There were 654 press releases posted in the last 24 hours and 437,951 in the last 365 days.

21st Century Oncology Holdings, Inc. Reports Third Quarter 2016 Financial Results

FORT MYERS, Fla., Nov. 14, 2016 (GLOBE NEWSWIRE) -- 21st Century Oncology Holdings, Inc. (“21C” or the “Company”), the leading global provider of integrated cancer care (ICC) services, announced today its financial results for the third quarter of 2016.

Third Quarter 2016 Results

Total revenues decreased by $16.6 million, or 6.3%, from $262.3 million for the three months ended September 30, 2015 to $245.7 million for the three months ended September 30, 2016.

Net patient service revenue in our total domestic freestanding line of business declined $7.3 million, or 4.8%, as compared to the same period in the prior year. This decline was driven by a 1.3% decline in total radiation oncology treatments per day and a 3.6% decline in net patient service revenue per radiation oncology treatment for the third quarter of 2016 as compared to the same period in the prior year.

Net patient service revenue in our ICC line of business declined $7.2 million, or 9.0%, as compared to the same period in the prior year.  The conversion of our Jacksonville medical oncology group to a professional services agreement (PSA) with the University of Florida, whereby the Company will invoice for chemotherapy administration only, eliminating the drug portion, drove $4.6 million of the decline in ICC revenue. 

International net patient service revenue declined $3.4 million, or 10.7%, as compared to the same period in the prior year due to the devaluation in the Argentine Peso. Excluding the impact of currency fluctuations, international revenue growth was approximately 37.8%, or $8.9 million, quarter over quarter. 

Net loss for the third quarter of 2016 was $78.5 million as compared to a net loss of $55.2 million for the same period in the prior year. The increase in net loss was the result of a $16.6 million reduction in total revenue, an increase in other gains and losses of $6.2 million, an increase in interest expense of $3.4 million and a $3.0 million increase in provision for bad debt, partially offset by a $5.8 million decrease in salaries and benefits.

Pro-forma adjusted EBITDA in the third quarter of 2016 was $23.6 million, or 9.6% of total revenues, as compared to $31.4 million, or 12.0% of total pro-forma revenues, in the third quarter of 2015.

Total radiation oncology treatment plans decreased 0.2% in the third quarter of 2016 as compared to the same period in the prior year, and same market radiation oncology treatment plans increased 2.9% for the third quarter of 2016 as compared to the same period in the prior year.

Total radiation oncology treatments per day during the third quarter of 2016 declined 1.3% as compared to the same period in 2015 due to the closing of our Bronx-Lebanon, Riverhead, Upper Chesapeake and Holyoke centers as well as the transition of our Greenville, North Carolina radiation center to an unconsolidated health system joint venture. Same market radiation oncology treatments per day for the third quarter of 2016 increased 0.4% as compared to the same period in 2015.

Net patient service revenue per radiation oncology treatment decreased 3.6% in the third quarter of 2016 as compared to the same period in the prior year and same market net patient service revenue per radiation oncology treatment decreased 3.1% in the third quarter of 2016 as compared to the same period in the prior year. 

The number of open cases in our international line of business for the third quarter of 2016 increased 3.8% as compared to the same period in the prior year.  Due to devaluation in the Argentine Peso, revenue per radiation oncology case declined 14.0% for the third quarter of 2016 as compared to the same period in the prior year. Excluding the impact of currency fluctuations, international revenue per case increased by approximately 26.0%.

Year-to-Date September 2016 Results

Total revenues decreased by $41.7 million, or 5.1%, from $816.1 million for the nine months ended September 30, 2015 to $774.4 million for the nine months ended September 30, 2016.

Net patient service revenue in our domestic freestanding line of business declined $19.8 million, or 4.2%, as compared to the same period in the prior year. This decline was driven by a 3.0% decline in total radiation oncology treatments per day and a 1.8% decline in net patient service revenue per radiation oncology treatment for the first nine months of 2016 as compared to the same period in the prior year.

Net patient service revenue in our ICC line of business declined $15.1 million, or 5.9%, as compared to the same period in the prior year.  The conversion of our Jacksonville medical oncology group to a professional services agreement (PSA) with the University of Florida, whereby the Company will invoice for chemotherapy administration only, eliminating the drug portion, drove $12.1 million of the decline in ICC revenue. 

