There were 1,446 press releases posted in the last 24 hours and 440,918 in the last 365 days.

FireEye Reports Second Quarter 2016 Results

Improved Operating Margins Result in Loss per Share Above Expectations


/EINPresswire.com/ -- MILPITAS, CA -- (Marketwired) -- 08/04/16 -- FireEye, Inc. (NASDAQ: FEYE), the leader at stopping today's advanced cyber attacks, today announced financial results for the second quarter ended June 30, 2016.

"Our second quarter results showed fundamental strength in several areas -- sales of our next generation endpoint offering increased more than 65 percent from a year ago, renewal billings were strong, we added more than 300 new customers, and we closed 40 transactions above $1 million," said Kevin Mandia, FireEye chief executive officer. "Although total billings and revenue were below our expectations, efforts to optimize our cost structure resulted in a sequential decline in our costs and loss per share exceeded our expectations."

"I believe FireEye has competitive advantages that will help re-invigorate our growth and deliver shareholder value in the future," added Mandia. "Our MVX advanced threat detection engine, powered by our threat intelligence, leads the industry in high fidelity detection of unknown threats. Our global infrastructure allows us to deliver FireEye as a Service to customers around the world, and the expertise of our security consultants positions us as a trusted advisor to organizations and governments. As we introduce the latest versions of FireEye products, improve sales execution, and continue to optimize our costs, I believe we will see steady improvement in our performance. We still have much work to do, but I am convinced that FireEye has the critical assets necessary for long term success, and that we are taking additional steps to achieve balanced growth and profitability."

Second Quarter 2016 Financial Results

  • Revenue of $175.0 million, an increase of 19 percent from the second quarter of 2015.
  • Billings of $196.4 million, an increase of 10 percent from the second quarter of 2015.(1)
  • GAAP operating margin of negative 73 percent, compared to negative 87 percent in the second quarter of 2015.
  • Non-GAAP operating margin of negative 28 percent, compared to negative 41 percent in the second quarter of 2015.(1)
  • GAAP net loss per share of $0.86, compared to GAAP net loss per share of $0.87 in the second quarter of 2015.
  • Non-GAAP net loss per share of $0.33, compared to a non-GAAP net loss per share of $0.41 in the second quarter of 2015.(1)
  • Cash flow from operations of negative $13.1 million, compared to cash flow from operations of $39.1 million in the second quarter of 2015.

(1) A reconciliation of GAAP to non-GAAP financial measures is provided in the financial statement tables included in this press release. An explanation of these measures is also included under the heading "Non-GAAP Financial Measures."

"Continued focus on optimizing our cost structure resulted in a $17 million sequential decline in total non-GAAP costs in the second quarter compared to the first quarter of 2016. This discipline allowed us to deliver our best non-GAAP operating margin performance since the third quarter of 2012 and achieve second quarter non-GAAP net loss per share six cents better than the mid-point of our previously issued guidance range," said Michael Berry, FireEye executive vice president, chief financial officer and chief operating officer. "We are taking additional measures in the third quarter to reduce our costs and align our operations with our growth, and we remain committed to our goal of achieving non-GAAP profitability by the fourth quarter of 2017," added Berry.

Third Quarter and Updated 2016 Outlook
FireEye provides guidance based on current market conditions and expectations. For the third quarter of 2016, FireEye expects:

  • Total revenue in the range of $180 to $186 million.
  • Non-GAAP billings in the range of $200 to $215 million.
  • Non-GAAP operating margin of approximately negative 25 to negative 27 percent of revenue.
  • Non-GAAP net loss per share of $0.30 to $0.32.

Non-GAAP net loss per share for the third quarter assumes interest expense of approximately $3.0 million associated with the company's convertible senior notes, provision for income taxes of between $1.0 and $2.0 million, and weighted average shares outstanding of approximately 164 million.

