There were 1,828 press releases posted in the last 24 hours and 465,912 in the last 365 days.

Chemical Financial Corporation Reports 2016 Second Quarter Operating Results

MIDLAND, Mich., July 26, 2016 (GLOBE NEWSWIRE) -- Chemical Financial Corporation ("Corporation" or "Chemical") (NASDAQ:CHFC) today announced 2016 second quarter net income of $25.7 million, or $0.67 per diluted share, compared to 2016 first quarter net income of $23.3 million, or $0.60 per diluted share and 2015 second quarter net income of $19.0 million, or $0.54 per diluted share. Net income was $49.0 million, or $1.27 per diluted share, for the six months ended June 30, 2016, compared to $36.9 million, or $1.08 per diluted share, for the six months ended June 30, 2015.

Merger and acquisition-related transaction expenses ("transaction expenses") attributable to the pending merger with Talmer Bancorp, Inc. ("Talmer"), which was announced on January 26, 2016, were $3.1 million in the second quarter of 2016, $2.6 million in the first quarter of 2016 and $5.6 million for the six months ended June 30, 2016, while transaction expenses attributable to the April 1, 2015 acquisition of Monarch Community Bancorp, Inc. ("Monarch") and the May 31, 2015 acquisition of Lake Michigan Financial Corporation ("Lake Michigan") were $3.5 million and $4.8 million for the three- and six- month periods ended June 30, 2015, respectively. Excluding transaction expenses, net income in the second quarter of 2016 was $27.7 million, or $0.72 per diluted share, compared to $24.9 million, or $0.65 per diluted share, in the first quarter of 2016 and $21.7 million, or $0.61 per diluted share, in the second quarter of 2015. Net income, excluding transaction expenses, was $52.6 million, or $1.37 per diluted share, for the six months ended June 30, 2016, compared to $40.4 million, or $1.18 per diluted share, for the six months ended June 30, 2015.

"We are pleased to report another quarter of solid financial results, with second quarter per share net income growing by double-digit annual rates, excluding transaction expenses, over last year’s second quarter. This sustained growth is not only reflective of the efforts of the extended Chemical team, but also of the reception of our products and community banking philosophy among the communities and customers we serve," noted David B. Ramaker, Chairman, Chief Executive Officer and President of Chemical Financial Corporation.

"Interest income in the quarter was aided by the loan interest accretion attributable to the higher than anticipated credit quality of the Byron Bank and Northwestern Bank acquired portfolios," added Ramaker. "Our ability to continue to execute at a high level while a significant portion of our senior management team concentrates on past and pending mergers and acquisitions is a testament to our core banking team’s focus on serving our customers."

The Corporation's return on average assets was 1.11% during the second quarter of 2016, compared to 1.01% in the first quarter of 2016 and 0.94% in the second quarter of 2015. The Corporation's return on average shareholders' equity was 10.0% in the second quarter of 2016, compared to 9.2% in the first quarter of 2016 and 8.6% in the second quarter of 2015. Excluding transaction expenses, the Corporation's return on average assets was 1.19% during the second quarter of 2016, compared to 1.09% in the first quarter of 2016 and 1.07% in the second quarter of 2015 and the Corporation's return on average shareholders' equity was 10.8% in the second quarter of 2016, compared to 9.9% in the first quarter of 2016 and 9.8% in the second quarter of 2015.

Net interest income was $77.5 million in the second quarter of 2016, $3.2 million, or 4.3%, higher than the first quarter of 2016 and $11.8 million, or 18%, higher than the second quarter of 2015. The increase in net interest income in the second quarter of 2016, compared to the first quarter of 2016, was primarily attributable to loan growth in the second quarter of 2016 and an increase in the amount of interest accretion recognized on acquired loans resulting from improvements in expected cash flows from certain pools of acquired loans. During the second quarter of 2016, the Corporation transferred $10 million of nonaccretable discount to accretable yield due to lower expected losses on loans acquired in both the 2010 acquisition of OAK Financial Corporation and the 2014 acquisition of Northwestern Bancorp, Inc. The Corporation's net interest income included $2.5 million of interest accretion on acquired loans in the second quarter of 2016, compared to $0.7 million in the first quarter of 2016 and $0.8 million in the second quarter of 2015. The increase in net interest income in the second quarter of 2016 over the second quarter of 2015 was primarily attributable to the positive impact of organic loan growth and the impact of the Corporation's acquisition of Lake Michigan.