International net patient service revenue declined $8.1 million, or 9.2%, as compared to the same period in the prior year due to the devaluation in the Argentine Peso.  Excluding the impact of currency fluctuations, international revenue growth was approximately 36.1%, or $24.3 million, year over year.

Net loss for the nine month period ended September 30, 2016 was $92.9 million as compared to a net loss of $133.9 million for the same period in the prior year. The decrease in net loss resulted from a $22.4 million reduction in salaries and benefits, a decrease in general and administrative expense of $40.3 million and a $37.4 million reduction in the early extinguishment of debt, offset by a $41.7 million decline in revenue, a $3.6 million increase in provision for doubtful accounts, and a $13.8 million increase in fair value measurements.

Pro-forma adjusted EBITDA for the nine month period ended September 30, 2016 was $96.0 million, or 12.4% of total revenues, as compared to $120.3 million, or 14.7% of total pro-forma revenues, for the same period in the prior year.

Total radiation oncology treatment plans decreased 1.6% for the nine month period ended September 30, 2016 as compared to the same period in the prior year, and same market radiation oncology treatment plans increased 0.1% as compared to the same period in the prior year.

Total radiation oncology treatments per day during for the nine month period ended September 30, 2016 declined 3.0% as compared to the same period in 2015 due to the closing of our Bronx-Lebanon, Riverhead, Upper Chesapeake and Holyoke centers as well as the transition of our Greenville, North Carolina radiation center to an unconsolidated health system joint venture. Same market radiation oncology treatments per day for the nine month period ended September 30, 2016 declined 1.4% as compared to the same period in 2015.

Net patient service revenue per radiation oncology treatment decreased 1.8% for the nine month period ended September 30, 2016 as compared to the same period in the prior year and same market net patient service revenue per radiation oncology treatment decreased 2.2% for the nine month period ended September 30, 2016 as compared to the same period in the prior year. 

The number of open cases in our international line of business for the nine month period ended September 30, 2016 increased 7.3% as compared to the same period in the prior year.  Due to devaluation in the Argentine Peso, revenue per radiation oncology case declined 15.4% for the nine month period ended September 30, 2016 as compared to the same period in the prior year. Excluding the impact of currency fluctuations, international revenue per case increased by approximately 26.3%

Recent Developments

On November 1, 2016, the Company announced that it failed to make a semi-annual interest payment as required by the indenture governing its 11.00% Senior Notes due 2023. The failure to make such interest payment, if not cured within 30 days, will result in an event of default under the Indenture.  The Company is using the available cure period to work with its lenders, bondholders and stakeholders to address the default.

William R. Spalding, President and Chief Executive Officer, said, “The Company’s business strategy is fundamentally sound, with a unique, integrated cancer care model that positions us well in the healthcare reform marketplace. I also believe that our size and scale, low cost, outpatient model with convenient locations contribute to our uniqueness and value in the cancer care market. I remain confident that investors and lenders, whether a part of the organization today or those who want to be a part of its future, have the same perspective and that a path forward exists which should allow us to address near term liquidity issues and better position our overall capital structure for the future.”

Earnings Conference Call

The Company will host a conference call on Friday, November 18, 2016 at 10 am Eastern Time, during which management will discuss the financial results in further detail.  The conference call and replay of the conference call may be accessed as follows:

Dial-in numbers: 877-407-9039 (Domestic); 201-689-8470 (International)

Replay Dial-in Numbers (Available until December 2, 2016): 844-512-2921 (Domestic); 412-317-6671 (International); Replay Pin Number: 13650240

A live webcast and webcast replay of the call will also be available from the Events section of the corporate website at www.21co.com

About 21st Century Oncology Holdings, Inc.

