There were 1,681 press releases posted in the last 24 hours and 464,275 in the last 365 days.

Inphi Corporation Announces Second Quarter 2016 Results

Reports 22% Year-over-Year Revenue Growth in Q2 (From Continuing Operations); Guides to 43% Year over Year Revenue Growth in Q3 (From Continuing Operations)


/EINPresswire.com/ -- SANTA CLARA, CA -- (Marketwired) -- 08/08/16 -- Inphi Corporation (NYSE: IPHI), a leader in high-speed data movement interconnects, today announced financial results for its second quarter ended June 30, 2016. The second quarter financial results include the impact of classifying the memory buffer and memory register business as assets recently sold to Rambus. The financial impact of this business has been reclassified out of results from continuing operations.

GAAP Results

Revenue from continuing operations (without the memory business) in the second quarter of 2016 was $60.5 million on a U.S. generally accepted accounting principles (GAAP) basis, up 12% sequentially from $54.1 million in the first quarter of 2016 and up 22% year-over-year, compared with $49.5 million (without the memory business) in the second quarter of 2015.

Combining revenue from continuing operations of $60.5 million with revenue that would have been reported from discontinued operations of $9.8 million, would have resulted in combined reported revenue of $70.3 million for the company for the second quarter ended June 30, 2016. However, as noted above, Inphi announced a plan to sell the memory business assets in June and closed the sale on Aug. 4, 2016. As a consequence, the related results for the memory business have been collapsed and are now shown as a single line item toward the bottom of the Consolidated Statement of Operations - "Net Income (Loss) from discontinued operations, net of tax". A reconciliation of the restated pro forma historical amounts can be found on the Investor Relations section of the company's website.

Gross margin from continuing operations under GAAP in the second quarter of 2016 was 68.2%, compared with 64.6% in the second quarter of 2015. The increase in gross margin was primarily due to increased sales of higher margin products in the communication business.

GAAP income from continuing operations in the second quarter of 2016 was $4.0 million or 6.6% of revenue from continuing operations, compared to a GAAP loss from continuing operations in the second quarter of 2015 of $1.3 million or (2.7%) of revenue from continuing operations.

GAAP net income from continuing operations for the second quarter of 2016 was $0.9 million, or $0.02 per diluted common share, compared with GAAP net loss from continuing operations of $0.5 million, or ($0.01) per diluted common share, in the second quarter of 2015.

Inphi reports revenue, gross margin, operating expenses, net income (loss), and earnings per share from continuing operations in accordance with GAAP and on a non-GAAP basis. A reconciliation of the GAAP to non-GAAP revenue, gross margin, operating expenses, net income, earnings per share from continuing operations, as well as a description of the items excluded from the non-GAAP calculations, is included in the financial statements portion of this news release.

Non-GAAP Results

Gross margin from continuing operations on a non-GAAP basis in the second quarter of 2016 increased to 73.6%, compared with 73.1% in the second quarter of 2015.

Non-GAAP income from operations in the second quarter of 2016 was $14.8 million, or 24.4% of revenue from continuing operations, compared with $12.4 million, or 25.1% of revenue from continuing operations in the second quarter of 2015.

Non-GAAP net income from continuing operations in the second quarter of 2016 was $13.8 million, or $0.32 per diluted common share. This compares with non-GAAP net income from continuing operations of $10.6 million, or $0.26 per diluted common share in the second quarter of 2015.

"We are very pleased to have again beaten expectations on both the top and bottom lines, and to have significantly raised guidance for the third quarter," said Ford Tamer, president and CEO. "We believe that positive secular trends driving high bandwidth growth in Cloud, Enterprise and Service Provider markets will continue in 2016 and well into 2017."

First Half 2016 Results
Revenue from continuing operations in the six months ended June 30, 2016 was $114.6 million, compared with $92.5 million in the six months ended June 30, 2015. GAAP net income from continuing operations in the six months ended June 30, 2016 was $0.9 million, or $0.02 per diluted share, on approximately 43.7 million diluted weighted average common shares outstanding. This compares with GAAP net loss of $11.9 million, or ($0.31) per diluted share, on approximately 38.1 million diluted weighted average common shares outstanding in the six months ended June 30, 2015.