The net interest margin (on a tax-equivalent basis) was 3.70% in the second quarter of 2016, compared to 3.60% in the first quarter of 2016 and 3.59% in the second quarter of 2015. The average yield on the loan portfolio was 4.19% in the second quarter of 2016, compared to 4.13% in the first quarter of 2016 and 4.17% in the second quarter of 2015. Interest accretion on acquired loans contributed 11 basis points to the Corporation's net interest margin in the second quarter of 2016, compared to 3 basis points in the first quarter of 2016 and 4 basis points in the second quarter of 2015. Interest accretion on acquired loans comprised 13 basis points of the yield on the Corporation's loan portfolio in the second quarter of 2016, compared to 4 basis points in the first quarter of 2016 and 5 basis points in the second quarter of 2015. The average yield of the investment securities portfolio was 2.34% in the second quarter of 2016, compared to 2.29% in the first quarter of 2016 and 2.03% in the second quarter of 2015. The Corporation's average cost of funds was 0.27% in the second quarter of 2016, compared to 0.25% in the first quarter of 2016 and 0.22% in the second quarter of 2015.

The provision for loan losses was $3.0 million in the second quarter of 2016, compared to $1.5 million in both the first quarter of 2016 and the second quarter of 2015. The increase in the provision for loan losses was due to loan growth, with loans in the Corporation's originated loan portfolio up $377 million during the second quarter of 2016. Net loan charge-offs were $1.8 million, or 0.10% of average loans, in the second quarter of 2016, compared to $4.5 million, or 0.25% of average loans, in the first quarter of 2016 and $1.8 million, or 0.12% of average loans, in the second quarter of 2015. Net loan charge-offs in the second quarter of 2016 and in the first quarter of 2016 included $1.0 million and $2.9 million, respectively, of losses from one commercial loan relationship.

The Corporation's nonperforming loans, consisting of nonaccrual loans, accruing loans past due 90 days or more as to principal or interest payments and nonperforming troubled debt restructurings, totaled $62.0 million at June 30, 2016, compared to $73.3 million at March 31, 2016 and $70.9 million at June 30, 2015. The $11.3 million, or 15%, decrease in nonperforming loans during the second quarter of 2016 was attributable to a combination of $6.4 million of principal paydowns, $3.9 million of nonaccrual loans being upgraded to accruing status during the quarter, and net loan charge-offs. Nonperforming loans comprised 0.81% of total loans at June 30, 2016, compared to 0.99% at March 31, 2016 and 1.01% at June 30, 2015.

At June 30, 2016, the allowance for loan losses of the originated loan portfolio was $71.5 million, or 1.12% of originated loans, compared to $70.3 million, or 1.17% of originated loans, at March 31, 2016 and $74.9 million, or 1.40% of originated loans, at June 30, 2015. The allowance for loan losses of the originated loan portfolio as a percentage of nonperforming loans was 115% at June 30, 2016, compared to 96% at March 31, 2016 and 106% at June 30, 2015.

Noninterest income was $20.9 million in the second quarter of 2016, compared to $19.4 million in the first quarter of 2016 and $20.7 million in the second quarter of 2015. Noninterest income in the second quarter of 2016 was higher than the first quarter of 2016, due primarily to higher seasonal trust fees from the preparation of trust tax returns and higher seasonal overdraft fees. Mortgage banking revenue was $0.2 million higher in the second quarter of 2016, compared to the first quarter of 2016, due to an increase in gains from the sales of residential mortgages, which was partially offset by a $0.4 million impairment of the Corporation's mortgage servicing asset resulting from the recent decline in market interest rates.

Operating expenses were $59.1 million in the second quarter of 2016, compared to $58.9 million in the first quarter of 2016 and $56.8 million in the second quarter of 2015. Operating expenses included transaction expenses of $3.1 million in the second quarter of 2016, $2.6 million in the first quarter of 2016 and $3.5 million in the second quarter of 2015. Excluding these transaction expenses, operating expenses were $56.0 million in the second quarter of 2016, $0.3 million lower than the first quarter of 2016 and $2.7 million, or 5%, higher than the second quarter of 2015. The decrease in operating expenses in the second quarter of 2016, compared to the first quarter of 2016, was primarily attributable to a $0.7 million reduction in payroll tax expenses (these are highest in the first quarter of the year) and a $1.4 million reduction in credit related expenses. The reduction in credit related expenses was driven by higher gains from the sale of other real estate properties and a $0.7 million gain resulting from the receipt of life insurance proceeds on a policy the Corporation had previously obtained as collateral on a loan. These decreases were partially offset by $1.1 million of higher outside services expense and a $1.0 million write-down included in occupancy expenses associated with the closure of several branch locations during the quarter. A portion of the increase in outside services during the quarter was attributable to the seasonal trust fees described above and increases in various project costs, many of which have been accelerated to complete them in advance of the pending Talmer merger.

