There were 2,029 press releases posted in the last 24 hours and 425,542 in the last 365 days.

Live Oak Bancshares, Inc. Reports Second Quarter 2017 Results

WILMINGTON, N.C., July 26, 2017 (GLOBE NEWSWIRE) -- Live Oak Bancshares, Inc. (Nasdaq:LOB) (“Live Oak” or “the Company”) today reported second quarter net earnings available to common shareholders of $9.8 million, or $0.27 per diluted share, compared to $123 thousand, or $0.00 per diluted share, for the second quarter of 2016.  The Company achieved record-level production in the second quarter with loan and lease originations of $586.5 million.

“We exited the first half of 2017 having generated loans and leases in excess of $1 billion dollars along with strong earnings momentum.  Our highest-ever origination level in the second quarter fully demonstrates the growing power of the Live Oak business model.  With $45 million in total revenues for the quarter, our steady investments in resources and initiatives are generating excellent returns.  We will continue to innovate and invest in new strategic opportunities that will empower small businesses throughout the U.S. and benefit the Company for the long term,” said James S. Mahan, III, Chief Executive Officer of Live Oak.

Second Quarter 2017 Key Measures

(Dollars in thousands, except per share data)       Increase (Decrease)    
  Q2 2017   Q2 2016   Dollars   Percent   Q1 2017
Loan production:                  
Loans and leases originated $ 586,471     $ 356,865     $ 229,606     64 %   $ 468,663  
% Fully funded 42.2 %   40.2 %   n/a     n/a     63.2 %
Loan sales:                  
Guaranteed loans sold $ 203,714     $ 135,555     $ 68,159     50 %   $ 208,715  
Net gains on sales of guaranteed loans 18,676     14,555     4,121     28     18,952  
Average net gain on sale of guaranteed loans, per million sold 91.68     107.37     (15.69 )   (15 )   90.80  
Net interest income and servicing revenues 24,566     14,998     9,568     64     21,564  
Net income attributable to Live Oak Bancshares, Inc. 9,795     123     9,672     7,863     6,112  
Diluted earnings per share 0.27     0.00     0.27     100     0.17  
Non-GAAP net income (1) 10,227     3,883     6,344     163     6,808  
Non-GAAP diluted earnings per share (1) 0.28     0.11     0.17     155     0.19  

(1) See accompanying GAAP to Non-GAAP Reconciliation.

Loans and Leases

Net loans and leases held for investment increased $83.9 million, or 8.5%, to $1.06 billion at June 30, 2017, from $981.1 million at March 31, 2017.  Loans held for sale increased $96.6 million, or 18.9%, to $609.1 million at June 30, 2017, from $512.5 million at March 31, 2017. The increase in both portfolios was driven by record volumes of loan and lease originations, which rose by 64.3% above the prior year level to $586.5 million.  The combined total loan and lease portfolio at June 30, 2017, and March 31, 2017, of $1.69 billion and $1.51 billion, respectively, were comprised of approximately 61.7% and 63.4% of unguaranteed loans and leases, respectively.  At June 30, 2017, the total loan and lease portfolio of $1.69 billion increased 66.1% above its level of a year ago.

Average loans and leases were $1.61 billion during the second quarter of 2017 compared to $1.42 billion during the first quarter of 2017.

Net Interest Income

Net interest income for the second quarter of 2017 increased to $18.4 million compared to $9.9 million for the second quarter of 2016. The increase was driven by the significant growth in the combined held for sale and held for investment loan and lease portfolios.  It also reflects the Company's prior decision to grow recurring revenue sources by increasing the level of loans and leases retained on the balance sheet.  Net interest income further benefited from a steadily rising net interest margin, which rose from 3.76% for the for the first quarter of 2017 to 3.92% for the second quarter of 2017 as the rise in yields on interest earnings assets outpaced those on the Company's funding sources.

Noninterest Income

Noninterest income for the second quarter of 2017 rose to $26.7 million, compared to $19.3 million for the second quarter of 2016.  Net gains on sales of loans increased to $18.2 million in the second quarter of 2017 compared to $14.6 million in the second quarter of 2016 and decreased slightly versus the $19.0 million in the first quarter of 2017.  The increase from the prior year was due to a higher volume of guaranteed loan sales partially offset by a reduction in the average net gain on sale of guaranteed loans.  The decline from the prior quarter was due to a lower volume of guaranteed loans sold during the second quarter of 2017 partly mitigated by a slight increase in the average net gain on guaranteed loan sales.  Loan servicing revenues of $6.2 million in the second quarter of 2017 rose by $1.1 million from the second quarter of 2016.  The inclusion of Reltco, Inc. and National Assurance Title, Inc. (collectively referred to as "Reltco") which were acquired in February 2017 contributed $2.4 million in noninterest income to the Company in the second quarter of 2017.