Non-GAAP net income from continuing operations in the six months ended June 30, 2016 was $25.1 million, or $0.57 per diluted weighted average common share outstanding, on approximately 43.7 million diluted weighted average common shares outstanding. This compares with non-GAAP net income of $17.4 million from continuing operations in the six months ended June 30, 2015, or $0.43 per diluted weighted average common share outstanding.

Business Outlook
The following statements are based on the Company's current expectations for the third quarter of 2016. These statements are forward-looking and actual results may differ materially. A reconciliation between the GAAP and Non GAAP outlook is included in the back of the press release. In addition, this outlook does not include any estimate of the gain on sale expected from the executed sale of the memory business in Q3.

  • Revenue from continuing operations is expected to be up 10.4% to 13.7% sequentially in Q3 2016, a range of $66.8 million to $68.8 million.
  • GAAP based gross margin is expected to be 66.9% - 68.1%.
  • Non-GAAP gross margin is expected to be approximately 71.8% to 72.8%.
  • Stock-based compensation expense is expected to be in the range of $6.8 million to $6.9 million.
  • GAAP results are expected to be in a range between a net income of $3.8 million to net income of $4.9 million, or $0.09 - $0.11 per diluted share, on 44.3 million estimated diluted shares outstanding.
  • Non-GAAP net income, excluding stock-based compensation expense, amortization of intangibles related to the Cortina acquisition, noncash interest on convertible debt and divestiture of the memory products, is expected to be in the range of $16.2 million to $17.4 million, or $0.37- $0.39 per diluted share, on 44.3 million estimated diluted shares outstanding.

Quarterly Conference Call Today
Inphi plans to hold a conference call today at 5:00 p.m. Eastern Time / 2:00 p.m. Pacific Time with Ford Tamer, president and chief executive officer, and John Edmunds, chief financial officer, to discuss the second quarter 2016 results.

The call can be accessed by dialing 844-459-2451; international callers should dial 765-507-2591, participant passcode: 50374779. Please dial-in ten minutes prior to the scheduled conference call time. A live and archived webcast of the call will be available on Inphi's website at http://investors.inphi.com for up to 30 days after the call.

About Inphi
Inphi Corporation is a leader in high-speed data movement. We move big data - fast, throughout the globe, between data centers, and inside data centers. Inphi's expertise in signal integrity results in reliable data delivery, at high speeds, over a variety of distances. As data volumes ramp exponentially due to video streaming, social media, cloud-based services, and wireless infrastructure, the need for speed has never been greater. That's where we come in. Customers rely on Inphi's solutions to develop and build out the Service Provider and Cloud infrastructures, and data centers of tomorrow. To learn more about Inphi, visit www.inphi.com.

Cautionary Note Concerning Forward-Looking Statements
Statements in the press release and certain matters to be discussed on the second quarter of 2016 conference call regarding Inphi Corporation, which are not historical facts, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terms such as outlook, believe, expect, may, will, provide, could, and should, and the negative of these terms or other similar expressions. These statements include statements relating to: the Company's business outlook and current expectations for the third quarter of 2016, including with respect to revenue, gross margin, stock-based compensation expense, operating performance, net income or loss, and earnings per share; the Company's expectations and belief regarding continued growth in the third quarter of 2016, the potential and timing of introduction of new products including ColorZ, market interest in high speed optical communication and the Company's ability to leverage the right products to leverage this growing market opportunity; features and benefits of the Company's solutions; and benefits of using non-GAAP financial measures. These statements are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially from those anticipated as a result of various factors, including: the Company's ability to sustain profitable operations due to its history of losses and accumulated deficit; dependence on a limited number of customers for a substantial portion of revenue and lack of long-term purchase commitments from our customers; product defects; risk related to intellectual property matters, lengthy sales cycle and competitive selection process; lengthy and expensive qualification processes; ability to develop new or enhanced products in a timely manner; development of the markets that the Company targets; risks related to the sale of the Memory product business; market demand for the Company's products; reliance on third parties to manufacture, assemble and test products; ability to compete; and other risks inherent in fabless semiconductor businesses. In addition, actual results could differ materially due to changes in tax rates or tax benefits available, changes in claims that may or may not be asserted, as well as changes in pending litigation. For a discussion of these and other related risks, please refer to Inphi Corporation's recent SEC filings, including its Annual Report on Form 10-K for the year ended December 31, 2015, which are available on the SEC's website at www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. Inphi Corporation undertakes no obligation to update forward-looking statements for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Inphi, the Inphi logo and Think fast are registered trademarks of Inphi Corporation. All other trademarks used herein are the property of their respective owners.



