There were 2,547 press releases posted in the last 24 hours and 459,846 in the last 365 days.

Mechel Reports the 1Q 2017 Financial Results

Consolidated revenue 77.4 bln rubles, EBITDA* -  22.8 bln rubles
Net profit, attributable to equity shareholders of Mechel PAO 13.9 bln rubles

MOSCOW, May 31, 2017 (GLOBE NEWSWIRE) -- Mechel PAO (MOEX:MTLR) (NYSE:MTL), a leading Russian mining and steel group, announces financial results for the 1Q 2017.

Mechel PAO’s Chief Executive Officer Oleg Korzhov commented:

“In the first quarter of 2017 the Group showed good financial results. Favorable price trends had their positive impact. Even though spot prices for premium coking coal went down from the heights they reached in the fourth quarter of 2016 to $150-170 per tonne by mid-quarter, the first quarter’s contract prices were higher than in the fourth quarter of 2016, which enabled us to retain average prices at a high level. Thanks to this situation, our mining segment managed to achieve an observable growth of EBITDA.

“At the same time, for our steel segment which produces primarily construction range products, the first quarter is traditionally the time of weaker demand and lower prices. High prices for coal and iron ore, which support our mining segment’s results, contributed to production cost growth of our steel segment. As a result, even though revenue was only 2% lower quarter-on-quarter, the steel segment’s EBITDA declined by half.

“In total our consolidated revenue was 77.4 billion rubles for the reporting period, which is 3% less than in the fourth quarter of 2016, while EBITDA went down by 7% and reached 22.8 billion rubles. At the same time, our net profit attributable to equity shareholders of Mechel PAO for the first quarter went up by nearly nine times, reaching 13.9 billion rubles.”

Consolidated Results For The 1Q 2017

Mln rubles 1Q’ 17 1Q’ 16 % 1Q’ 17 4Q’ 16 %
Revenue
from external customers
77,414   62,232   24 % 77,414   79,659   -3 %
Operating profit 18,089   6,333   186 % 18,089   13,929   30 %
EBITDA 22,806   9,974   129 % 22,806   24,593   -7 %
EBITDA, margin 29 % 16 %   29 % 31 %  
Net profit
attributable to equity shareholders of Mechel PAO
13,902   312     13,902   1,579    

* EBITDA - Adjusted EBITDA. Please find the calculation of the Adjusted EBITDA and other non-IFRS measures used here and hereafter in Attachment A.

Mining Segment

Mechel Mining Management Company OOO’s Chief Executive Officer Pavel Shtark noted:

“In the first quarter of 2017 the segment demonstrated an improvement in financial results if compared with the fourth quarter of 2016, with EBITDA up by 11%, EBITDA margin reaching 49%. It became possible due to a good price trend on seaborne coal markets. The growth of iron ore prices, which continued in the first quarter, also helped to improve our financial results.

“In this reporting period, our facilities slightly decreased its coal mining volumes in comparison with previous quarter due to intensification of the stripping works to prepare reserves. Also the decrease of volumes in the first quarter was affected by seasonality of climatic conditions that requires more efforts in equipment maintenance. The decrease in supplies of coking coal concentrate to third parties was partly due to the fact that we have again re-directed some of our coal volumes for internal use as export market prices became less attractive. At the same time, we increased shipments of PCI and anthracites, primarily to our Asian customers.

“We used the beneficial economic situation to boost the technical reequipment of our facilities. In the first quarter, Yakutugol put into operation an EKG-18 excavator and a Liebherr R 9200 excavator. In the second quarter, we plan to put into operation one more excavator. To maintain our mining capacity, in 2017 we plan to acquire and put into service more than 20 new vehicles such as trucks, bulldozers and other equipment at both Yakutugol and the Elga deposit. This year, we plan to complete construction and launch a run-of-mine coal crushing facility with a 2.3-million-tonne capacity at Elga. As a result we will ensure the stability of mining volumes and recovery of mining volumes where they temporarily decreased.”