For 2016, FireEye now expects:

  • Total revenue in the range of $716 to $728 million.
  • Non-GAAP billings in the range of $835 to $855 million.
  • Non-GAAP operating margin in the range of negative 26 to negative 28 percent of revenue.
  • Non-GAAP net loss per share of $1.28 to $1.32.

Non-GAAP operating margin for 2016 assumes a reduction in total non-GAAP costs of at least $20 million in the fourth quarter of 2016 resulting from additional restructuring activities in the third quarter. Non-GAAP net loss per share for 2016 assumes interest expense of $12.1 million associated with the company's convertible senior notes, provision for income taxes of between $5.0 and $7.0 million and weighted average shares outstanding of approximately 163 million.

Guidance for non-GAAP financial measures excludes stock based compensation, amortization of intangible assets, acquisition-related expenses, restructuring charges, changes in fair value of contingent earn-out liabilities, non-cash interest expense related to the company's convertible senior notes, and other non-recurring expenses. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis as a result of the uncertainty regarding, and the potential variability of, the amounts of stock-based compensation expense, amortization of intangible assets, and other non-recurring expenses that may be incurred in the future. Stock-based compensation expense is impacted by the company's future hiring and retention needs, as well as the future fair market value of the company's common stock, all of which is difficult to predict and subject to constant change. The actual amount of stock-based compensation in the third quarter of 2016 and the remainder of 2016 will have a significant impact on the company's GAAP operating margin and net loss per share. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.

Restructuring Approved by Board of Directors
On August 2, 2016, FireEye's Board of Directors approved a restructuring plan and reduction in workforce to reduce operating expenses and align the company's expense structure with current growth expectations to achieve non-GAAP profitability in the fourth quarter of 2017. FireEye expects the restructuring will reduce total non-GAAP costs by at least $20 million in the fourth quarter of 2016, and currently estimates that it will recognize pre-tax charges to its GAAP financial results of between $15 and $20 million, consisting of severance and other one-time termination benefits and other associated costs. These charges are primarily cash-based, and are expected to be recognized in the third quarter of fiscal 2016.

Conference Call Information
FireEye will host a conference call today, August 4, 2016, at 5 p.m. Eastern time (2 p.m. Pacific time) to discuss its second quarter financial results and the company's outlook for the remainder of 2016. Interested parties may access the conference call by dialing 877-312-5521 (domestic) or 678-894-3048 (international). A live audio webcast of the call, as well as related multi-media content, can be accessed from the Investor Relations section of the company's website at http://investors.fireeye.com. Shortly after the conclusion of the call, an archived version of the webcast will be available at the same website.

Forward-Looking Statements
This press release contains forward-looking statements, including statements related to future revenue, non-GAAP billings, non-GAAP operating margin, interest expense, provision for income taxes, non-GAAP net loss per share, and weighted average shares outstanding in the section entitled "Third Quarter and Updated 2016 Outlook" above, as well as statements related to FireEye's restructuring and cost optimization plans, FireEye's objective to achieve non-GAAP profitability in the fourth quarter of 2017, FireEye's ability to grow its business and improve its performance, the market for FireEye's products and services, the expected benefits resulting from future product and service announcements and enhancements to existing products and services, and FireEye's competitive position.

These forward-looking statements involve risks and uncertainties, as well as assumptions which, if they do not fully materialize or prove incorrect, could cause FireEye's results to differ materially from those expressed or implied by such forward-looking statements. The risks and uncertainties that could cause FireEye's results to differ materially from those expressed or implied by such forward-looking statements include customer demand and adoption of FireEye's products and services; FireEye's ability to realize the expected benefits resulting from its restructuring plan and reduction in workforce; the potential disruption or perception of disruption to FireEye's business due to the restructuring; real or perceived defects, errors or vulnerabilities in FireEye's products or services; FireEye's ability to react to trends and challenges in its business and the markets in which it operates; FireEye's ability to anticipate market needs or develop new or enhanced products and services to meet those needs; the failure to achieve expected synergies and efficiencies of operations between FireEye and its acquired companies; the ability of FireEye and its acquired companies to successfully integrate their respective market opportunities, technology, products, personnel and operations; FireEye's ability to hire and retain critical executives and key employees; FireEye's ability to attract new and retain existing customers and train its sales force; the budgeting cycles, seasonal buying patterns and length of FireEye's sales cycle; risks associated with FireEye's rapid growth; the ability of FireEye and its partners to execute their strategies, plans, objectives and expected investments with respect to FireEye's partnerships; and general market, political, economic, and business conditions, as well as those risks and uncertainties included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in FireEye's Form 10-Q filed with the Securities and Exchange Commission on May 6, 2016, which should be read in conjunction with these financial results and is available on the Investor Relations section of FireEye's website at investors.fireeye.com and on the SEC website at www.sec.gov.