21st Century Oncology Holdings, Inc. is the largest global provider of integrated cancer care services. The Company offers a comprehensive range of cancer treatment services, focused on delivering academic quality, cost-effective coordinated patient care in personal and convenient community settings. As of September 30, 2016, the Company operated 180 radiation treatment centers, including 144 centers located in 17 U.S. states and 36 centers located in seven countries in Latin America.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes”, “expects”, “anticipates”, “intends”, “projects”, “estimates”, “plans”, “may increase”, “forecast” and similar expressions or future or conditional verbs such as “will”, “should”, “would”, “may” and “could” are generally forward-looking in nature and not historical facts. Forward-looking statements are based on management’s current expectations or beliefs about the Company’s future plans, expectations and objectives. These forward-looking statements are not historical facts and are subject to risks and uncertainties that could cause the actual results to differ materially from those projected in these forward-looking statements including, but not limited to reductions in Medicare reimbursement, healthcare reform, state and federal investigations, claims and litigation matters, decreases in payments by managed care organizations and other commercial payers, liquidity, leverage ratios and compliance with other debt covenants  and other risk factors that may be described from time to time in the Company’s filings with the Securities and Exchange Commission. Readers of this release are cautioned not to place undue reliance on forward-looking statements contained herein, which speak only as of the date stated, or if no date is stated, as of the date of this press release. The Company undertakes no obligation to publicly update or revise the forward-looking statements contained herein to reflect changed events or circumstances after the date of this release, unless required by law.

           
 21ST CENTURY ONCOLOGY HOLDINGS, INC.   
 CONDENSED CONSOLIDATED BALANCE SHEETS   
 (in thousands, except share and per-share amounts)   
   
       
     September 30,     December 31,   
      2016       2015    
     (unaudited)     (a)   
 ASSETS   
 Current assets:           
  Cash and cash equivalents    $   49,696     $   65,211    
  Restricted cash        300         195    
  Marketable securities        1,756         1,078    
  Accounts receivable, net        126,629         122,355    
  Prepaid expenses        10,494         7,822    
  Inventories        3,731         3,918    
  Income tax receivable        5,153         4,966    
  Other current assets        17,875         15,732    
 Total current assets        215,634         221,277    
           
 Equity investments in joint ventures        15,209         1,214    
 Property and equipment, net        214,695         238,585    
 Real estate subject to finance obligation        14,970         12,631    
 Goodwill        491,742         498,680    
 Intangible assets, net        59,481         70,115    
 Embedded derivative & other financial instrument features of           
  Series A convertible redeemable preferred stock        499         17,883    
 Other long-term assets        40,487         41,588    
 Deferred income taxes        2,243         1,888    
 Total assets    $   1,054,960     $   1,103,861    
                   
 LIABILITIES AND DEFICIT   
           
 Current liabilities:           
  Accounts payable    $   57,666     $   59,888    
  Accrued expenses        82,879         111,653    
  Income taxes payable        3,697         2,501    
  Current portion of long-term debt        1,106,662         1,023,877    
  Current portion of finance obligation        230         283    
  Other current liabilities        11,620         14,265    
 Total current liabilities        1,262,754         1,212,467    
 Long-term debt, less current portion        17,731         49,233    
 Finance obligation, less current portion        15,641         13,318    
 Embedded derivative & other financial instrument features of           
  Series A convertible redeemable preferred stock        24,843         19,911    
 Other long-term liabilities        71,298         70,928    
 Deferred income taxes        4,989         3,887    
 Total liabilities        1,397,256         1,369,744    
           
 Series A convertible redeemable preferred stock, $0.001 par value, $1,000 stated         
  value, 3,500,000 authorized, 410,000 and 385,000 issued and outstanding           
  at September 30, 2016 and December 31, 2015, respectively        472,349         389,514    
 Noncontrolling interests - redeemable        19,247         19,233    
           
 Commitments and Contingencies           
           
 Equity:           
  Common stock, $0.01 par value, 1,000,000 shares authorized           
    1,059 shares issued and outstanding at September 30, 2016           
    and December 31, 2015      -       -    
  Additional paid-in capital        521,350         579,920    
  Retained deficit        (1,323,777 )       (1,226,298 )  
  Accumulated other comprehensive loss, net of tax        (58,966 )       (54,574 )  
  Total 21st Century Oncology Holdings, Inc. shareholder's deficit        (861,393 )       (700,952 )  
  Noncontrolling interests - nonredeemable        27,501         26,322    
 Total deficit        (833,892 )       (674,630 )  
 Total liabilities and deficit    $   1,054,960     $   1,103,861    
                   
 (a)  Derived from audited financial statements           
           

 