                             INPHI CORPORATION
                   CONSOLIDATED STATEMENTS OF OPERATIONS
       (in thousands of dollars, except share and per share amounts)
                                (Unaudited)

                            Three Months Ended         Six Months Ended
                                 June 30,                  June 30,
                         ------------------------  ------------------------
                             2016         2015         2016         2015
                         -----------  -----------  -----------  -----------
Revenue                  $    60,524  $    49,513  $   114,615  $    92,459
Cost of revenue               19,275       17,527       36,396       39,692
                         -----------  -----------  -----------  -----------
Gross margin                  41,249       31,986       78,219       52,767
                         -----------  -----------  -----------  -----------
Operating expenses:
 Research and
  development                 27,321       22,687       51,308       40,776
 Sales and marketing           5,809        5,184       11,594       10,802
 General and
  administrative               4,120        5,433        9,077       11,245
                         -----------  -----------  -----------  -----------
Total operating expenses      37,250       33,304       71,979       62,823
                         -----------  -----------  -----------  -----------
Income (loss) from
 operations                    3,999       (1,318)       6,240      (10,056)
Interest expense, net of
 other income                 (2,753)         (95)      (5,416)          73
                         -----------  -----------  -----------  -----------
Income (loss) from
 continuing operations
 before income taxes           1,246       (1,413)         824       (9,983)
Provision (benefit) for
 income taxes                    303         (869)         (29)       1,869
                         -----------  -----------  -----------  -----------
Net income (loss) from
 continuing operations           943         (544)         853      (11,852)
Net income (loss) from
 discontinued
 operations, net of tax         (412)         544         (102)       2,144
                         -----------  -----------  -----------  -----------
Net income (loss)        $       531  $         -  $       751  $    (9,708)
                         ===========  ===========  ===========  ===========

Earnings per share:
   Basic
     Net income (loss)
      from continuing
      operations         $      0.02  $     (0.01) $      0.02  $     (0.31)
     Net income (loss)
      from discontinued
      operations               (0.01)        0.01            -         0.05
                         -----------  -----------  -----------  -----------
                         $      0.01  $         -  $      0.02  $     (0.26)
                         ===========  ===========  ===========  ===========
   Diluted
     Net income (loss)
      from continuing
      operations         $      0.02  $     (0.01) $      0.02  $     (0.31)
     Net income (loss)
      from discontinued
      operations               (0.01)        0.01            -         0.05
                         -----------  -----------  -----------  -----------
                         $      0.01  $         -  $      0.02  $     (0.26)
                         ===========  ===========  ===========  ===========

Weighted-average shares
 used in computing
 earnings per share:
   Basic                  40,412,319   38,431,307   40,085,260   38,065,942
   Diluted                43,838,488   38,431,307   43,680,317   38,065,942


The following table presents details of stock-based compensation expense included in each functional line item in the consolidated statements of operations above:


                            Three Months Ended         Six Months Ended
                                  June 30,                  June 30,
                         ------------------------- -------------------------
                             2016         2015         2016         2015
                         ------------ ------------ ------------ ------------
                                      (in thousands of dollars)
                                             (Unaudited)
Cost of revenue          $        426 $        358 $        761 $        696
Research and development        4,684        3,510        8,398        6,546
Sales and marketing               952          884        1,728        1,641
General and
 administrative                   662        1,375        1,835        2,621
Discontinued operations         1,056        1,075        2,010        2,118
                         ------------ ------------ ------------ ------------
                         $      7,780 $      7,202 $     14,732 $     13,622
                         ============ ============ ============ ============



                             INPHI CORPORATION
                        CONSOLIDATED BALANCE SHEETS
                         (in thousands of dollars)
                                (Unaudited)

                                                   June 30,    December 31,
                                                      2016         2015
                                                 ------------  ------------
Assets
Current assets:
  Cash and cash equivalents                      $    146,914  $    283,044
  Short-term investments in marketable
   securities                                         180,900        43,616
  Accounts receivable, net                             39,035        30,418
  Inventories                                          11,813        12,364
  Prepaid expenses and other current assets             6,108         3,901
  Current assets held for sale                         10,468         5,532
                                                 ------------  ------------
    Total current assets                              395,238       378,875

Property and equipment, net                            35,560        33,624
Goodwill                                                8,440         8,440
Identifiable intangible assets                         59,933        66,289
Other noncurrent assets                                16,543        14,448
Noncurrent assets held for sale                             -         3,370
                                                 ------------  ------------
Total assets                                     $    515,714  $    505,046
                                                 ============  ============

Liabilities and Stockholders' Equity

Current liabilities:
  Accounts payable                               $      7,263  $      5,851
  Deferred revenue                                      3,988         4,654
  Accrued expenses and other current liabilities       15,396        17,983
  Current liabilities held for sale                     5,193         5,490
                                                 ------------  ------------
    Total current liabilities                          31,840        33,978

Convertible debt                                      176,728       171,701
Other liabilities                                       2,937         8,697
                                                 ------------  ------------
    Total liabilities                                 211,505       214,376
                                                 ------------  ------------

Stockholders' equity:
  Common Stock                                             41            39
  Additional paid-in capital                          399,833       392,616
  Accumulated deficit (1)                             (96,729)     (102,741)
  Accumulated other comprehensive income                1,064           756
                                                 ------------  ------------
Total stockholders' equity                            304,209       290,670
                                                 ------------  ------------
Total liabilities and stockholders' equity       $    515,714  $    505,046
                                                 ============  ============

(1) The accumulated deficit in 2016 includes the cumulative effect of
accounting change of $5,261.



                              INPHI CORPORATION
                 RECONCILIATION OF GAAP TO NON-GAAP MEASURES
        (in thousands of dollars, except share and per share amounts)

To supplement the financial data presented on a GAAP basis, the Company discloses certain non-GAAP financial measures, which exclude stock-based compensation, legal, transition costs and other expenses, purchase price fair value adjustments related to Cortina acquisition, non-cash interest expense related to convertible debt, indirect expenses associated with discontinued operations and deferred tax asset valuation allowance. These non-GAAP financial measures are not in accordance with GAAP. These results should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. The Company believes that its non-GAAP financial information provides useful information to management and investors regarding financial and business trends relating to its financial condition and results of operations because it excludes charges or benefits that management considers to be outside of the Company's core operating results. The Company believes that the non-GAAP measures of gross margin, income from operations, net income and earnings per share, in combination with the Company's financial results calculated in accordance with GAAP, provide investors with additional perspective and a more meaningful understanding of the Company's ongoing operating performance. In addition, the Company's management uses these non-GAAP measures to review and assess the financial performance of the Company, to determine executive officer incentive compensation and to plan and forecast performance in future periods. The Company's non-GAAP measurements are not prepared in accordance with GAAP, and are not an alternative to GAAP financial information, and may be calculated differently than non-GAAP financial information disclosed by other companies.