All forward-looking statements in this press release are based on information available to the company as of the date hereof, and FireEye does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made. Any future product, service, feature, or related specification that may be referenced in this release is for informational purposes only and is not a commitment to deliver any offering, technology or enhancement. FireEye reserves the right to modify future product or service plans at any time.

Non-GAAP Financial Measures
In this release FireEye has provided financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). These non-GAAP financial measures are not based on any standardized methodology and are not necessarily comparable to similar measures used by other companies. The company uses these non-GAAP financial measures internally in analyzing its financial results and believes that the use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends, and in comparing the company's financial results with other companies in its industry, many of which present similar non-GAAP financial measures.

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable financial information prepared in accordance with GAAP, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. A reconciliation of the company's non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.

Billings. FireEye defines billings as revenue recognized plus the change in deferred revenue from the beginning to the end of the period. The company considers billings to be a useful metric for management and investors because billings drive deferred revenue balances, which are an important indicator of the health and visibility of the company's business. Revenue recognized from deferred revenue represents a significant percentage of quarterly revenue. There are a number of limitations related to the use of billings versus revenue calculated in accordance with GAAP. First, billings include amounts that have not yet been recognized as revenue. Second, FireEye's calculation of billings may be different from other companies in its industry, some of which may not use billings, may calculate billings differently, may have different billing frequencies, or may use other financial measures to evaluate their performance, all of which could reduce the usefulness of billings as a comparative measure. FireEye compensates for these limitations by providing specific information regarding GAAP revenue and evaluating billings together with revenue calculated in accordance with GAAP.

Non-GAAP operating margin, net loss and net loss per share. FireEye defines non-GAAP operating margin as operating loss excluding stock-based compensation expense, amortization of intangible assets, acquisition related expenses, change in fair value of contingent earn-out liability, restructuring charges, and other special or non-recurring items, divided by total revenue. FireEye defines non-GAAP net loss as net loss excluding stock-based compensation expense, amortization of intangible assets, acquisition-related expenses, non-cash interest expense related to the company's convertible senior notes, change in fair value of contingent earn-out liability, restructuring charges, and discrete tax benefits. FireEye defines non-GAAP net loss per share as non-GAAP net loss divided by the weighted average shares outstanding. Additionally, weighted average shares outstanding used to calculate non-GAAP net loss per share excludes stock options, restricted stock units and performance stock units that are anti-dilutive.

Non-GAAP net loss and net loss per share in the second quarter of 2016 excluded stock-based compensation expense, amortization of intangible assets, non-cash interest expense related to the convertible senior notes issued in June 2015, change in fair value of contingent earn-out liability, and restructuring charges. Non-GAAP net loss and net loss per share for the second quarter of 2015 excluded stock-based compensation expense, amortization of intangible assets, and non-cash interest expense related to the convertible senior notes issued in June 2015.

FireEye considers these non-GAAP financial measures to be useful metrics for management and investors because they exclude the effect of stock-based compensation expense, amortization of intangible assets, acquisition related expenses, non-cash interest expense related to the company's convertible senior notes, change in fair value of contingent earn-out liability, restructuring charges, and other non-recurring and discrete items so that management and investors can compare the company's core business operating results, over multiple periods.