               
 21ST CENTURY ONCOLOGY HOLDINGS, INC.   
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS   
 (in thousands)   
 (unaudited)   
               
           
     Three Months Ended     Nine Months Ended   
     September 30,     September 30,   
      2016     2015       2016     2015    
                               
 Revenues:               
 Net patient service revenue    $   226,505   $   243,768     $   715,974   $   755,877    
 Management fees        14,240       14,180         43,514       45,261    
 Other revenue        4,934       4,309         14,872       14,965    
 Total revenues        245,679       262,257         774,360       816,103    
               
 Expenses:               
 Salaries and benefits        136,859       142,640         414,610       436,996    
 Medical supplies        22,211       22,498         74,215       73,563    
 Facility rent expenses        17,440       16,983         52,304       50,821    
 Other operating expenses        16,007       15,951         47,678       46,994    
 General and administrative expenses        35,344       68,306         101,070       141,341    
 Depreciation and amortization        21,319       22,439         63,412       66,775    
 Provision for doubtful accounts        8,610       5,617         17,270       13,683    
 Interest expense, net        27,151       23,771         77,353       73,836    
 Other gains and losses        481       (5,696 )       (12,699 )     (7,363 )  
 Impairment loss        770       -         2,595       -    
 Early extinguishment of debt        -       -         -       37,390    
 Fair value measurements        34,976       1,799         22,187       8,404    
 Gain (loss) on foreign currency transactions        (5 )     333         300       537    
 Total expenses        321,163       314,641         860,295       942,977    
                               
 Loss before income taxes and equity interest in net               
  income of joint ventures        (75,484 )     (52,384 )       (85,935 )     (126,874 )  
 Income tax expense        3,166       2,851         7,967       7,198    
                               
 Net loss before equity interest in net income (loss)               
  of joint ventures        (78,650 )     (55,235 )       (93,902 )     (134,072 )  
 Equity interest in net income (loss) of joint ventures, net of tax       150       (10 )       957       202    
 Net loss        (78,500 )     (55,245 )       (92,945 )     (133,870 )  
               
 Net  income attributable to noncontrolling               
  interests- redeemable and non-redeemable        (1,422 )     (2,530 )       (4,534 )     (6,610 )  
                               
 Net loss attributable to 21st Century               
  Oncology Holdings, Inc. shareholder        (79,922 )     (57,775 )       (97,479 )     (140,480 )  
               
 Other comprehensive loss, net of tax:               
 Unrealized loss on foreign currency translation        (1,150 )     (2,415 )       (5,146 )     (6,414 )  
 Other comprehensive loss        (1,150 )     (2,415 )       (5,146 )     (6,414 )  
                               
 Comprehensive loss        (79,650 )     (57,660 )       (98,091 )     (140,284 )  
 Comprehensive income attributable to noncontrolling                               
  interests- redeemable and non-redeemable        (1,429 )     (2,067 )       (3,780 )     (5,599 )  
 Comprehensive loss attributable to 21st Century                               
  Oncology Holdings, Inc. shareholder    $   (81,079 ) $   (59,727 )   $   (101,871 ) $   (145,883 )  
                               

 

                   
21ST CENTURY ONCOLOGY HOLDINGS, INC.  
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS  
(in thousands)  
(unaudited)  
               
            Nine Months Ended  
            September 30,  
              2016       2015    
Cash flows from operating activities                  
Net loss     $   (92,945 )   $   (133,870 )  
Adjustments to reconcile net loss to net cash (used in) provided by          
  operating activities:          
  Depreciation and amortization       63,412         66,775    
  Deferred rent expense       200         356    
  Deferred income taxes       739         (912 )  
  Stock-based compensation     -         6    
  Provision for doubtful accounts       17,270         13,683    
  Gain on the sale/disposal of property and equipment       (480 )       (203 )  
  Gain on the contribution of a radiation facility to a joint venture       (12,629 )     -    
  Gain on the sale of marketable securities     -         (2 )  
  Impairment loss       2,595       -    
  Early extinguishment of debt     -         37,390    
  Debt modification costs       5,910       -    
  Loss on foreign currency transactions       158         298    
  Fair value adjustment of earn-out liabilities       1         (518 )  
  Fair value adjustment of embedded derivatives and other financial instruments       22,186         8,922    
  Amortization of debt discount       1,415         1,228    
  Amortization of loan costs       3,229         3,675    
  Paid in kind interest on notes payable       1,888         370    
  Equity interest in net income of joint ventures, net of tax       (957 )       (202 )  
  Distribution received from unconsolidated joint ventures       269         106    
  Pension plan contributions       (927 )       (1,756 )  
  Changes in operating assets and liabilities:          
        Accounts receivable and other current assets       (26,974 )       (34,277 )  
        Prepaid expenses and other assets       597         2,192    
        Inventories        231         (624 )  
        Accounts payable        (2,214 )       4,500    
        Accrued deferred compensation       1,198         1,057    
        Income taxes payable       843         435    
        Accrued expenses / other liabilities       (27,849 )       64,692    
                   