Noninterest Expense

Noninterest expense for the second quarter of 2017 was $33.3 million compared to $25.1 million for the second quarter of 2016 and $33.0 million for the first quarter of 2017.

The $8.2 million, or 32.5%, increase in noninterest expense for the second quarter of 2017 compared to the second quarter of 2016 was principally driven by increased salaries and employee benefits of $2.6 million, equipment expense of $1.2 million and other expense of $1.0 million.  Salaries and employee benefits were largely influenced by the addition of Reltco personnel during the first quarter of 2017 along with resources to support the ongoing growth of the business platform.  Total stock based compensation expense in the second quarter of 2017 was $1.9 million compared to $2.9 million for the second quarter of 2016.  The increase in equipment expense reflected the higher levels of depreciation related to aircraft acquired in the first quarter of 2017 and solar panels acquired to meet leasing commitments, while other expense increased primarily due to the addition of Reltco in the first quarter of 2017 combined with support expenses driven by business growth.

Compared to the first quarter of 2017, noninterest expense increased $315 thousand, or 1.0%.  This modest increase was driven by higher levels of investment in travel, advertising, occupancy, data processing and equipment to support the growing levels of business.  Total stock based compensation expense in the second quarter of 2017 was $1.9 million compared to $1.8 million for the first quarter of 2017.

Asset Quality

The unguaranteed exposure of nonperforming loans declined slightly to $3.5 million at June 30, 2017, compared to $3.6 million at March 31, 2017.  Total nonperforming loans also decreased to $21.9 million in the second quarter of 2017 from $22.5 million at the end of the prior quarter.  Total unguaranteed nonperforming loans as a percentage of total loans and leases held for investment declined to 0.33% at June 30, 2017, compared to 0.36% at March 31, 2017.

Foreclosed assets increased $434 thousand to $2.1 million at June 30, 2017, from March 31, 2017.  The unguaranteed exposure of foreclosed assets increased to $345 thousand at June 30, 2017, from $304 thousand at March 31, 2017.

Net charge-offs decreased to $191 thousand in the second quarter of 2017 compared to $1.5 million in the first quarter of 2017 and net recoveries of $240 thousand in the second quarter of 2016.  Net charge-offs (recoveries) as a percentage of average held for investment loans and leases, annualized, for the quarters ended June 30, 2017 and 2016 were 0.07% and (0.18)%, respectively.  Net charge-offs (recoveries) for the first six months of 2017 totaled $1.7 million compared to $(8) thousand for the first six months of 2016.

Provision for Loan and Lease Losses

The provision for loan and lease losses for the second quarter of 2017 totaled $1.6 million compared to $1.5 million for the first quarter of 2017 and $3.5 million for the second quarter of 2016.  The second quarter of 2017 provision exceeded net charge-offs and reflects the continued growth of the loan portfolio.

The allowance for loan and lease losses totaled $19.6 million at June 30, 2017, compared to $18.2 million at March 31, 2017, due to the aforementioned growth of the portfolio.  The allowance for loan and lease losses as a percentage of total loans and leases held for investment was 1.80% at June 30, 2017, compared to 1.82% at March 31, 2017.

Income Tax

Income tax expense in the second quarter of 2017 totaled $408 thousand compared to an income tax expense of $557 thousand in the second quarter of 2016 and $798 thousand in the first quarter of 2017.  The effective rate of 4.0% in the second quarter of 2017 principally reflected the ongoing generation of investment tax credits by the renewable energy leasing activity which derives from the Company’s broader strategic initiatives in the renewable energy sector.

Deposits

Total deposits increased by $232.6 million, or 14.2%, to $1.87 billion at June 30, 2017, compared to $1.64 billion at March 31, 2017, following successful deposit gathering campaigns.  Average total interest-bearing deposits for the second quarter of 2017 increased $205.3 million, or 13.1%, to $1.74 billion, compared to $1.53 billion for the first quarter of 2017. The ratio of average total loans to average interest-bearing deposits was 92.7% for the second quarter of 2017, unchanged from the first quarter of 2017.