There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. First, these non-GAAP financial measures exclude stock-based compensation expense. Stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in the company's business. Stock-based compensation is an important part of FireEye employees' overall compensation. Second, the components of the costs that FireEye excludes in its calculation of these non-GAAP financial measures, including not only stock-based compensation but also non-recurring items such as acquisition related expenses, amortization of intangible assets, non-cash interest expense related to the company's convertible senior notes, change in fair value of contingent earn-out liability, restructuring charges, and discrete tax benefits, may differ from the components excluded by peer companies when they report their non-GAAP results of operations. FireEye compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP financial measures and evaluating non-GAAP financial measures together with their nearest GAAP equivalents.

About FireEye, Inc.
FireEye has invented a purpose-built, virtual machine-based security platform that provides real-time threat protection to enterprises and governments worldwide against the next generation of cyber attacks. These highly sophisticated cyber attacks easily circumvent traditional signature-based defenses, such as next-generation firewalls, IPS, anti-virus, and gateways. The FireEye Global Threat Management Platform provides real-time, dynamic threat protection without the use of signatures to protect an organization across the primary threat vectors and across the different stages of an attack life cycle. The core of the FireEye platform is a virtual execution engine, complemented by dynamic threat intelligence, to identify and block cyber attacks in real time. FireEye has over 5,000 customers across 67 countries, including more than 940 of the Forbes Global 2000.

© 2016 FireEye, Inc. All rights reserved. FireEye, MVX and FireEye as a Service are registered trademarks or trademarks of FireEye, Inc. in the United States and other countries. All other brands, products, or service names are or may be trademarks or service marks of their respective owners.



                               FireEye, Inc.
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                         (Unaudited, in thousands)

                                                   June 30,    December 31,
                                                     2016          2015
                                                 ------------  ------------

Assets
Current assets:
  Cash and cash equivalents                      $    183,993  $    402,102
  Short-term investments                              732,829       767,775
  Accounts receivable, net                            124,281       172,752
  Inventories                                           9,981        13,747
  Prepaid expenses and other current assets            29,094        30,883
                                                 ------------  ------------
    Total current assets                            1,080,178     1,387,259
Property and equipment, net                            73,386        78,368
Goodwill                                              977,964       750,288
Intangible assets, net                                276,380       214,560
Deposits and other long-term assets                    11,939        10,998
                                                 ------------  ------------
      Total assets                               $  2,419,847  $  2,441,473
                                                 ============  ============
Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable                               $     32,444  $     43,650
  Accrued and other current liabilities                27,973        29,820
  Accrued compensation                                105,058        79,294
  Deferred revenue, current portion                   342,527       305,169
                                                 ------------  ------------
    Total current liabilities                         508,002       457,933
Convertible senior notes, net                         723,868       706,198
Deferred revenue, non-current portion                 244,924       221,829
Other long-term liabilities                             9,823        11,141
                                                 ------------  ------------
      Total liabilities                             1,486,617     1,397,101
Stockholders' equity:
  Common stock                                             17            16
  Additional paid-in capital                        2,587,963     2,403,088
  Treasury stock                                     (150,000)     (150,000)
  Accumulated other comprehensive income (loss)           413        (2,225)
  Accumulated deficit                              (1,505,163)   (1,206,507)
                                                 ------------  ------------
      Total stockholders' equity                      933,230     1,044,372
                                                 ------------  ------------
      Total liabilities and stockholders' equity $  2,419,847  $  2,441,473
                                                 ============  ============



                               FireEye, Inc.
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            (Unaudited, in thousands, except per share amounts)