                            INPHI CORPORATION
               RECONCILIATION OF GAAP TO NON-GAAP MEASURES
      (in thousands of dollars, except share and per share amounts)
                               (Unaudited)

                    Three Months Ended             Six Months Ended
                         June 30,                      June 30,
                --------------------------    --------------------------
                    2016           2015           2016           2015
                -----------    -----------    -----------    -----------
GAAP gross
 margin to Non-
 GAAP gross
 margin
GAAP gross
 margin         $    41,249    $    31,986    $    78,219    $    52,767
Adjustments to
 GAAP gross
 margin:
  Cortina
   revenue lost
   due to
   purchase
   accounting,
   net of cost
   of goods sold          -              -              -            303 (a)
  Stock-based
   compensation         426 (b)        358 (b)        761 (b)        696 (b)
  Acquisition
   related
   expenses               -              -             47 (c)         39 (c)
  Amortization
   of inventory
   step-up                - (d)        916 (d)        241 (d)      7,070 (d)
  Amortization
   of
   intangibles        2,875 (e)      2,874 (e)      5,750 (e)      5,749 (e)
  Depreciation
   on step-up
   values of
   fixed assets          24 (f)         51 (f)         46 (f)         96 (f)
                -----------    -----------    -----------    -----------
Non-GAAP gross
 margin         $    44,574    $    36,185    $    85,064    $    66,720
                ===========    ===========    ===========    ===========

GAAP operating
 expenses to
 Non-GAAP
 operating
 expenses
GAAP research
 and development$    27,321    $    22,687    $    51,308    $    40,776
Adjustments to
 GAAP research
 and
 development:
  Stock-based
   compensation     (4,684) (b)    (3,510) (b)    (8,398) (b)    (6,546) (b)
  Acquisition
   related
   expenses               -          (185) (c)      (368) (c)      (185) (c)
  Depreciation
   on step-up
   values of
   fixed assets        (66) (f)       (51) (f)      (122) (f)       (69) (f)
  Impairment of
   in-process
   research and
   development            -        (1,750) (g)          -        (1,750) (g)
  Indirect
   expenses
   associated
   with
   discontinued
   operations         (816) (h)      (816) (h)    (1,632) (h)    (1,632) (h)
                -----------    -----------    -----------    -----------
Non-GAAP
 research and
 development    $    21,755    $    16,375    $    40,788    $    30,594
                ===========    ===========    ===========    ===========

GAAP sales and
 marketing      $     5,809    $     5,184    $    11,594    $    10,802
Adjustments to
 GAAP sales and
 marketing:
  Stock-based
   compensation       (952) (b)      (884) (b)    (1,728) (b)    (1,641) (b)
  Acquisition
   related
   expenses               -           (79) (c)      (193) (c)      (149) (c)
  Amortization
   of
   intangibles        (204) (e)      (204) (e)      (408) (e)      (408) (e)
  Depreciation
   on step-up
   values of
   fixed assets        (22) (f)       (23) (f)       (43) (f)       (35) (f)
                -----------    -----------    -----------    -----------
Non-GAAP sales
 and marketing  $     4,631    $     3,994    $     9,222    $     8,569
                ===========    ===========    ===========    ===========

GAAP general and
 administrative $     4,120    $     5,433    $     9,077    $    11,245
Adjustments to
 GAAP general
 and
 administrative:
  Stock-based
   compensation       (662) (b)    (1,375) (b)    (1,835) (b)    (2,621) (b)
  Acquisition
   related
   expenses               -          (132) (c)       (37) (c)      (588) (c)
  Amortization
   of
   intangibles         (46) (e)       (46) (e)       (92) (e)       (92) (e)
  Depreciation
   on step-up
   values of
   fixed assets         (5) (f)          -            (7) (f)          4 (f)
  Loss on
   disposal of
   Cortina
   property and
   equipment at
   fair value             -          (487) (i)          -          (508) (i)
                -----------    -----------    -----------    -----------
Non-GAAP general
 and
 administrative $     3,407    $     3,393    $     7,106    $     7,440
                ===========    ===========    ===========    ===========