Mln rubles 1Q’ 17 1Q’ 16 % 1Q’ 17 4Q’ 16 %
Revenue
from external customers
27,988   19,857   41 % 27,988   29,657   -6 %
Revenue
inter-segment
12,465   7,059   77 % 12,465   9,426   32 %
EBITDA 19,956   6,606   202 % 19,956   17,905   11 %
EBITDA, margin 49 % 25 %   49 % 46 %  

Steel Segment

Mechel-Steel Management Company OOO’s Chief Executive Officer Andrey Ponomarev noted:

“In the first quarter of this year our segment demonstrated robust performance. A small decrease in long steel sales was mostly seasonal and was due to a decrease in construction activity in the winter period. We expect that those products for construction industry that have not been sold in the first quarter due to weak demand and respective weak prices will be sold in the next periods at higher prices when the construction season picks up. In the first quarter sales of high-margin products, such as stampings and forgings, went up, as well as sales of flat steel, which was partly due to an extension of our product range and gaining new markets.

“Our revenue in the first quarter of 2017 remained on the level of the previous quarter. The 51% decrease of our EBITDA was due to the growth of production costs conditioned by high prices for input raw materials.

“The main tendencies that characterized our segment’s operations last year, remain in force at the beginning of the current year. We continue to increase the capacity utilization of Chelyabinsk Metallurgical Plant’s universal rolling mill, to master new competitive types of products at all of our facilities and to upgrade our equipment.”

Mln rubles 1Q’ 17 1Q’ 16 % 1Q’ 17 4Q’ 16 %
Revenue
from external customers
42,029   35,148   20 % 42,029   42,739   -2 %
Revenue
inter-segment
1,964   1,892   4 % 1,964   1,958   0 %
EBITDA 3,556   1,653   115 % 3,556   7,327   -51 %
EBITDA, margin 8 % 4 %   8 % 16 %  

Power Segment        

Mechel-Energo OOO’s Chief Executive Officer Petr Pashnin noted:

“In the first quarter of 2017, we saw the seasonal hike in consumption of all our segment products in comparison with the fourth quarter of 2016, and as a result, the increase in heat and electricity generation. The main factor was lower outside temperature. The increase in electricity generation was affected by the completion of repairs of the boiler equipment at Southern Kuzbass Power Plant. The financial results of the first quarter of 2017 improved accordingly quarter-on-quarter.”

Mln rubles 1Q’ 17 1Q’ 16 % 1Q’ 17 4Q’ 16 %
Revenue
from external customers
7,396   7,228   2 % 7,396   7,263   2 %
Revenue
inter-segment
4,638   4,237   9 % 4,638   4,480   4 %
EBITDA 705   1,644   -57 % 705   (440 )  
EBITDA, margin 6 % 14 %   6 % -4 %  

The management of Mechel will host a conference call today at 18:00 p.m. Moscow time (4:00 p.m. London time, 11 a.m. New York time) to review Mechel’s financial results and comment on current operations. The call may be accessed via the Internet at http://www.mechel.com, under the Investor Relations section.

Mechel is an international mining and steel company. Its products are marketed in Europe, Asia, North and South America, and Africa. Mechel unites producers of coal, iron ore concentrate, steel, rolled products, ferroalloys, heat and electric power. All of its enterprises work in a single production chain, from raw materials to high value-added products.

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Mechel, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. We do not intend to update these statements. We refer you to the documents Mechel files from time to time with the U.S. Securities and Exchange Commission, including our Form 20-F. These documents contain and identify important factors, including those contained in the section captioned “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in our Form 20-F, that could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, the achievement of anticipated levels of profitability, growth, cost and synergy of our recent acquisitions, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or ADRs, financial risk management and the impact of general business and global economic conditions.

Attachments to the 1Q 2017 Financial results Press Release

Attachment A

Non-IFRS financial measures. This press release includes financial information prepared in accordance with International Financial Reporting Standards, or IFRS, as well as other financial measures referred to as non-IFRS. The non-IFRS financial measures should be considered in addition to, but not as a substitute for the information prepared in accordance with IFRS.