                                  Three Months Ended     Six Months Ended
                                       June 30,              June 30,
                                 --------------------  --------------------
                                    2016       2015       2016       2015
                                 ---------  ---------  ---------  ---------
Revenue:
  Product                        $  40,776  $  49,696  $  74,483  $  89,933
  Subscription and services        134,265     97,511    268,524    182,644
                                 ---------  ---------  ---------  ---------
    Total revenue                  175,041    147,207    343,007    272,577
Cost of revenue: (1)(2)
  Product                           15,959     17,101     33,092     32,301
  Subscription and services         51,468     39,006    105,765     75,857
                                 ---------  ---------  ---------  ---------
    Total cost of revenue           67,427     56,107    138,857    108,158
Total gross profit                 107,614     91,100    204,150    164,419
Operating expenses: (1)(2)
  Research and development          76,372     68,798    162,355    134,403
  Sales and marketing              121,405    116,008    244,433    223,603
  General and administrative
   (3)(4)                           33,809     34,687     76,065     67,294
  Restructuring charges (5)          3,537          -      5,207          -
                                 ---------  ---------  ---------  ---------
    Total operating expenses       235,123    219,493    488,060    425,300
Operating loss                    (127,509)  (128,393)  (283,910)  (260,881)
Other expense, net (6)             (11,473)    (4,253)   (21,002)    (4,752)
                                 ---------  ---------  ---------  ---------
Loss before income taxes          (138,982)  (132,646)  (304,912)  (265,633)
Provision for (benefit from)
 income taxes (7)                      338        927     (9,692)     1,904
                                 ---------  ---------  ---------  ---------
Net loss attributable to common
 stockholders                    $(139,320) $(133,573) $(295,220) $(267,537)
                                 =========  =========  =========  =========
Net loss per share attributable
 to common stockholders, basic
 and diluted                     $   (0.86) $   (0.87) $   (1.84) $   (1.75)
                                 =========  =========  =========  =========
Weighted average shares used in
 per share calculations, basic
 and diluted                       162,045    154,121    160,413    152,890
                                 =========  =========  =========  =========



                               FireEye, Inc.
               CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                         (Unaudited, in thousands)

                                                  Six Months Ended June 30,
                                                 --------------------------
                                                     2016          2015
                                                 ------------  ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                       $   (295,220) $   (267,537)
  Adjustments to reconcile net loss to net cash
   provided by (used in) operating activities:
    Depreciation and amortization                      61,227        54,169
    Stock-based compensation                          121,547       106,286
    Non-cash interest expense related to
     convertible senior notes                          17,669         2,832
    Change in fair value of contingent earn-out
     liability                                          1,156             -
    Deferred income taxes                             (11,924)           81
    Other                                               2,541         2,085
  Changes in operating assets and liabilities,
   net of assets acquired and liabilities
   assumed in business acquisitions:
    Accounts receivable                                60,108        86,840
    Inventories                                         1,828        (3,309)
    Prepaid expenses and other assets                   3,408        (2,354)
    Accounts payable                                   (6,842)       (6,053)
    Accrued liabilities                                (6,767)        3,891
    Accrued transaction costs of acquiree              (7,727)            -
    Accrued compensation                              (14,412)         (992)
    Deferred revenue                                   39,366        57,348
    Other long-term liabilities                        (1,606)        2,557
                                                 ------------  ------------
      Net cash provided by (used in) operating
       activities                                     (35,648)       35,844
                                                 ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment and
   demonstration units                                (21,078)      (24,538)
  Purchases of short-term investments                (241,249)     (301,213)
  Proceeds from maturities of short-term
   investments                                        271,599        92,138
  Proceeds from sales of short-term investments         4,507             -
  Business acquisitions, net of cash acquired        (204,926)            -
  Lease deposits                                         (366)         (786)
                                                 ------------  ------------
      Net cash used in investing activities          (191,513)     (234,399)
                                                 ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from issuance of convertible
   senior notes                                             -       897,000
  Prepaid forward stock purchase                            -      (150,000)
  Repayment of debt of acquired business               (8,842)            -
  Payments for contingent earn-outs                       (67)            -
  Payment related to shares withheld for taxes         (1,124)       (2,027)
  Proceeds from employee stock purchase plan           12,684        10,835
  Proceeds from exercise of equity awards               6,401        22,864
                                                 ------------  ------------
      Net cash provided by financing activities         9,052       778,672
                                                 ------------  ------------
Net change in cash and cash equivalents              (218,109)      580,117
Cash and cash equivalents, beginning of period        402,102       146,363
                                                 ------------  ------------
Cash and cash equivalents, end of period         $    183,993  $    726,480
                                                 ============  ============