Net cash (used in) provided by operating activities       (42,834 )       33,321    
                   
Cash flows from investing activities          
Purchase of property and equipment       (24,204 )       (33,595 )  
Acquisition of medical practices       (129 )       (33,064 )  
Change in restricted cash associated with medical practice acquisitions       (105 )       7,009    
Proceeds from the sale of equity interest in a joint venture       6,170       -    
Purchase of joint venture interests       (502 )     -    
Proceeds from the sale of property and equipment       124         1,143    
Purchase of marketable securities       (711 )       (4,633 )  
Sale of marketable securities     -         4,013    
(Loans to) repayments from employees       (221 )       353    
Distribution received from joint venture entities     -         496    
Purchase of company owned life insurance policies       (1,105 )       (1,015 )  
Change in other assets and other liabilities       545         45    
                   
Net cash used in investing activities       (20,138 )       (59,248 )  

 

21ST CENTURY ONCOLOGY HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
    Nine Months Ended
    September 30,
      2016       2015  
Cash flows from financing activities        
Proceeds from issuance of debt       62,748         972,851  
Principal repayments of debt       (27,582 )       (921,871 )
Repayments of finance obligation       (200 )       (168 )
Proceeds from issuance of Series A convertible redeemable preferred stock       25,000       -  
Payments of issue costs related to the issuance of preferred stock       (30 )     -  
Proceeds from issuance of noncontrolling interest     -         743  
Proceeds from noncontrolling interest holders - redeemable and non-redeemable     -         3,230  
Purchase of noncontrolling interest - non-redeemable     -         (16,233 )
Cash distributions to noncontrolling interest holders - redeemable        
  and non-redeemable       (3,208 )       (4,072 )
Payments for contingent considerations       (149 )       (8,537 )
Payment of call premium on long-term debt     -         (24,877 )
Payment of debt modification costs       (5,910 )     -  
Payment of other financing costs       (552 )     -  
Payments of loan costs       (2,638 )       (26,481 )
                 
Net cash provided by (used in) financing activities       47,479         (25,415 )
                 
Effect of exchange rate changes on cash and cash equivalents     (22 )       (15 )
                 
Net decrease in cash and cash equivalents       (15,515 )       (51,357 )
Cash and cash equivalents, beginning of period       65,211         99,082  
                 
Cash and cash equivalents, end of period   $   49,696     $   47,725  


               
 21ST CENTURY ONCOLOGY HOLDINGS, INC.     
 Supplemental Financial Information (Unaudited)     
 Reconciliation of Total Pro-forma Revenue and Pro-forma Adjusted EBITDA to Net Loss Attributable     
 to 21st Century Oncology Holdings, Inc. Shareholder     
               
           
   Three Months Ended     Nine Months Ended     
   September 30,     September 30,     
    2016     2015       2016     2015      
 (in thousands):                               
 Total revenues  $   245,679   $   262,257     $   774,360   $   816,103      
 Pro-forma full period effect of acquisitions (a)      -       169         -       1,183      
 Total pro-forma revenues  $   245,679   $   262,426     $   774,360   $   817,286      
               