Adjusted EBITDA (EBITDA) represents net profit (loss) attributable to equity shareholders of Mechel PAO before Depreciation and depletion, Foreign exchange (gain) loss, net, Finance costs, including fines and penalties on overdue loans and borrowings and finance lease payments, Finance income, Net result on the disposal of non-current assets, Impairment of goodwill and other non-current assets, Write-off of accounts receivable, (Reversal of provision) provision for doubtful accounts, Write-off of inventories to net realisable value, Loss (profit) after tax from discontinued operations, net, Net result on the disposal of subsidiaries, Profit (loss) attributable to non-controlling interests, Income tax expense (benefit), Pension service cost and actuarial loss, other related expenses, Other fines and penalties, Gain on write-off of accounts payable with expired legal term and Other one-off items. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of our Revenue. Our adjusted EBITDA may not be similar to EBITDA measures of other companies. Adjusted EBITDA is not a measurement under IFRS and should be considered in addition to, but not as a substitute for, the information contained in our interim condensed consolidated statement of profit (loss). We believe that our adjusted EBITDA provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to fund discretionary spending such as capital expenditures, acquisitions and other investments and our ability to incur and service debt. While interest expenses, depreciation and depletion and impairment of goodwill and other non-current assets are considered operating expenses under IFRS, these expenses primarily represent the non-cash current period allocation of costs associated with non-current assets acquired or constructed in prior periods. Our adjusted EBITDA calculation is commonly used as one of the bases for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the metals and mining industry.

Adjusted net profit (loss) represents net profit (loss) attributable to equity shareholders of Mechel PAO before Impairment of goodwill and other non-current assets, Loss (profit) after tax from discontinued operations, net, Net result on the disposal of subsidiaries, Effect on loss attributable to non-controlling interests, Foreign exchange (gain) loss, net, Pension service cost and actuarial loss, other related expenses, Other fines and penalties, Gain on write-off of accounts payable with expired legal term and Other one-off items. Our adjusted net profit (loss) may not be similar to adjusted net profit (loss) measures of other companies. Adjusted net profit (loss) is not a measurement under IFRS and should be considered in addition to, but not as a substitute for, the information contained in our interim condensed consolidated statement of profit (loss). We believe that our adjusted net profit (loss) provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations. While impairment of goodwill and other non-current assets is considered operating expenses under IFRS, these expenses represent the non-cash current period allocation of costs associated with assets acquired or constructed in prior periods. Our adjusted net profit (loss) calculation is used as one of the bases for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the metals and mining industry.

Our calculations of Net debt, excluding fines and penalties on overdue amounts** and trade working capital are presented below:

Mln rubles 31.03.2017   31.12.2016  
Interest-bearing loans and borrowings, excluding interest, fines and penalties on overdue amounts 386,507   395,571  
Interest payable 17,131   16,916  
Non-current interest-bearing loans and borrowings 10,727   11,644  
Other non-current financial liabilities 37,201   36,197  
Other current financial liabilities 613   -  
less Cash and cash equivalents (2,888 ) (1,689 )

Net debt, excluding finance lease liabilities, fines and penalties

on overdue amounts 
449,291   458,639  
     
Finance lease liabilities, current portion 3,302   10,175  
Finance lease liabilities, non-current portion 6,266   421  

 
Net debt, excluding fines and penalties on overdue amounts
458,859   469,235  
     
Mln rubles 31.03.2017   31.12.2016  
Trade and other receivables 23,175   19,054  
Inventories 36,467   35,227  
Other current assets 7,284   6,942  
Income tax receivables 425   686  

Trade current assets
67,351   61,909  
     
Trade and other payables 39,125   40,985  
Advances received 3,641   3,815  
Provisions and other current liabilities 3,530   3,515  
Taxes and similar charges payable other than income tax 9,914   9,195  
Income tax payable 2,949   2,552  
Trade current liabilities 59,159   60,062  
     
Trade working capital 8,192   1,847  

** Calculations of Net debt could be different from indicators calculated in accordance with loan agreements upon dependence on definitions in such agreements.