Conference Call

Live Oak will host a conference call to discuss quarterly results at 9:00 a.m. ET tomorrow morning (July 27, 2017). Media representatives, analysts and the public are invited to listen to this discussion by calling (844) 743-2494 (domestic) or (661) 378-9528 (international) with conference ID 51147900. A live webcast of the conference call along with presentation materials referenced during the conference call will be available on the Investor Relations page of the Company’s website at http://investor.liveoakbank.com. A replay of the webcast will be archived on the Company's website for one year.  A replay of the conference call will also be available until 5:00 p.m. ET August 2, 2017, and can be accessed by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international).

Important Note Regarding Forward-Looking Statements

Statements in this press release that are based on other than historical data or that express the Company’s plans or expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include changes in Small Business Administration (“SBA”) rules, regulations or loan products, including the Section 7(a) program, changes in SBA standard operating procedures or changes in Live Oak Banking Company's status as an SBA Preferred Lender; changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture; a reduction in or the termination of the Company's ability to use the technology-based platform that is critical to the success of its business model, including a failure in or a breach of operational or security systems; competition from other lenders; the Company's ability to attract and retain key personnel; market and economic conditions and the associated impact on the Company; operational, liquidity and credit risks associated with the Company's business; the impact of heightened regulatory scrutiny of financial products and services and the Company's ability to comply with regulatory requirements and expectations; and the other factors discussed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) and available at the SEC’s Internet site (http://www.sec.gov). Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

About Live Oak Bancshares, Inc.

Live Oak Bancshares, Inc. (Nasdaq:LOB) is a financial holding company and the parent company of Live Oak Banking Company, a national online platform for small business lending.

 
Live Oak Bancshares, Inc.
Quarterly Statements of Income (unaudited)
(Dollars in thousands, except per share data)
 
  Three months ended
  2Q 2017   1Q 2017   4Q 2016   3Q 2016   2Q 2016
Interest income                  
Loans and fees on loans $ 23,559     $ 19,754     $ 16,239     $ 14,961     $ 12,902  
Investment securities, taxable 316     323     292     337     252  
Other interest earning assets 470     342     383     264     248  
Total interest income 24,345     20,419     16,914     15,562     13,402  
Interest expense                  
Deposits 5,592     4,543     4,283     3,689     3,243  
Borrowings 361     235     239     242     242  
Total interest expense 5,953     4,778     4,522     3,931     3,485  
Net interest income 18,392     15,641     12,392     11,631     9,917  
Provision for loan and leases losses 1,556     1,499     3,844     3,806     3,453  
Net interest income after provision for loan and lease losses 16,836     14,142     8,548     7,825     6,464  
Noninterest income                  
Loan servicing revenue 6,174     5,923     5,668     5,860     5,081  
Loan servicing asset revaluation (1,164 )   (2,009 )   (3,340 )   (3,421 )   (1,604 )
Net gains on sales of loans 18,176     18,952     22,513     21,833     14,555  
Gain on sale of securities available-for-sale             1      
Construction supervision fee income 286     429     868     502     667  
Title insurance income 2,397     1,438              
Other noninterest income 798     1,020     618     657     649  
Total noninterest income 26,667     25,753     26,327     25,432     19,348  
Noninterest expense                  
Salaries and employee benefits 17,968     18,682     17,121     17,471     15,411  
Travel expense 2,148     1,598     1,811     2,218     2,330  
Professional services expense 1,424     1,736     1,137     907     910  
Advertising and marketing expense 1,976     1,485     1,109     1,097     1,365  
Occupancy expense 1,350     1,195     1,267     1,058     1,055  
Data processing expense 1,858     1,696     1,435     1,252     1,404  
Equipment expense 1,703     1,074     550     611     534  
Other loan origination and maintenance expense 981     1,005     824     806     621  
Renewable energy tax credit investment impairment         3,197          
FDIC insurance 724     726     910     210     148  
Title insurance closing services expense 785     405              
Other expense 2,383     3,383     3,023     1,588     1,354  
Total noninterest expense 33,300     32,985     32,384     27,218     25,132  
Income before taxes 10,203     6,910     2,491     6,039     680  
Income tax expense (benefit) 408     798     (2,989 )   2,561     557  
Net income 9,795     6,112     5,480     3,478     123  
Net loss attributable to noncontrolling interest             1      
Net income attributable to Live Oak Bancshares, Inc. $ 9,795     $ 6,112     $ 5,480     $ 3,479     $ 123  
Earnings per share                  
Basic $ 0.28     $ 0.18     $ 0.16     $ 0.10     $ 0.00  
Diluted $ 0.27     $ 0.17     $ 0.16     $ 0.10     $ 0.00  
Weighted average shares outstanding                  
Basic 34,618,721     34,466,904     34,235,375     34,206,943     34,189,217  
Diluted 35,942,041     35,646,918     35,208,433     35,001,817     35,206,125  


