency ratio excludes the impact of non-recurring debt restructuring and accrued severance charges in applicable periods.  Although total operating expenses have risen on a year-over-year basis, the Bank’s net operating revenue has grown at a faster pace, thereby creating positive operating leverage.  Pre-provision net revenue (net interest income plus non-interest income minus total operating expenses) has improved for six consecutive quarters and represented 1.58% of average total assets on an annualized basis during the second quarter of 2018.

About Hanover Community Bank and Hanover Bancorp, Inc.

Hanover Bancorp, Inc., is a locally owned and operated privately held stock bank holding company for Hanover Community Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to local needs. Management and the Board of Directors are comprised of a select group of successful local businessmen and women who are committed to the success of the Bank by knowing and understanding the metro-New York area’s financial needs and opportunities. Backed by state-of-the-art technology, Hanover offers a full range of modern financial services. Hanover employs a complete suite of consumer and commercial banking products and services, including multi-family and commercial mortgages, residential loans, business loans and lines of credit. Hanover also offers customers 24-hour ATM service with no fees attached, free checking with interest, telephone banking, the most advanced technologies in mobile and internet banking for our consumer and business customers, safe deposit boxes and much more. The Company recently moved its corporate administrative office to Mineola, New York where it operates a full service branch location along with branch locations in Garden City Park, N.Y. and Forest Hills, Queens, N.Y.

Hanover Community Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call 516-248-4868 or visit the Bank’s website at www.hanovercommunitybank.com.

Non-GAAP Disclosure

This discussion includes non-GAAP financial measures of the Company’s core operating earnings, core net interest margin, core returns on average assets and shareholders’ equity, and core operating efficiency ratio. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”).  The Company’s management believes that the presentation of non-GAAP financial measures provide both management and investors with a greater understanding of the Company’s operating results and trends in addition to the results measured in accordance with GAAP.  While management uses these non-GAAP financial measures in its analysis of the Company’s performance, this information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.  The Company’s non-GAAP financial measures may not be comparable to similarly titled measures used by other financial institutions.

With respect to the calculations of core operating net income, core net interest income, core net interest margin and core operating efficiency ratio for the periods presented in this discussion, reconciliations to the most comparable U.S. GAAP measures are provided in the tables that follow.

Forward-Looking Statements

This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Hanover Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Hanover Bancorp, Inc. may turn out to be incorrect. They can be affected by inaccurate assumptions Hanover Bancorp, Inc. might make or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Hanover Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.

Investor and Press Contact:
Brian K. Finneran
Chief Financial Officer
(516) 548-8500

HANOVER BANCORP, INC.
STATEMENTS OF CONDITION - (unaudited)
(dollars in thousands)
             
             
    June 30,   March 31,   June 30,
    2018   2018   2017
Assets            
Cash and cash equivalents $ 42,241     $ 35,025     $ 52,351  
Securities-available for sale, at fair value   203       222       1,517  
Investments-held to maturity   13,150       13,399       14,129  
Loans held for sale   -       -       9,778  
             
Loans, net of deferred loan fees and costs   529,101       499,802       383,936  
Less:  allowance for loan losses   (5,923 )     (5,595 )     (4,345 )
Loans, net     523,178       494,207       379,591  
             
Premises & fixed assets   13,567       13,706       13,205  
Other assets     10,163       9,515       8,584  
  Assets $ 602,502     $ 566,074     $ 479,155  
             
Liabilities and stockholders' equity          
Core deposits $ 138,168     $ 120,910     $ 153,790  
Time deposits   285,740       285,977       209,237  
Total deposits   423,908       406,887       363,027  
             
Borrowings     110,468       94,718       67,786  
Note payable   14,978       14,977       8,412  
Other liabilities   4,699       2,736       2,970  
  Liabilities   554,053       519,318       442,195  
             
Stockholders' equity   48,449       46,756       36,960  
  Liabilities and stockholders' equity $ 602,502     $ 566,074     $ 479,155  
             

/EIN News/ --  

               
HANOVER BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(dollars in thousands, except per share data)
                 
    Three Months Ended   Nine Months Ended
    6/30/2018   6/30/2017   6/30/2018   6/30/2017
                 