EBITDA can be reconciled to our interim condensed consolidated statement of profit (loss) as follows:

  Consolidated Results   Mining Segment ***   Steel Segment***   Power Segment***
Mln rubles 1Q 2017 1Q 2016   1Q 2017 1Q 2016   1Q 2017 1Q 2016   1Q 2017 1Q 2016
Net profit (loss) attributable to equity  shareholders of Mechel PAO 13,902   312     12,858   (1,515 )   2,218   748     237   1,009  
Add:                      
Depreciation and depletion 3,417   2,922     1,928   1,671     1,379   1,162     110   89  
Foreign exchange (gain) loss, net (9,679 ) (8,568 )   (5,601 ) (4,925 )   (4,063 ) (3,586 )   (14 ) (57 )
Finance costs, including fines and penalties on overdue loans and borrowings and finance lease payments 12,392   13,915     9,062   10,327     3,626   3,782     231   317  
Finance income (127 ) (455 )   (488 ) (740 )   (154 ) (212 )   (13 ) (15 )
Net result on the disposal of non-current assets, impairment of goodwill and other non-current assets, write-off of accounts receivable, (reversal of provision) provision for doubtful accounts and write-off of inventories to net realisable value 577   644     173   125     298   292     106   227  
Loss (profit) after tax from discontinued operations, net -   136     -   (44 )   -   170     -   10  
Net result on the disposal of subsidiaries -   (58 )   -   -     -   (58 )   -   -  
Profit (loss) attributable to non-controlling interests 556   171     392   117     162   (1 )   3   55  
Income tax expense (benefit) 1,539   817     1,433   1,496     68   (715 )   38   36  
Pension service cost and actuarial loss, other related expenses 32   41     25   30     6   10     1   1  
Other fines and penalties 226   119     174   65     44   82     7   (28 )
Gain on write-off of accounts payable with expired legal term (29 ) (22 )   -   (1 )   (28 ) (21 )   (1 ) -  
Adjusted EBITDA 22,806   9,974     19,956   6,606     3,556   1,653     705   1,644  
EBITDA, margin 29 % 16 %   49 % 25 %   8 % 4 %   6 % 14 %
                       
Mln rubles 1Q 2017 1Q 2016   1Q 2017 1Q 2016   1Q 2017 1Q 2016   1Q 2017 1Q 2016
Net profit (loss) attributable to equity shareholders of Mechel PAO 13,902   312     12,858   (1,515 )   2,218   748     237   1,009  
Add:                      
Loss (profit) after tax from discontinued operations, net -   136     -   (44 )   -   170     -   10  
Net result on the disposal of subsidiaries -   (58 )   -   -     -   (58 )   -   -  
Effect on loss attributable to non-controlling interests -   (24 )   -   -     -   (24 )   -   -  
Foreign exchange (gain) loss, net (9,679 ) (8,568 )   (5,601 ) (4,925 )   (4,063 ) (3,586 )   (14 ) (57 )
Pension service cost and actuarial loss, other related expenses 32   41     25   30     6   10     1   1  
Other fines and penalties 226   119     174   65     44   82     7   (28 )
Gain on write-off of accounts payable with expired legal term (29 ) (22 )   -   (1 )   (28 ) (21 )   (1 ) -  
Adjusted net profit (loss), net of income tax 4,452   (8,064 )   7,456   (6,390 )   (1,823 ) (2,679 )   230   935  
                                       
Operating profit 18,089   6,333     17,256   4,751     1,767   142     478   1,369  
Add:                      
Loss on write-off of property, plant and equipment 71   7     35   5     5   2     31   -  
Pension service cost and actuarial loss, other related expenses 32   41     25   30     6   10     1   1  
Other fines and penalties 226   119     174   65     44   82     7   (28 )
Adjusted operating profit 18,418   6,500     17,490   4,851     1,822   236     517   1,342  
*** including inter-segment operations                      
                       
                       
                       