Non-GAAP total
 operating
 expenses       $    29,793    $    23,762    $    57,116    $    46,603
                ===========    ===========    ===========    ===========

GAAP net income
 (loss) from
 continuing
 operations to
 Non-GAAP net
 income from
 continuing
 operations
GAAP net income
 (loss) from
 continuing
 operations     $       943    $     (544)    $       853    $  (11,852)
Adjusting items
 to GAAP net
 income (loss)
 from continuing
 operations:
  Cortina
   revenue lost
   due to
   purchase
   accounting,
   net of cost
   of goods sold          -              -              -            303 (a)
  Operating
   expenses
   related to
   stock-based
   compensation
   expense            6,724 (b)      6,127 (b)     12,722 (b)     11,504 (b)
  Acquisition
   related
   expenses               -            396 (c)        645 (c)        961 (c)
  Amortization
   of inventory
   fair value
   step-up                -            916 (d)        241 (d)      7,070 (d)
  Amortization
   of
   intangibles
   related to
   purchase
   price              3,125 (e)      3,124 (e)      6,250 (e)      6,249 (e)
  Depreciation
   on step-up
   values of
   fixed assets         117 (f)        125 (f)        218 (f)        196 (f)
  Impairment of
   in-process
   research and
   development            -          1,750 (g)          -          1,750 (g)
  Indirect
   expenses
   associated
   with
   discontinued
   operations           816 (h)        816 (h)      1,632 (h)      1,632 (h)
  Loss on
   disposal of
   Cortina
   property and
   equipment at
   fair value             -            487 (i)          -            508 (i)
  Accretion and
   amortization
   expense on
   convertible
   debt               2,628 (j)          -          5,006 (j)          -
  Valuation
   allowance and
   tax effect of
   the
   adjustments
   from GAAP to
   non-GAAP           (539) (k)    (2,590) (k)    (2,462) (k)      (934) (k)
                -----------    -----------    -----------    -----------
Non-GAAP net
 income from
 continuing
 operations     $    13,814    $    10,607    $    25,105    $    17,387
                ===========    ===========    ===========    ===========

Shares used in
 computing non-
 GAAP basic
 earnings per
 share           40,412,319     38,431,307     40,085,260     38,065,942
                ===========    ===========    ===========    ===========

Shares used in
 computing non-
 GAAP diluted
 earnings per
 share           43,838,488     41,085,657     43,680,317     40,783,975
                ===========    ===========    ===========    ===========

Non-GAAP
 earnings per
 share
 continuing
 operations:
  Basic         $      0.34    $      0.28    $      0.63    $      0.46
                ===========    ===========    ===========    ===========
  Diluted       $      0.32    $      0.26    $      0.57    $      0.43
                ===========    ===========    ===========    ===========

GAAP gross
 margin from
 continuing
 operations as a
 % of revenue          68.2%          64.6%          68.2%          57.1%
Stock-based
 compensation           0.7%           0.7%           0.7%           0.8%
Amortization of
 inventory fair
 value step-up
 and
 intangibles,
  Cortina
   revenue lost
   due to
   purchase
   accounting
   and others           4.7%           7.8%           5.3%          14.3%
                -----------    -----------    -----------    -----------
Non-GAAP gross
 margin from
 continuing
 operations as a
 % of revenue          73.6%          73.1%          74.2%          72.2%
                ===========    ===========    ===========    ===========