Interest income $ 6,850   $ 4,746   $ 19,126   $ 12,848
Interest expense   2,217     1,391     5,924     3,697
  Net interest income   4,633     3,355     13,202     9,151
Provision for loan losses   328     475     1,128     925
  Net interest income after provision               
  for loan losses   4,305     2,880     12,074     8,226
                 
Loan fees and service charges   38     20     115     38
Mortgage servicing income   -     75     53     151
Service charges on deposit accounts   8     4     24     12
Mortgage banking income   2     168     2     315
Gain on sale of investments   -     -     20     -
Gain on sale of loans held-for-sale   548     255     1,583     621
  Non-interest income   596     522     1,797     1,137
                 
Compensation and benefits   1,658     1,280     4,820     3,705
Occupancy and equipment   579     365     1,649     929
Data processing   126     104     365     296
Marketing and advertising   108     86     236     208
Professional fees   202     181     837     609
Other operating expenses   262     291     801     829
  Non-interest expense   2,935     2,307     8,708     6,576
                 
  Income before income taxes   1,966     1,095     5,163     2,787
Income tax expense   450     417     1,368     1,041
  Core operating net income (1)   1,516     678     3,795     1,746
                 
Non-recurring charges, net of tax   -     297     931     297
                 
  Net income $ 1,516   $ 381   $ 2,864   $ 1,449
                 
Basic earnings per share-Core $ 0.45   $ 0.24   $ 1.16   $ 0.65
Diluted earnings per share-Core $ 0.44   $ 0.23   $ 1.13   $ 0.64
                 
Basic earnings per share-GAAP basis $ 0.45   $ 0.14   $ 0.87   $ 0.54
Diluted earnings per share-GAAP basis $ 0.44   $ 0.13   $ 0.86   $ 0.53
                 
                 
Note: Prior period information has been adjusted to conform to current period presentation.    
                 
(1)  Core operating earnings is a non-GAAP financial measure.  A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”).  The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP.  While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.
         

 

                   
HANOVER BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
QUARTERLY TREND 
(dollars in thousands, except per share data)
                     
                     
    Quarter
Ended
  Quarter
Ended
  Quarter
Ended
  Quarter
Ended
  Quarter
Ended
    6/30/2018   3/31/2018   12/31/2017   9/30/2017   6/30/2017
                     
Interest income $ 6,850   $ 6,301   $ 5,975     $ 5,312   $ 4,746
Interest expense   2,217     1,961     1,747       1,583     1,391
  Net interest income   4,633     4,340     4,228       3,729     3,355
Provision for loan losses   328     250     550       450     475
  Net interest income after provision                   
  for loan losses   4,305     4,090     3,678       3,279     2,880
                     
Loan fees and service charges   38     43     34       26     20
Mortgage servicing income   -     52     1       40     75
Service charges on deposit accounts   8     7     8       11     4
Mortgage banking income   2     -     -       14     168
Gain on sale of investments   -     -     20       -     -
Gain on sale of loans held-for-sale   548     665     370       316     255
  Non-interest income   596     767     433       407     522
                     
Compensation and benefits   1,658     1,707     1,455       1,451     1,280
Occupancy and equipment   579     564     505       477     365
Data processing   126     125     113       110     104
Marketing and advertising   108     47     81       91     86
Professional fees   202     307     328       169     181
Other operating expenses   262     248     292       260     291
  Non-interest expense   2,935     2,998     2,774       2,558     2,307
                     
  Core operating income before income taxes   1,966     1,859     1,337       1,128     1,095
Income tax expense   450     434     484       425     417
  Core operating net income (1)   1,516     1,425     853       703     678
                     
Non-recurring charges, net of tax   -     -     931       -     297
                     
  Net income (loss) $ 1,516   $ 1,425   $ (78 )   $ 703   $ 381
                     
Basic earnings per share-Core $ 0.45   $ 0.43   $ 0.27     $ 0.24   $ 0.24
Diluted earnings per share-Core $ 0.44   $ 0.42   $ 0.27     $ 0.24   $ 0.23
                     
Basic earnings (loss) per share-GAAP basis $ 0.45   $ 0.43   $ (0.02 )   $ 0.24   $ 0.14
Diluted earnings (loss) per share-GAAP basis $ 0.44   $ 0.42   $ (0.02 )   $ 0.24   $ 0.13
                     
Note: Prior period information has been adjusted to conform to current period presentation.        
                     