               
 Net income (loss) attributable to 21st Century               
  Oncology Holdings, Inc. shareholder  $   (79,922 ) $   (57,775 )   $   (97,479 ) $   (140,480 )    
 Income tax expense      3,166       2,851         7,967       7,198      
 Interest expense, net      27,151       23,771         77,353       73,836      
 Depreciation and amortization      21,319       22,439         63,412       66,775      
 Gain on the contribution of a radiation facility to a joint venture      -       -         (12,629 )     -      
 Gain on BP settlement      -       (5,796 )       (517 )     (5,796 )    
 Impairment loss      770       -         2,595       -      
 Early extinguishment of debt      -       -         -       37,390      
 Fair value adjustment of earn-out liabilities      -       12         1       (518 )    
 Fair value adjustment of embedded derivatives               
  and other financial instruments      34,976       1,787         22,186       8,922      
 Net income attributable to noncontrolling interests,               
  net of cash distributions      (379 )     480         1,326       2,538      
 Other expenses (a)      6,226       2,200         9,961       6,145      
 Non-cash expenses (b)      800       944         2,433       3,293      
 Sale-lease back adjustments (c)      (359 )     4         (940 )     (760 )    
 Acquisition-related costs (d)      190       1,128         1,180       3,507      
 Litigation matters (e)      636       39,256         1,888       57,775      
 Expenses associated with debt/waiver amendments and               
  restatement of previously issued financial statements (f)      9,049       -         17,230       -      
 Pro-Forma full period effect of acquisition EBITDA (a)      -       117         -       467      
                               
 Pro-Forma Adjusted EBITDA (1)  $   23,623   $   31,418     $   95,967   $   120,292      
                               
 Pro-Forma Adjusted EBITDA as a percentage of               
  total revenues    9.6 %   12.0 %     12.4 %   14.7 %    
                               
 (1) Pro-forma Adjusted EBITDA, as defined in our Credit Agreement, dated as of April 30, 2015, is calculated as       
 income (loss) before interest expense (net of interest income), income taxes, depreciation and amortization, net income attributable     
 to noncontrolling interests, net of cash distributions, gain on the sale of an interest in a joint venture, loss on sale leaseback     
 transaction, early extinguishment of debt, fair value adjustment of earn-out liability, fair value adjustment of embedded derivative,     
 impairment loss, foreign currency derivative contract loss (gain), management fees accrued to our sponsor, non-cash expenses     
 including costs relating to stock compensation, amortization of straight-line rent and amortization of capital expenditures relating     
 to repairs and maintenance, non-cash equipment rent, sale-lease back adjustments, acquisition-related costs, other expenses     
 including loss on sale of assets, severance payments related to termination of employee staff reductions, tail premiums on termed     
 physicians, franchise taxes, costs relating to consulting services on Medicare reimbursement, litigation settlements with physicians,     
 costs associated with tradename and rebranding initiatives, expenses associated with idle/closed radiation therapy treatment     
 facilities.               
               
 (a) Other expenses include management fees accrued to our sponsor, Vestar Capital Partners, loss on sale of assets, exit/disposal costs   
 severance payments related to termination of employee staff reductions, tail premiums paid on terminated physicians,     
 franchise taxes and costs relating to consulting services on Medicare reimbursement. Expenses related to the costs associated     
 with the Company's tradename and rebranding initiatives and expenses associated with idle/closed radiation therapy facilities and     
 costs associated with the CMS Medicare freeze.               
               
 (b) Non-cash expenses including costs relating to stock compensation, amortization of straight-line rent, amortization of capital     
 expenditures relating to warranty arrangements amortized to repairs and maintenance and non-cash equipment rent.       
               
 (c) Sale-lease back adjustments relates to the adjustment of benefit derived from the classification of operating leases as finance     
 obligations reflecting a reclassification of interest expense and depreciation and amortization expense as rent expense.     
               
 (d) Acquisition related costs associated with ASC 805, "Business Combinations," including professional fees, corporate     
 development, integration and due diligence costs relating to the acquisition of medical practices.           
               
 (e) Litigation matters relate to loss contingency reserves related to the Medicare investigative matters and costs associated with the     
 termination of physicians.               
               
 (f) Expenses associated with debt/waiver amendments and accounting, legal and consulting fees associated with the restatement of     
 previously issued financial statements.               
               