(a) Reflects the Cortina revenue lost due to purchase accounting and
    corresponding cost of goods sold. The Company includes this item when it
    evaluates the continuing operational performance of the Company.
(b) Reflects the stock-based compensation expense recorded relating to stock
    based awards. The Company excludes this item when it evaluates the
    continuing operational performance of the Company as management believes
    this GAAP measure is not indicative of its core operating performance.
(c) Reflects the legal, transition costs and other expenses related to
    Cortina acquisition. The transition costs also include short-term cash
    retention bonus payments to Cortina employees that were part of the
    purchase agreement when the Company acquired Cortina. The Company
    excludes this item when it evaluates the continuing operational
    performance of the Company as management believes this GAAP measure is
    not indicative of its core operating performance.
(d) Reflects the cost of goods sold fair value amortization of inventory
    step-up related to Cortina. The Company excludes these items when it
    evaluates the continuing operational performance of the Company as
    management believes this GAAP measure is not indicative of its core
    operating performance
(e) Reflects the fair value amortization of intangibles related to Cortina
    acquisition. The Company excludes these items when it evaluates the
    continuing operational performance of the Company as management believes
    this GAAP measure is not indicative of its core operating performance.
(f) Reflects the fair value depreciation of fixed assets related to Cortina
    acquisition. The Company excludes these items when it evaluates the
    continuing operational performance of the Company as management believes
    this GAAP measure is not indicative of its core operating performance.
(g) Reflects the impairment of in-process research and development from the
    Cortina acquisition. The Company excludes these items when it evaluates
    the continuing operational performance of the Company as management
    believes this GAAP measure is not indicative of its core operating
    performance.
(h) Reflects indirect expenses which includes engineering software tools and
    lease expenses associated with discontinued operations. The Company
    excludes these items when it evaluates the continuing operational
    performance of the Company as management believes this GAAP measure is
    not indicative of its continuing operating performance.
(i) Reflects the loss on disposal of certain property and equipment from the
    Cortina acquisition. The Company excludes these items when it evaluates
    the continuing operational performance of the Company as management
    believes this GAAP measure is not indicative of its core operating
    performance.
(j) Reflects the accretion and amortization expense on convertible debt. The
    Company excludes these items when it evaluates the continuing
    operational performance of the Company as management believes this GAAP
    measure is not indicative of its core operating performance.
(k) Reflects the change in valuation allowance and delta in interim period
    tax allocation from GAAP to non-GAAP related to non-GAAP adjustments.
    The Company excludes this item when it evaluates the continuing
    operational performance of the Company as management believes this GAAP
    measure is not indicative of its core operating performance.



                             INPHI CORPORATION
  RECONCILIATION OF GAAP TO NON-GAAP MEASURES -THIRD QUARTER 2016 GUIDANCE
       (in thousands of dollars, except share and per share amounts)
                                (Unaudited)

                                                     Three Months Ending
                                                     September 30, 2016
                                                 --------------------------
                                                     High           Low
                                                 ------------  ------------
Estimated GAAP net income from continuing
 operations                                      $      4,925  $      3,835
Adjusting items to estimated GAAP net income:
  Operating expenses related to stock-based
   compensation expense                                 6,900         6,800
  Amortization of intangibles                           3,226         3,226
  Amortization of convertible debt interest cost        2,628         2,628
  Indirect expenses associated with memory
   product business notincluded in discontinued
   operations                                             271           271
  Tax effect of GAAP to non-GAAP adjustments             (550)         (550)
                                                 ------------  ------------
Estimated non-GAAP net income from continuing
 operations                                      $     17,400  $     16,210
                                                 ============  ============

Shares used in computing estimated non-GAAP
 diluted earnings per share                        44,300,000    44,300,000
                                                 ============  ============

Estimated non-GAAP diluted earnings per share    $       0.39  $       0.37
                                                 ============  ============


Revenue from continuing operations               $     68,800  $     66,800
                                                 ============  ============

GAAP gross margin from continuing operations     $     46,835  $     44,710
  as a % of revenue                                      68.1%         66.9%
Adjusting items to estimated GAAP gross margin:
  Stock-based compensation                                350           350
  Amortization of intangibles                           2,900         2,900
                                                 ------------  ------------
Estimated non-GAAP gross margin                  $     50,085  $     47,960
                                                 ============  ============
  as a % of revenue                                      72.8%         71.8%
                                                 ============  ============

Corporate Contact:
Kim Markle
Inphi
408-217-7329
kmarkle@inphi.com

Investor Contact:
Deborah Stapleton
650-815-1239
deb@stapleton.com


Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.