                       
  Consolidated Results   Mining Segment ***   Steel Segment***   Power Segment***
Mln rubles 1Q 2017 4Q 2016   1Q 2017 4Q 2016   1Q 2017 4Q 2016   1Q 2017 4Q 2016
Net profit (loss) attributable to equity shareholders of Mechel PAO 13,902   1,579     12,858   4,232     2,218   (1,652 )   237   (801 )
Add:                      
Depreciation and depletion 3,417   3,692     1,928   2,099     1,379   1,488     110   105  
Foreign exchange (gain) loss, net (9,679 ) (6,209 )   (5,601 ) (3,240 )   (4,063 ) (2,954 )   (14 ) (15 )
Finance costs, including fines and penalties on overdue loans and borrowings and finance lease payments 12,392   10,993     9,062   7,211     3,626   4,199     231   272  
Finance income (127 ) 2,787     (488 ) 1,477     (154 ) 622     (13 ) (1 )
Net result on the disposal of non-current assets, impairment of goodwill and other non-current assets, write-offs of accounts receivable,  (reversal of provision) provision for doubtful accounts and write-offs of inventories to net realisable value 577   6,629     173   1,752     298   5,000     106   (124 )
Loss after tax from discontinued operations, net -   84     -   84     -   -     -   -  
Net result on the disposal of subsidiaries -   (3 )   -   -     -   (3 )   -   -  
Profit attributable to non-controlling interests 556   551     392   214     162   320     3   17  
Income tax expense 1,539   2,471     1,433   2,325     68   100     38   46  
Pension service cost and actuarial loss, other related expenses 32   (295 )   25   (289 )   6   (6 )   1   -  
Other fines and penalties 226   549     174   237     44   250     7   62  
Gain on write-off of accounts payable with expired legal term (29 ) (54 )   -   (16 )   (28 ) (37 )   (1 ) (1 )
Other one-off items -   1,819     -   1,819     -   -     -   -  
Adjusted EBITDA 22,806   24,593     19,956   17,905     3,556   7,327     705   (440 )
EBITDA, margin 29 % 31 %   49 % 46 %   8 % 16 %   6 % -4 %
                       
Mln rubles 1Q 2017 4Q 2016   1Q 2017 4Q 2016   1Q 2017 4Q 2016   1Q 2017 4Q 2016
Net profit (loss) attributable to equity shareholders of Mechel PAO 13,902   1,579     12,858   4,232     2,218   (1,652 )   237   (801 )
Add:                      
Impairment of goodwill and other non-current assets -   4,828     -   962     -   3,866     -   -  
Loss after tax from discontinued operations, net -   84     -   84     -   -     -   -  
Net result on the disposal of subsidiaries -   (3 )   -   -     -   (3 )   -   -  
Effect on loss attributable to non-controlling interests -   (48 )   -   -     -   (48 )   -   -  
Foreign exchange (gain) loss, net (9,679 ) (6,209 )   (5,601 ) (3,240 )   (4,063 ) (2,954 )   (14 ) (15 )
Pension service cost and actuarial loss, other related expenses 32   (295 )   25   (289 )   6   (6 )   1   -  
Other fines and penalties 226   549     174   237     44   250     7   62  
Gain on write-off of accounts payable with expired legal term (29 ) (54 )   -   (16 )   (28 ) (37 )   (1 ) (1 )
Other one-off items -   1,819     -   1,819     -   -     -   -  
Adjusted net profit (loss), net of income tax 4,452   2,251     7,456   3,789     (1,823 ) (583 )   230   (755 )
                       
Operating profit (loss) 18,089   13,929     17,256   14,096     1,767   535     478   (506 )
Add:                      
Impairment of goodwill and other non-current assets -   4,828     -   962     -   3,866     -   -  
Loss on write-off of property, plant and equipment 71   1,649     35   570     5   1,079     31   1  
Pension service cost and actuarial loss, other related expenses 32   (295 )   25   (289 )   6   (6 )   1   -  
Other fines and penalties 226   549     174   237     44   250     7   62  
Other one-off items -   1,819     -   1,819     -   -     -   -  
Adjusted operating profit (loss) 18,418   22,479     17,490   17,395     1,822   5,724     517   (443 )
*** including inter-segment operations                      