(1)  Core operating earnings is a non-GAAP financial measure.  A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”).  The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP.  While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.
                     

 

               
HANOVER BANCORP, INC.
SELECTED FINANCIAL DATA (unaudited)
(dollars in thousands, except per share data)
               
               
  6/30/2018   3/31/2018   12/31/2017   9/30/2017
Asset quality:              
Allowance for loan losses $ 5,923     $ 5,595     $ 5,345     $ 4,795  
Allowance for loan losses to total loans (1)   1.12 %     1.12 %     1.13 %     1.13 %
Non-performing loans $ -     $ -     $ -     $ -  
Non-performing loans/total loans N/A     N/A     N/A     N/A  
Non-performing loans/total assets N/A     N/A     N/A     N/A  
Allowance for loan losses/ non-performing loans N/A     N/A     N/A     N/A  
               
Capital  (Bank only):              
Tier 1 Capital $ 61,454     $ 59,300     $ 56,731     $ 48,953  
Tier 1 leverage ratio   10.58 %     10.82 %     10.99 %     10.06 %
Common equity tier 1 capital ratio   18.10 %     18.75 %     18.56 %     16.56 %
Tier 1 risk based capital ratio   18.10 %     18.75 %     18.56 %     16.56 %
Total risk based capital ratio   19.36 %     20.01 %     19.81 %     17.82 %
               
Equity data:              
Common shares outstanding   3,369,506       3,360,941       3,255,669       3,115,907  
Stockholders' equity $ 48,449     $ 46,756     $ 43,963     $ 41,778  
Book value per common share   14.38       13.91       13.50       13.41  
Tangible common equity   48,091       46,375       43,620       41,434  
Tangible book value per common share   14.27       13.80       13.40       13.30  
               
(1) Calculation excludes loans held for sale.              
               
Note: Prior period information has been adjusted to conform to current period presentation    
N/A:  Such ratios are not applicable as the Bank has no non-performing loans and assets    
     

 

                   
HANOVER BANCORP, INC.
SELECTED FINANCIAL DATA (unaudited)
(dollars in thousands, except per share data)
                   
                   
  Three Months Ended   Nine Months Ended  
  6/30/2018   6/30/2017   6/30/2018   6/30/2017    
Profitability:                  
Return on average assets   1.05 %     0.61 % (5 )   0.93 % (1 )   0.58 % (5 )
Return on average equity   12.71 %     7.44 % (5 )   11.14 % (1 )   6.86 % (5 )
Yield on average interest-earning assets   4.86 %     4.43 %     4.80 %     4.40 %    
Cost of average interest-bearing liabilities   1.76 %     1.45 %     1.67 % (2 )   1.43 %    
Net interest rate spread (3)   3.10 %     2.98 %     3.13 % (2 )   2.97 %    
Net interest margin (4)   3.28 %     3.13 %     3.31 % (2 )   3.14 %    
Non-interest expense to average assets   2.03 %     2.08 %     2.12 %     2.18 %    
Operating efficiency ratio   56.13 %     59.50 % (6 )   58.14 % (2 )   63.92 % (6 )
                   
Average balances:                  
Interest-earning assets $ 565,900     $ 429,561     $ 532,995     $ 390,085      
Interest-bearing liabilities   504,841       383,987       474,669       344,715      
Loans   512,532       375,463       485,745       341,869      
Deposits   414,977       340,302       396,599       304,682      
Borrowings   113,612       64,625       101,915       61,759      
                   
                   
(1) Calculation excludes the non-recurring deferred tax asset charge of $876,000 and $55,000 after-tax debt restructuring charge.
(2) Calculation excludes the non-recurring pre-tax debt restructuring charge of $83,000.
(3) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average interest-earning assets.
(5) Calculation excludes the non-recurring after tax accrued severance charge of $297,000.
(6) Calculation excludes the non-recurring pre-tax accrued severance charge of $450,000.
                   