 We believe the Pro-Forma Adjusted EBITDA provides useful information about our financial performance to investors, lenders, financial   
 analysts and rating agencies as these groups have historically used EBITDA-related measures in the healthcare industry, along     
 with other measures, to estimate the value of a company, to make informed investment decisions, to evaluate a company's leverage     
 capacity and its ability to meet its debt service requirements.  Pro-Forma Adjusted EBITDA eliminates the uneven effect of non-cash     
 depreciation of tangibles assets and amortization of intangible assets, much of which results from acquisitions accounted for under     
 the purchase method of accounting.  Pro-Forma Adjusted EBITDA is also used by us to measure individual performance for incentive     
 compensation purposes and as an analytical indicator for purposes of allocating resources to our operating business and assessing     
 their performance, both internally and relative to our peers, as well as to evaluate the performance of our operating management teams,   
 and for purposes in the calculation of debt covenants and related disclosures.             
               
 Pro-Forma Adjusted EBITDA is not intended as a substitute for net income (loss) attributable to 21st Century Oncology Holdings, Inc.   
 shareholder, operating cash flows or other cash flow data determined in accordance with accounting principles generally accepted in the   
 United States. Due to varying methods of calculation, Pro-Forma Adjusted EBITDA as presented may not be comparable to similarly     
 titled measures of other companies.               

 

                           
  21ST CENTURY ONCOLOGY HOLDINGS, INC.  
  KEY OPERATING STATISTICS  
  (unaudited)  
                           
     Three Months Ended         Nine Months Ended       
     September 30,     %     September 30,     %   
Operating Metrics   2016       2015     Change     2016       2015     Change  
  Number of operating days     64         64       0.0 %       192         191       0.5 %  
                           
  Domestic                        
  Radiation oncology treatment plans (total) (1)     8,816         8,832       -0.2 %       27,039         27,481       -1.6 %  
                           
  Radiation oncology treatments per day (total)     3,083         3,124       -1.3 %       3,167         3,265       -3.0 %  
                           
  Net patient service revenue per radiation oncology  $   727     $   754       -3.6 %   $   737     $   750       -1.8 %  
  treatment (total)                        
                           
                           
  Radiation oncology treatment plans (same market) (1,2)     8,814         8,569       2.9 %       26,879         26,860       0.1 %  
                           
  Radiation oncology treatments per day (same market) (2)     3,079         3,066       0.4 %       3,159         3,205       -1.4 %  
                           
  Net patient service revenue per radiation oncology                         
  treatment (same market) (2) $   728     $   751       -3.1 %   $   735     $   752       -2.2 %  
                           
  International                        
  Total number of open cases     5,094         4,907       3.8 %       15,055         14,034       7.3 %  
                           
  Revenue per radiation oncology case $   5,525     $   6,421       -14.0 %   $   5,273     $   6,230       -15.4 %  
                           
                           
                           
     Three Months Ended         Nine Months Ended       
     September 30,     %     September 30,     %   
Revenue Details   2016       2015     Change     2016       2015     Change  
  Net patient service revenue per Consolidated Statements                        
    of Operations and Comprehensive Loss $   226,505     $   243,768         $   715,974     $   755,877        
  Less net patient service revenue ICC      (72,125 )       (79,292 )           (240,586 )       (255,654 )      
  Less net patient service revenue professional services     (1,898 )       (1,820 )           (5,730 )       (6,180 )      
  Plus net patient service revenue unconsolidated MSAs (3)     19,169         19,653             57,975         61,450        
  Less international net patient service revenue     (28,142 )       (31,508 )           (79,384 )       (87,434 )      
                           
  Domestic freestanding net patient service revenue $    143,509     $    150,801       -4.8 %   $    448,249     $    468,059       -4.2 %  
                           
                           
                           
     September 30,                   
Center Details   2016       2015                    
  Radiation therapy centers - freestanding (domestic)     132         134                    
  Radiation therapy centers - freestanding (international)     36         36                    
  Radiation therapy centers - professional / other      12         12                    
                                   
  Total radiation therapy centers     180         182                    
                                   
  (1) Total radiation oncology treatment plans represent the number                      
    of prescriptions issued by the physicians to start the treatment process.                       
                           
  (2) Same market is defined as markets that have been open in excess of 12 months.                   
    This includes in-market acquisitions and conversion of existing professional only relationships to freestanding.           
                           
  (3) Medical services agreement                        
                           

 

21st Century Oncology Contact:
LeAnne M. Stewart
Chief Financial Officer
239-931-7281
leanne.stewart@21co.com

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.