                               FireEye, Inc.
               RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
            (Unaudited, in thousands, except per share amounts)

                              Three Months Ended       Six Months Ended
                                    June 30,                June 30,
                             ---------------------   ---------------------
                                2016        2015        2016        2015
                             ---------   ---------   ---------   ---------
GAAP operating loss          $(127,509)  $(128,393)  $(283,910)  $(260,881)
Stock-based compensation
 expense (1)                    57,308      56,411     121,375     106,286
Amortization of intangible
 assets (2)                     16,516      11,766      31,681      23,532
Acquisition related expenses
 (3)                                 -           -       2,413           -
Change in fair value of
 contingent earn-out
 liability (4)                   1,156           -       1,156           -
Restructuring charges (5)        3,537           -       5,207           -
                             ---------   ---------   ---------   ---------
Non-GAAP operating loss      $ (48,992)  $ (60,216)  $(122,078)  $(131,063)
GAAP operating margin              (73)%       (87)%       (83)%       (96)%
Stock-based compensation
 expense (1)                        33%         38%         35%         39%
Amortization of intangible
 assets (2)                          9%          8%          9%          9%
Acquisition related expenses
 (3)                                 -%          -%          1%          -%
Change in fair value of
 contingent earn-out
 liability (4)                       1%          -%          -%          -%
Restructuring charges (5)            2%          -%          2%          -%
                             ---------   ---------   ---------   ---------
Non-GAAP operating margin          (28)%       (41)%       (36)%       (48)%
GAAP net loss                $(139,320)  $(133,573)  $(295,220)  $(267,537)
Stock-based compensation
 expense (1)                    57,308      56,411     121,375     106,286
Amortization of intangible
 assets (2)                     16,516      11,766      31,681      23,532
Acquisition related expenses
 (3)                                 -           -       2,413           -
Change in fair value of
 contingent earn-out
 liability (4)                   1,156           -       1,156           -
Restructuring charges (5)        3,537           -       5,207           -
Non-cash interest expense
 related to convertible
 senior notes (6)                8,889       2,832      17,669       2,832
Non-recurring benefit from
 income taxes (7)                 (753)          -     (12,035)          -
                             ---------   ---------   ---------   ---------
Non-GAAP net loss            $ (52,667)  $ (62,564)  $(127,754)  $(134,887)
GAAP net loss per common
 share, basic and diluted    $   (0.86)  $   (0.87)  $   (1.84)  $   (1.75)
Stock-based compensation
 expense (1)                      0.35        0.37        0.76        0.70
Amortization of intangible
 assets (2)                       0.10        0.08        0.20        0.15
Acquisition related expenses
 (3)                                 -           -        0.01           -
Change in fair value of
 contingent earn-out
 liability (4)                    0.01           -        0.01           -
Restructuring charges (5)         0.02           -        0.03           -
Non-cash interest expense
 related to convertible
 senior notes (6)                 0.05        0.02        0.11        0.02
Non-recurring benefit from
 income taxes (7)                    -           -       (0.08)          -
                             ---------   ---------   ---------   ---------
Non-GAAP net loss per common
 share, basic and diluted    $   (0.33)  $   (0.41)  $   (0.80)  $   (0.88)
Weighted average shares used
 in per share calculation
 for GAAP and Non-GAAP,
 basic and diluted             162,045     154,121     160,413     152,890
(1) includes stock-based
 compensation expense as
 follows:
Cost of product revenue      $     614   $     386   $   1,281   $     654
Cost of subscription and
 services revenue                7,653       7,163      17,254      13,541
Research and development        19,025      16,525      43,455      32,560
Sales and marketing             17,606      19,358      33,760      35,812
General and administrative      12,410      12,979      25,625      23,719
                             ---------   ---------   ---------   ---------
  Total stock-based
   compensation expense      $  57,308   $  56,411   $ 121,375   $ 106,286
(2) includes amortization of
 intangible assets as
 follows:
Cost of product revenue      $   3,064   $   3,064   $   6,128   $   6,128
Cost of subscription and
 services revenue                8,530       5,475      16,281      10,950
Research and development           163           -         294           -
Sales and marketing              4,759       3,227       8,978       6,454
                             ---------   ---------   ---------   ---------
  Total amortization of
   intangible assets         $  16,516   $  11,766   $  31,681   $  23,532
(3) includes acquisition
 related expenses as
 follows:
General and administrative   $       -   $       -   $   2,413   $       -
(4) includes change in fair
 value of contingent earn-
 out liability as follows:
General and administrative   $   1,156   $       -   $   1,156   $       -
(5) includes restructuring
 charges as follows:
Restructuring charges        $   3,537   $       -   $   5,207   $       -
(6) Includes non-cash
 interest expense related to
 convertible senior notes as
 follows:
Other expense, net           $   8,889   $   2,832   $  17,669   $   2,832
(7) includes discrete
 benefit from income taxes
 as follows:
Provision for (benefit from)
 income taxes                $    (753)  $       -   $ (12,035)  $       -