Note: Prior period information has been adjusted to conform to current period presentation
N/A:  Such ratios are not applicable as the Bank has no non-performing loans and assets
         

 

                       
HANOVER BANCORP, INC.
NON-GAAP DISCLOSURE (unaudited)
(dollars in thousands)
Reconciliation of As Reported (GAAP) and Non-GAAP Financial Measures
                       
                       
  Quarter
Ended
    Quarter
Ended
    Quarter
Ended
    Quarter
Ended
 
Core operating net income 6/30/2018     3/31/2018     12/31/2017     9/30/2017  
                       
Net income (loss) as reported
$ 1,516       $ 1,425       $ (78 )     $ 703    
                       
Adjustments:                      
Non-recurring debt restructure charge   -         -         83         -    
Total adjustments, before income taxes   -         -         83         -    
Adjustment for reported effective tax rate   -         -         28         -    
Subtotal adjustments, after income taxes   -         -         55         -    
Non-recurring deferred tax asset charge   -         -         876         -    
Total adjustments, after income taxes   -         -         931         -    
                       
Core operating net income $    1,516       $    1,425       $    853       $    703    
                       
                       
  Quarter
Ended
 
    Quarter
Ended
 
    Quarter
Ended
 
    Quarter
Ended
 
 
Core operating expenses 6/30/2018     3/31/2018     12/31/2017     9/30/2017  
                       
Core operating expenses $ 2,935       $ 2,998       $ 2,774       $ 2,558    
                       
Non-interest income   596         767         433         407    
                       
Net-interest income   4,633         4,340         4,145         3,729    
Adjustments:                      
Non-recurring debt restructure charge   -         -         83         -    
Core net interest income   4,633         4,340         4,228         3,729    
                       
Core operating efficiency ratio                      
                       
Core net-interest income   4,633         4,340         4,228         3,729    
Non-interest income   596         767         433         407    
Net gain on sale of securities available for sale   -         -         (20 )       -    
Core total revenue   5,229         5,107         4,641         4,136    
                       
Core operating efficiency ratio   56.13 %       58.72 %       59.76 %       61.84 %  
                       
                       
  Quarter Ended   Quarter Ended   Quarter Ended   Quarter Ended
Core net interest income / margin 6/30/2018   3/31/2018   12/31/2017   9/30/2017
                       
Net interest income / margin $ 4,633   3.28 %   $ 4,340   3.30 %   $ 4,145   3.29 %   $ 3,729   3.14 %
Non-recurring debt restructure charge   -   0.00 %     -   0.00 %     83   0.06 %     -   0.00 %
                       
Core net interest income / margin $    4,633   3.28 %   $    4,340   3.30 %   $    4,228   3.35 %   $    3,729   3.14 %
                       

 

HANOVER BANCORP, INC.
NON-GAAP DISCLOSURE (unaudited)
(dollars in thousands)
Reconciliation of As Reported (GAAP) and Non-GAAP Financial Measures
             
             
    Nine Months
Ended
    Nine Months
Ended
 
Core operating net income 6/30/2018     6/30/2017  
             
Net income, as reported $ 2,864       $ 1,449    
Adjustments:          
Non-recurring accrued severance charge         450    
Non-recurring debt restructure charge   83         -    
  Total adjustments, before income taxes   83         450    
Adjustment for reported effective tax rate   28         153    
  Subtotal adjustments, after income taxes   55         297    
Non-recurring deferred tax asset charge   876         -    
  Total adjustments, after income taxes   931         297    
             
Core operating net income $    3,795       $    1,746    
             
    Nine Months
Ended
    Nine Months
Ended
 
Core operating expenses 6/30/2018     6/30/2017  
             
Operating expenses $ 8,708       $ 6,576    
             
Non-interest income   1,797         1,137    
             
Net-interest income   13,119         9,151    
Adjustments:          
Non-recurring debt restructure charge   83         -    
Core net interest income   13,202         9,151    
             
Core operating efficiency ratio          
             
Core net-interest income   13,202         9,151    
Non-interest income   1,797         1,137    
Net gain on sale of securities available for sale   (20 )       -    
Core total revenue   14,979         10,288    
             
Core operating efficiency ratio   58.13 %       63.93 %  
             
             
     Nine Months Ended     Nine Months Ended 
Core net interest income / margin 6/30/2018   6/30/2017
             