Live Oak Bancshares, Inc.
Quarterly Balance Sheets (unaudited)
(Dollars in thousands)
 
  As of the quarter ended
  2Q 2017   1Q 2017   4Q 2016   3Q 2016   2Q 2016
Assets                  
Cash and due from banks $ 207,373     $ 158,887     $ 238,008     $ 355,485     $ 175,506  
Certificates of deposit with other banks 5,750     6,000     7,250     7,500     8,500  
Investment securities available-for-sale 72,993     68,630     71,056     70,334     66,804  
Loans held for sale 609,138     512,501     394,278     345,277     329,206  
Loans and leases held for investment 1,084,503     999,270     907,566     766,977     690,517  
Allowance for loan losses (19,560 )   (18,195 )   (18,209 )   (15,178 )   (12,309 )
Net loans and leases 1,064,943     981,075     889,357     751,799     678,208  
Premises and equipment, net 125,008     101,398     64,661     60,646     61,064  
Foreclosed assets 2,140     1,706     1,648     2,235     2,971  
Servicing assets 53,675     53,584     51,994     49,729     48,454  
Other assets 57,087     48,344     37,009     26,735     24,591  
Total assets $ 2,198,107     $ 1,932,125     $ 1,755,261     $ 1,669,740     $ 1,395,304  
Liabilities and Shareholders’ Equity                  
Liabilities                  
Deposits:                  
Noninterest-bearing $ 40,966     $ 38,029     $ 27,990     $ 28,461     $ 22,942  
Interest-bearing 1,830,755     1,601,114     1,457,086     1,374,556     1,117,855  
Total deposits 1,871,721     1,639,143     1,485,076     1,403,017     1,140,797  
Short term borrowings 10,000     13,100              
Long term borrowings 52,173     27,473     27,843     28,074     28,173  
Other liabilities 26,582     26,220     19,495     24,497     18,984  
Total liabilities 1,960,476     1,705,936     1,532,414     1,455,588     1,187,954  
Shareholders’ equity                  
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding                  
Class A common stock (voting) 150,939     147,933     149,966     145,284     141,181  
Class B common stock (non-voting) 49,168     50,015     50,015     50,015     50,015  
Retained earnings 38,041     28,938     23,518     18,723     15,928  
Accumulated other comprehensive (loss) income (517 )   (697 )   (652 )   130     201  
Total shareholders’ equity attributed to Live Oak Bancshares, Inc. 237,631     226,189     222,847     214,152     207,325  
Noncontrolling interest                 25  
Total equity 237,631     226,189     222,847     214,152     207,350  
Total liabilities and shareholders’ equity $ 2,198,107     $ 1,932,125     $ 1,755,261     $ 1,669,740     $ 1,395,304  
                                       


Live Oak Bancshares, Inc.
Statements of Income (unaudited)
(Dollars in thousands, except per share data)
 