Attachment B

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT (LOSS) AND OTHER COMPREHENSIVE INCOME (LOSS)    
(All amounts are in millions of Russian rubles)   3 months ended March 31,
    2017     2016  
    (unaudited)   (unaudited)
Continuing operations        
Revenue   77,414     62,232  
Cost of sales   (40,429 )   (35,919 )
Gross profit   36,985     26,313  
         
Selling and distribution expenses   (14,071 )   (14,178 )
Loss on write-off of property, plant and equipment   (71 )   (7 )
Reversal of provision (provision) for doubtful accounts   54     (150 )
Taxes other than income taxes   (1,201 )   (1,495 )
Administrative and other operating expenses   (3,842 )   (4,331 )
Other operating income   235     181  
Total selling, distribution and operating income and (expenses), net   (18,896 )   (19,980 )
Operating profit   18,089     6,333  
         
Finance income   127     455  
Finance costs including fines and penalties on overdue loans and borrowings and finance leases payments of RUB 306 million, RUB 2,916 million for the 3 months ended March 31, 2017 and 2016, respectively   (12,392 )   (13,914 )
Foreign exchange gain (loss), net   9,679     8,568  
Share of profit of associates, net of provision   5     6  
Other income   533     84  
Other expenses   (44 )   (96 )
Total other income and (expense), net   (2,092 )   (4,897 )
Income before tax from continuing operations   15,997     1,436  
         
Income tax expense   (1,539 )   (817 )
Income for the period from continuing operations   14,458     619  
         
Discontinued operations        
Loss after tax for the period from discontinued operations, net   -     (136 )
Profit for the period   14,458     483  
         
Attributable to:        
Equity shareholders of Mechel PAO   13,902     312  
Non-controlling interests   556     171  
         
Other comprehensive income        
Other comprehensive income to be reclassified to profit or loss in subsequent periods, net of income tax:    824     337  
Exchange differences on translation of foreign operations   823     337  
Net gain on available for sale financial assets   1     -  
Other comprehensive income for the period, net of tax   824     337  
Total comprehensive income, net of tax   15,282     820  
         
Attributable to:        
Equity shareholders of Mechel PAO   14,726     651  
Non-controlling interests   556     169  


INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION    
(All amounts are in millions of Russian rubles)        
    March 31, 2017   December 31, 2016
    (unaudited)    
Assets        
Current assets        
Cash and cash equivalents   2,888     1,689  
Trade and other receivables   23,175     19,054  
Inventories   36,467     35,227  
Income tax receivables   425     686  
Other current financial assets   36     167  
Other current assets   7,284     6,942  
Total current assets   70,275     63,765  
         
Non-current assets        
Property, plant and equipment   203,142     204,353  
Mineral licenses   35,710     36,099  
Non-current financial assets   213     235  
Investments in associates   264     265  
Deferred tax assets   1,508     1,502  
Goodwill   18,324     18,355  
Other non-current assets   839     891  
Total non-current assets   260,000     261,700  
Total assets   330,275     325,465  
         
Equity and liabilities        
Current liabilities        
Interest-bearing loans and borrowings, including interest payable, fines and penalties on overdue amounts of RUB 38,329 million and RUB 38,594 million as of March 31, 2017 and December 31, 2016, respectively   424,837     434,165  
Trade and other payables   39,125     40,985  
Advances received   3,641     3,815  
Provisions   3,503     3,496  
Pension obligations   975     944  
Finance lease liabilities   3,302     10,175  
Income tax payable   2,949     2,552  
Taxes and similar charges payable other than income tax   9,914     9,195  
Other current financial liabilities   613     -  
Other current liabilities   27     19  
Total current liabilities   488,886     505,346  
         
Non-current liabilities        
Interest-bearing loans and borrowings   10,727     11,644  
Provisions   3,502     3,420  
Pension obligations   3,435     3,501  
Finance lease liabilities   6,266     421  
Deferred tax liabilities   16,660     16,282  
Other non-current liabilities   154     159  
Other non-current financial liabilities   37,814     36,740  
Income tax payable   135     540  
Total non-current liabilities   78,693     72,707  
Total liabilities   567,579     578,053  
         