The Corporation's efficiency ratio was 55.1% in the second quarter of 2016, 58.8% in the first quarter of 2016 and 60.5% in the second quarter of 2015.

Total assets were $9.51 billion at June 30, 2016, compared to $9.30 billion at March 31, 2016 and $9.02 billion at June 30, 2015. The increase in total assets during the three months ended June 30, 2016 was attributable to loan growth that was largely funded by an increase in Federal Home Loan Bank (FHLB) advances. The increase in total assets during the twelve months ended June 30, 2016 was also attributable to loan growth that was funded by a combination of organic growth in customer deposits, an increase in FHLB advances and proceeds from maturing investment securities. Investment securities were $1.01 billion at June 30, 2016, compared to $1.03 billion at March 31, 2016 and $1.16 billion at June 30, 2015.

Total loans were $7.65 billion at June 30, 2016, up $280 million, or 3.8%, from total loans of $7.37 billion at March 31, 2016 and up $613 million, or 8.7%, from total loans of $7.03 billion at June 30, 2015. During the second quarter of 2016, consumer installment loans grew $151 million, commercial real estate and real estate construction loans grew $58 million, residential mortgage loans grew $33 million, commercial loans grew $31 million and home equity loans grew $7 million.

Total deposits were $7.46 billion at June 30, 2016, compared to $7.65 billion at March 31, 2016 and $7.29 billion at June 30, 2015. The decrease in deposits during the second quarter of 2016 was primarily attributable to a $183 million decline in seasonal municipal deposit accounts. The increase in total deposits during the twelve months ended June 30, 2016 was attributable to organic growth in customer deposits of $268 million, or 3.8%, which was partially offset by a decrease of $96 million related to maturing brokered deposits that were acquired in the Lake Michigan transaction.

Securities sold under agreements to repurchase with customers were $256 million at June 30, 2016, compared to $283 million at March 31, 2016 and $305 million at June 30, 2015. Short-term borrowings were $300 million at June 30, 2016 and $227 million at June 30, 2015 (there were none at March 31, 2016) and consisted of short-term FHLB advances utilized by the Corporation to fund short-term liquidity needs. Long-term borrowings were $372 million at June 30, 2016, compared to $274 million at March 31, 2016 and $148 million at June 30, 2015. The increase in short-term and long-term borrowings during the second quarter of 2016 was attributable to the Corporation's liquidity needs to replace the seasonal decrease in municipal deposit accounts and to partially fund loan growth. During the second quarter of 2016, the Corporation borrowed $100 million of long-term FHLB advances that mature in three years at a fixed rate of 1.00%.

At June 30, 2016, the Corporation's tangible equity to tangible assets ratio and total risk-based capital ratio were 8.2% and 11.4%, respectively, compared to 8.2% and 11.5%, respectively, at March 31, 2016 and 7.8% and 11.6%, respectively, at June 30, 2015. At June 30, 2016, the Corporation's book value was $27.45 per share, compared to $26.99 per share at March 31, 2016 and $25.74 per share at June 30, 2015. At June 30, 2016, the Corporation's tangible book value was $19.68 per share, compared to $19.20 per share at March 31, 2016 and $17.89 per share at June 30, 2015.

This press release contains references to financial measures which are not defined in generally accepted accounting principles ("GAAP"). Such non-GAAP financial measures include the Corporation's tangible equity to tangible assets ratio, tangible book value per share, presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis, and information presented excluding transaction expenses, including net income, diluted earnings per share, return on average assets, return on average shareholders' equity and operating expenses. These non-GAAP financial measures have been included as the Corporation believes they are helpful for investors to analyze and evaluate the Corporation's financial condition. Reconciliations of non-GAAP financial measures may be found in the financial tables included with this press release.

Chemical Financial Corporation will host a conference call to discuss its second quarter 2016 operating results on Wednesday, July 27, 2016, at 10:30 a.m. ET. Anyone interested may access the conference call on a live basis by dialing toll-free at 1-800-930-7709 and entering 485377 for the conference ID. The call will also be broadcast live over the Internet hosted at Chemical Financial Corporation's website at www.chemicalbankmi.com under the "Investor Info" section. A copy of the slide-show presentation and an audio replay of the call will remain available on Chemical Financial Corporation's website for at least 14 days.

Chemical Financial Corporation is the second largest banking company headquartered and operating branch offices in Michigan. The Corporation operates through its subsidiary bank, Chemical Bank, with 175 banking offices spread over 47 counties in Michigan. At June 30, 2016, the Corporation had total assets of $9.5 billion. Chemical Financial Corporation's common stock trades on The NASDAQ Stock Market under the symbol CHFC and is one of the issues comprising The NASDAQ Global Select Market. More information about the Corporation is available by visiting the investor relations section of its website at www.chemicalbankmi.com.