  Six months ended
  June 30, 2017   June 30, 2016
Interest income      
Loans and fees on loans $ 43,313     $ 23,907  
Investment securities, taxable 639     503  
Other interest earning assets 812     386  
Total interest income 44,764     24,796  
Interest expense      
Deposits 10,135     5,687  
Borrowings 596     483  
Total interest expense 10,731     6,170  
Net interest income 34,033     18,626  
Provision for loan losses 3,055     4,886  
Net interest income after provision for loan losses 30,978     13,740  
Noninterest income      
Loan servicing revenue 12,097     9,865  
Loan servicing asset revaluation (3,173 )   (1,630 )
Net gains on sales of loans 37,128     30,980  
Construction supervision fee income 715     1,297  
Title insurance income 3,835      
Other noninterest income 1,818     1,268  
Total noninterest income 52,420     41,780  
Noninterest expense      
Salaries and employee benefits 36,650     28,404  
Travel expense 3,746     4,176  
Professional services expense 3,160     1,438  
Advertising and marketing expense 3,461     2,328  
Occupancy expense 2,545     2,248  
Data processing expense 3,554     2,612  
Equipment expense 2,777     1,085  
Other loan origination and maintenance expense 1,986     1,195  
FDIC insurance 1,450     297  
Title insurance closing services expense 1,190      
Other expense 5,766     3,060  
Total noninterest expense 66,285     46,843  
Income before taxes 17,113     8,677  
Income tax expense 1,206     3,871  
Net income 15,907     4,806  
Net loss attributable to noncontrolling interest     8  
Net income attributable to Live Oak Bancshares, Inc. $ 15,907     $ 4,814  
Earnings per share      
Basic $ 0.46     $ 0.14  
Diluted $ 0.44     $ 0.14  
Weighted average shares outstanding      
Basic 34,543,229     34,183,004  
Diluted 35,772,182     35,079,660  


Live Oak Bancshares, Inc.
Quarterly Selected Financial Data
(Dollars in thousands, except per share data)
 
  As of and for the three months ended
  2Q 2017   1Q 2017   4Q 2016   3Q 2016   2Q 2016
Income Statement Data                  
Net income attributable to Live Oak Bancshares, Inc. $ 9,795     $ 6,112     $ 5,480     $ 3,479     $ 123  
Per Common Share                  
Net income, basic $ 0.28     $ 0.18     $ 0.16     $ 0.10     $ 0.00  
Net income, diluted 0.27     0.17     0.16     0.10     0.00  
Dividends declared 0.02     0.02     0.02     0.02     0.01  
Book value 6.86     6.54     6.51     6.26     6.06  
Tangible book value (1) 6.50     6.17     6.51     6.26     6.06  
Performance Ratios                  
Return on average assets (annualized) 1.89 %   1.33 %   1.26 %   0.91 %   0.04 %
Return on average equity (annualized) 16.53     10.93     9.95     6.54     0.24  
Net interest margin 3.92     3.76     3.08     3.32     3.26  
Efficiency ratio (1) 73.90     79.69     83.64     73.44     85.88  
Noninterest income to total revenue 59.18     62.21     68.00     68.62     66.11  
Selected Loan Metrics                                      
Loans and leases originated $ 586,471     $ 468,663     $ 514,565     $ 381,050     $ 356,865  
Guaranteed loans sold 203,714     208,715     260,125     210,610     135,555  
Average net gain on sale of guaranteed loans 91.68     90.80     86.55     103.67     107.37  
Held for sale guaranteed loans (note amount) (2) 1,005,753     866,260     754,834     692,278     639,356  
Quarterly increase (decrease) in note amount of held for sale guaranteed loans 139,493     111,426     62,556     52,922     97,761  
Estimated net gain to be recognized on quarterly increase in guaranteed loans held for sale (3) 12,789     10,117     5,414     5,486     10,497  
Asset Quality Ratios                                      
Allowance for loan losses to loans and leases held for investment 1.80 %   1.82 %   2.01 %   1.98 %   1.78 %
Net charge-offs (recoveries) $ 191     $ 1,513     $ 813     $ 937     $ (240 )
Net charge-offs (recoveries) to average loans and leases held for investment (4) 0.07 %   0.63 %   0.39 %   0.51 %   (0.18 )%
Nonperforming loans $ 21,856     $ 22,469     $ 23,781     $ 14,023     $ 12,902  
Foreclosed assets 2,140     1,706     1,648     2,235     2,971  
Nonperforming loans (unguaranteed exposure) 3,546     3,643     4,784     3,354     2,174  
Foreclosed assets (unguaranteed exposure) 345     304     246     304     433  
Nonperforming loans not guaranteed by the SBA and foreclosures 3,891     3,947     5,030     3,658     2,607  
Nonperforming loans and foreclosures, not guaranteed by the SBA, to total assets 0.18 %   0.20 %   0.29 %   0.22 %   0.19 %
Capital Ratios                                      
Common equity tier 1 capital (to risk-weighted assets) 11.93 %   12.79 %   15.35 %   16.63 %   18.26 %
Total capital (to risk-weighted assets) 13.08     14.01     16.60     17.88     19.43  
Tier 1 risk based capital (to risk-weighted assets) 11.93     12.79     15.35     16.63     18.26  
Tier 1 leverage capital (to average assets) 9.93     10.60     12.03     13.18     14.32  