Net interest income / margin $ 13,119   3.29 %   $ 9,151   3.14 %
Non-recurring debt restructure charge   83   0.02 %     -   0.00 %
             
Core net interest income / margin $    13,202   3.31 %   $    9,151   3.14 %
             

 

HANOVER BANCORP, INC.
(unaudited, dollars in thousands)
                   
Net Interest Income Analysis
For the Three Months Ended June 30, 2018 and 2017
                   
  2018   2017
  Average     Average   Average     Average
  Balance Interest   Rate   Balance Interest   Rate
                   
Assets:                  
Interest-earning assets:                  
Loans $ 512,532 $ 6,498   5.09 %   $ 375,463 $ 4,493   4.80 %
Investment securities   13,454   112   3.34 %     14,518   118   3.26 %
Interest-earning cash   34,686   154   1.78 %     36,369   96   1.06 %
FHLB stock and other investments   5,228   86   6.60 %     3,211   39   4.87 %
Total interest-earning assets   565,900   6,850   4.86 %     429,561   4,746   4.43 %
Non interest-earning assets:                  
Cash and due from banks   2,908           2,515      
Other assets   12,210           12,648      
Total assets $ 581,018         $ 444,724      
                   
Liabilities and stockholders' equity:                  
Interest-bearing liabilities:                  
Savings, N.O.W and money market deposits $ 105,211 $ 304   1.16 %   $ 127,867 $ 340   1.07 %
Time deposits   286,018   1,276   1.79 %     191,495   728   1.52 %
Total savings and time deposits   391,229   1,580   1.62 %     319,362   1,068   1.34 %
Fed funds purchased & FHLB advances   98,635   414   1.68 %     56,214   195   1.39 %
Note payable   14,977   223   5.97 %     8,411   128   6.10 %
Total interest-bearing liabilities   504,841   2,217   1.76 %     383,987   1,391   1.45 %
Demand deposits   23,748           20,940      
Other liabilities   4,570           3,272      
Total liabilities   533,159           408,199      
Stockholders' equity   47,859           36,525      
Total liabilities & stockholders' equity $ 581,018         $ 444,724      
Net interest rate spread       3.10 %         2.98 %
Net interest income/margin   $    4,633   3.28 %     $    3,355   3.13 %
                   

 

HANOVER BANCORP, INC.
(unaudited, dollars in thousands)
                   
Net Interest Income Analysis
For the Nine Months Ended June 30, 2018 and 2017
                   
  2018   2017
  Average     Average   Average     Average
  Balance Interest   Rate   Balance Interest   Rate
                   
Assets:                  
Interest-earning assets:                      
Loans $ 485,745 $ 18,229   5.02 %   $ 341,869 $ 12,228   4.78 %
Investment securities   13,774   340   3.30 %     11,417   286   3.35 %
Interest-earning cash   28,797   331   1.54 %     33,845   205   0.81 %
FHLB stock and other investments   4,679   226   6.46 %     2,954   129   5.84 %
Total interest-earning assets   532,995   19,126   4.80 %     390,085   12,848   4.40 %
Non interest-earning assets:                  
Cash and due from banks   2,645           1,999      
Other assets   12,804           11,498      
Total assets $ 548,444         $ 403,582      
                   
Liabilities and stockholders' equity:                  
Interest-bearing liabilities:                  
Savings, N.O.W and money market deposits $ 105,934 $ 852   1.08 %   $ 126,347 $ 1,012   1.07 %
Time deposits   266,820   3,431   1.72 %     156,609   1,757   1.50 %
Total savings and time deposits   372,754   4,283   1.54 %     282,956   2,769   1.31 %
Fed funds purchased & FHLB advances   89,077   1,066   1.60 %     53,351   548   1.37 %
Note payable   12,838   575   5.99 %     8,408   380   6.04 %
Total interest-bearing liabilities   474,669   5,924   1.67 %     344,715   3,697   1.43 %
Demand deposits   23,845           21,726      
Other liabilities   4,394           3,105      
Total liabilities   502,908           369,546      
Stockholders' equity   45,536           34,036      
Total liabilities & stockholders' equity $ 548,444         $ 403,582      
Net interest rate spread       3.13 %         2.97 %
Net interest income/margin   $   13,202   3.31 %     $    9,151   3.14 %
                   

Primary Logo