Equity        
Common shares   4,163     4,163  
Preferred shares   833     833  
Additional paid-in capital   28,326     28,326  
Accumulated other comprehensive income   1,672     848  
Accumulated deficit   (280,540 )   (294,444 )
Equity attributable to equity shareholders of Mechel PAO   (245,546 )   (260,274 )
Non-controlling interests   8,242     7,686  
Total equity   (237,304 )   (252,588 )
Total equity and liabilities   330,275     325,465  


INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS        
(All amounts are in millions of Russian rubles)   3 months ended March 31,
    2017   2016
    (unaudited)   (unaudited) ****
Cash Flows from Operating Activities        
Profit for the period   14,458     483  
Loss after tax for the period from discontinued operations, net   -     (136 )
Income for the period from continuing operations   14,458     619  
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities:        
Depreciation   3,002     2,511  
Depletion and amortization   415     411  
Foreign exchange gain (loss), net   (9,679 )   (8,568 )
Deferred income taxes   350     821  
(Reversal of provision) provision for doubtful accounts   (54 )   150  
Write-off of accounts receivable   33     30  
Write-off of inventories to net realisable value   504     443  
Revision in estimated cash flows of rehabilitation provision   -     (23 )
Loss on write-off of property, plant and equipment   71     7  
Loss on sale of property, plant and equipment   23     51  
Gain on write-off of accounts payable with expired legal term   (29 )   (22 )
Pension service cost and actuarial loss, other related expenses   32     41  
Finance income   (127 )   (455 )
Finance costs, including fines and penalties on overdue loans and borrowings and finance lease payments   12,392     13,915  
Royalty and other payments associated with disposal of Bluestone   (462 )   (10 )
Other   27     2  
Changes in working capital items:        
Trade and other receivables   (4,911 )   (4,987 )
Inventories   (2,196 )   657  
Trade and other payables   (403 )   1,282  
Advances received   (112 )   542  
Taxes payable and other current liabilities   1,911     2,066  
Other current assets   (303 )   (503 )
Income tax paid   (916 )   (269 )
Net operating cash flows from discontinued operations   -     (184 )
         
Net cash from operating activities   14,026     8,527  
         
Cash Flows from Investing Activities        
Loans issued and other investments   -     (4 )
Interest received   58     -  
Proceeds from disposal of subsidiaries   82     2  
Royalty and other payments associated with disposal of Bluestone   462     10  
Proceeds from loans issued   142     11  
Proceeds from disposals of property, plant and equipment   41     92  
Purchases of property, plant and equipment   (971 )   (585 )
Interest paid, capitalized   (98 )   (178 )
Net cash used in investing activities   (284 )   (652 )
         
Cash Flows from Financing Activities        
Proceeds from loans and borrowings   6,023     1,626  
Repayment of loans and borrowings   (10,924 )   (2,793 )
Interest paid, including fines and penalties   (7,786 )   (6,000 )
Repayment of obligations under finance lease   (1,116 )   (190 )
Installments for acquition of assets   (82 )   -  
Deferred consideration paid for the acquisition of subsidiaries in prior periods   (890 )   (1,409 )
Net cash used in financing activities   (14,775 )   (8,766 )
         
Effect of exchange rate changes on cash and cash equivalents   481     (373 )
         
Net decrease in cash and cash equivalents   (552 )   (1,264 )
         
Cash and cash equivalents at beginning of period   1,689     3,079  
Cash and cash equivalents net of overdrafts at beginning of period   1,453     891  
Cash and cash equivalents at end of period   2,888     1,933  
Cash and cash equivalents net of overdrafts at end of period   901     (373 )

****there were certain reclassifications to conform with the current period presentation

Alexey Lukashov
Director of Investor Relations
Mechel PAO
Phone: 7-495-221-88-88
Fax: 7-495-221-88-00
alexey.lukashov@mechel.com

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.