Notes to Quarterly Selected Financial Data

(1) See accompanying GAAP to Non-GAAP Reconciliation.
(2) Includes the entire note amount, including undisbursed funds for the multi-advance loans.
(3) The estimated revenue from the sale of the quarterly increase in guaranteed loans is based on the average net gain on sale of loans for that quarter. This is an estimate based on the respective quarter activity and does not reflect actual gains to be recognized.
(4) Quarterly net charge-offs as a percentage of quarterly average loans and leases held for investment, annualized.


Live Oak Bancshares, Inc.
Quarterly Average Balances and Net Interest Margin
(Dollars in thousands)
 
    Three months ended June 30, 2017   Three months ended March 31, 2017
    Average
Balance
   Interest   Average Yield/
Rate
  Average
Balance
   Interest   Average Yield/
Rate
Interest earning assets:                        
Interest earning balances in other banks   $ 199,904     $ 470     0.94 %   $ 194,176     $ 342     0.71 %
Investment securities   69,544     316     1.82     71,075     323     1.84  
Loans held for sale   562,984     8,226     5.86     466,567     6,521     5.67  
Loans and leases held for investment (1)   1,050,074     15,333     5.86     955,021     13,233     5.62  
Total interest earning assets   1,882,506     24,345     5.19     1,686,839     20,419     4.91  
Less: allowance for loan and lease losses   (18,198 )             (18,199 )          
Non-interest earning assets   209,484               167,644            
Total assets   $ 2,073,792               $ 1,836,284            
                             
Interest bearing liabilities:                            
Interest bearing checking   $ 40,541     $ 57     0.56 %   $ 44,351     $ 65     0.59 %
Savings   3,809     12     1.26              
Money market accounts   475,265     1,114     0.94     479,545     948     0.80  
Certificates of deposit   1,219,542     4,409     1.45     1,009,915     3,530     1.42  
Total interest bearing deposits   1,739,157     5,592     1.29     1,533,811     4,543     1.20  
Other borrowings   42,765     361     3.39     28,068     235     3.40  
Total interest bearing liabilities   1,781,922     5,953     1.34     1,561,879     4,778     1.24  
Non-interest bearing deposits   32,718               28,686            
Non-interest bearing liabilities   22,165               22,042            
Shareholders' equity   236,987               223,677            
Noncontrolling interest                            
Total liabilities and shareholders' equity   $ 2,073,792               $ 1,836,284            
                             
Net interest income and interest rate spread       $ 18,392     3.85 %       $ 15,641     3.67 %
                             
Net interest margin           3.92             3.76  
                             
Ratio of average interest-earning assets to average interest-bearing liabilities           105.64 %           108.00 %
                             

(1) Average loan and lease balances include non-accruing loans.


Live Oak Bancshares, Inc.
GAAP to Non-GAAP Reconciliation
(Dollars in thousands)
 
  As of and for the three months ended
  2Q 2017   1Q 2017   4Q 2016   3Q 2016   2Q 2016
Total shareholders’ equity $ 237,631     $ 226,189     $ 222,847     $ 214,152     $ 207,350  
Less:                  
Goodwill 7,266     7,165              
Other intangible assets 5,292     5,410              
Tangible shareholders’ equity (a) $ 225,073     $ 213,614     $ 222,847     $ 214,152     $ 207,350  
Shares outstanding (c) 34,639,848     34,600,819     34,253,602     34,215,050     34,192,382  
Total assets $ 2,198,107     $ 1,932,125     $ 1,755,261     $ 1,669,740     $ 1,395,304  
Less:                  
Goodwill 7,266     7,165              
Other intangible assets 5,292     5,410              
Tangible assets (b) $ 2,185,549     $ 1,919,550     $ 1,755,261     $ 1,669,740     $ 1,395,304  
Tangible shareholders’ equity to tangible assets (a/b) 10.30 %   11.13 %   12.70 %   12.83 %   14.86 %
Tangible book value per share (a/c) $ 6.50     $ 6.17     $ 6.51     $ 6.26     $ 6.06  
Efficiency ratio:                                      
Noninterest expense (d) $ 33,300     $ 32,985     $ 32,384     $ 27,218     $ 25,132  
Net interest income 18,392     15,641     12,392     11,631     9,917  
Noninterest income 26,667     25,753     26,327     25,432     19,348  
Less: gain on sale of securities             1      
Adjusted operating revenue (e) $ 45,059     $ 41,394     $ 38,719     $ 37,062     $ 29,265  
Efficiency ratio (d/e) 73.90 %   79.69 %   83.64 %   73.44 %   85.88 %