                                FireEye, Inc.
               RECONCILIATION OF NON-GAAP BILLINGS TO REVENUE
                          (Unaudited, in thousands)

                                  Three Months Ended     Six Months Ended
                                        June 30,              June 30,
                                 --------------------- ---------------------
                                    2016       2015       2016       2015
                                 ---------- ---------- ---------  ----------
GAAP revenue                     $  175,041 $  147,207 $ 343,007  $  272,577
  Add change in deferred revenue     21,369     31,127    60,453      57,348
                                 ---------- ---------- ---------  ----------
Subtotal                            196,410    178,334   403,460     329,925
  Less iSIGHT & Invotas deferred
   revenue assumed                        -          -   (21,087)          -
                                 ---------- ---------- ---------  ----------
Non-GAAP billings                $  196,410 $  178,334 $ 382,373  $  329,925



                                FireEye, Inc.
                              BILLINGS BREAKOUT
                          (Unaudited, in thousands)

                                  Three Months Ended     Six Months Ended
                                        June 30,              June 30,
                                 --------------------- ---------------------
                                    2016       2015       2016       2015
                                 ---------- ---------- ---------- ----------
Product billings                 $   40,073 $   48,824 $   73,443 $   87,058
Product subscription billings        88,075     72,454    176,959    136,190
                                 ---------- ---------- ---------- ----------
Product billings and product
 subscription billings              128,148    121,278    250,402    223,248
Support and maintenance billings     36,724     31,107     68,070     53,949
Professional services billings       31,538     25,949     63,901     52,728
                                 ---------- ---------- ---------- ----------
Non-GAAP billings                $  196,410 $  178,334 $  382,373 $  329,925



                                FireEye, Inc.
                              REVENUE BREAKOUT
                          (Unaudited, in thousands)

                                  Three Months Ended     Six Months Ended
                                        June 30,              June 30,
                                 --------------------- ---------------------
                                    2016       2015       2016       2015
                                 ---------- ---------- ---------- ----------
Product revenue                  $   40,776 $   49,696 $   74,483 $   89,933
Product subscription revenue         76,348     48,510    150,511     91,886
                                 ---------- ---------- ---------- ----------
Product revenue and product
 subscription revenue               117,124     98,206    224,994    181,819
Support and maintenance revenue      29,667     21,429     58,080     40,513
Professional services revenue        28,250     27,572     59,933     50,245
                                 ---------- ---------- ---------- ----------
Total revenue                    $  175,041 $  147,207 $  343,007 $  272,577



Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.