Live Oak Bancshares, Inc.
GAAP to Non-GAAP Reconciliation (Continued)
(Dollars in thousands)
 
  Three months ended   Six months ended
  6/30/2017   3/31/2017   6/30/2016   6/30/2017   6/30/2016
Reconciliation of net income to non-GAAP net income for non-routine income and expenses:                  
Net income attributable to Live Oak Bancshares, Inc. $ 9,795     $ 6,112     $ 123     $ 15,907     $ 4,814  
Provision for loans reclassified as held for investment         4,023         4,023  
Stock based compensation expense for restricted stock awards with an effective grant date of May 24, 2016, as discussed in Note 10 of our March 31, 2016 Form 10-Q 378     346     2,243     724     2,243  
Merger costs for acquisition of Reltco 250     516         766      
Trade-in loss on aircraft     206         206      
Renewable energy tax credit investment income, impairment and loss 19     19         38      
Income tax effects and adjustments for non-GAAP items * (259 )   (435 )   (2,506 )   (694 )   (2,506 )
Other renewable energy tax expense 44     44         88      
Non-GAAP net income $ 10,227     $ 6,808     $ 3,883     $ 17,035     $ 8,574  
* Estimated at 40.0%                  
Non-GAAP earnings per share:                  
Basic $ 0.30     $ 0.20     $ 0.11     $ 0.49     $ 0.25  
Diluted $ 0.28     $ 0.19     $ 0.11     $ 0.48     $ 0.24  
                   
Weighted-average shares outstanding:                  
Basic 34,618,721     34,466,904     34,189,217     34,543,229     34,183,004  
Diluted 35,942,041     35,646,918     35,206,125     35,772,182     35,079,660  
                   
Reconciliation of financial statement line items as reported to adjusted for non-routine income and expenses:                  
Noninterest income, as reported $ 26,667     $ 25,753     $ 19,348     $ 52,420     $ 41,780  
Renewable energy tax credit investment income (10 )   (10 )       (20 )    
Noninterest income, as adjusted 26,657     25,743     19,348     52,400     41,780  
                   
Provision for loan losses, as reported 1,556     1,499     3,453     3,055     4,886  
Provision for loans reclassified as held for investment         (4,023 )       (4,023 )
Provision for loan losses, as adjusted 1,556     1,499     (570 )   3,055     863  
                   
Noninterest expense, as reported 33,300     32,985     25,132     66,285     46,843  
Stock based compensation expense (378 )   (346 )   (2,243 )   (724 )   (2,243 )
Merger costs associated with Reltco (250 )   (516 )       (766 )    
Trade-in loss on aircraft     (206 )       (206 )    
Renewable energy tax credit investment impairment and loss (29 )   (29 )       (58 )    
Noninterest expense, as adjusted 32,643     31,888     22,889     64,531     44,600  
                   
Income tax expense, as reported 408     798     557     1,206     3,871  
Income tax effects and adjustments for non-recurring income and expenses 259     435     2,506     694     2,506  
Other renewable energy tax expense (44 )   (44 )       $ (88 )    
Income tax expense, as adjusted $ 623     $ 1,189     $ 3,063     $ 1,812     $ 6,377  

This press release presents the non-GAAP financial measures previously shown. The adjustments to reconcile from the applicable GAAP financial measure to the non-GAAP financial measures are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results. The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period comparisons, which will assist regulators, investors, and analysts in analyzing the operating results or financial position of the Company. The non-GAAP financial measures are used by management to assess the performance of the Company’s business for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting the non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although non-GAAP financial measures are frequently used by shareholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.

 

Contacts:
Brett Caines | CFO | Investor Relations | 910.796.1645 & Micah Davis | Marketing Director | Media Relations | 910.550.2255

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.