Forward-Looking Statements

This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and the Corporation. Words and phrases such as "anticipates," "believes," "continue," "estimates," "expects," "forecasts," "future," "intends," "is likely," "judgment," "look ahead," "look forward," "on schedule," "opinion," "opportunity," "plans," "potential," "predicts," "probable," "projects," "should," "strategic," "trend," "will," and variations of such words and phrases or similar expressions are intended to identify such forward-looking statements. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, statements related to future levels of loan charge-offs, future levels of provisions for loan losses, real estate valuation, future levels of nonperforming assets, the rate of asset dispositions, future capital levels, future dividends, future growth and funding sources, future liquidity levels, future profitability levels, future deposit insurance premiums, future asset levels, the effects on earnings of future changes in interest rates, the future level of other revenue sources, future economic trends and conditions, future initiatives to expand the Corporation’s market share, expected performance and cash flows from acquired loans, future effects of new or changed accounting standards, future opportunities for acquisitions, opportunities to increase top line revenues, the Corporation’s ability to grow its core franchise, future cost savings and the Corporation’s ability to maintain adequate liquidity and capital based on the requirements adopted by the Basel Committee on Banking Supervision and U.S. regulators. All statements referencing future time periods are forward-looking.

Management's determination of the provision and allowance for loan losses; the carrying value of acquired loans, goodwill and mortgage servicing rights; the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment); and management's assumptions concerning pension and other postretirement benefit plans involve judgments that are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated. All of the information concerning interest rate sensitivity is forward-looking. The future effect of changes in the financial and credit markets and the national and regional economies on the banking industry, generally, and on the Corporation, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

This press release also contains forward-looking statements regarding Chemical's outlook or expectations with respect to its planned merger with Talmer Bancorp, Inc. ("Talmer"), the expected costs to be incurred in connection with the transaction, the expected impact of the transaction on Chemical's future financial performance and consequences of the integration of Talmer into Chemical.

Risk factors relating both to the transaction and the integration of Talmer into Chemical after closing include, without limitation:

  • Completion of the transaction is dependent on, among other things, receipt of regulatory approvals, the timing of which cannot be predicted with precision at this point and which may not be received at all.
  • The impact of the completion of the transaction on Chemical's financial statements will be affected by the timing of the transaction.
  • The transaction may be more expensive to complete and the anticipated benefits, including anticipated cost savings and strategic gains, may be significantly harder or take longer to achieve than expected or may not be achieved in their entirety as a result of unexpected factors or events.
  • The integration of Talmer’s business and operations into Chemical, which will include conversion of Talmer’s operating systems and procedures, may take longer than anticipated or be more costly than anticipated or have unanticipated adverse results relating to Chemical's or Talmer’s existing businesses.
  • Chemical’s ability to achieve anticipated results from the transaction is dependent on the state of the economic and financial markets going forward. Specifically, Chemical may incur more credit losses than expected and customer and employee attrition may be greater than expected.
  • The outcome of pending or threatened litigation, whether currently existing or commencing in the future, including litigation related to the transaction.
  • The effect of divestitures that may be required by regulatory authorities in certain markets in which Chemical and Talmer compete.
  • The challenges of integrating, retaining and hiring key personnel.
  • Failure to attract new customers and retain existing customers in the manner anticipated.

In addition, risk factors include, but are not limited to, the risk factors described in Item 1A of Chemical's Annual Report on Form 10-K for the year ended December 31, 2015. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

 
Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
                 
    June 30,
 2016
  March 31,
 2016
  December 31,
 2015
  June 30,
 2015
                                 
Assets                
Cash and cash equivalents:                
Cash and cash due from banks   $ 179,310     $ 168,739     $ 194,136     $ 167,054  
Interest-bearing deposits with the Federal Reserve Bank (FRB) and other banks   53,650     122,635     44,653     47,980  
Total cash and cash equivalents   232,960     291,374     238,789     215,034  
Investment securities:                
Available-for-sale   458,552     514,015     553,731     685,706  
Held-to-maturity   552,828     518,300     509,971     469,837  
Total investment securities   1,011,380     1,032,315     1,063,702     1,155,543  
Loans held-for-sale   13,990     9,667     10,327     7,798  
Loans:                
Total loans   7,647,269     7,366,885     7,271,147     7,034,743  
Allowance for loan losses   (71,506 )   (70,318 )   (73,328 )   (74,941 )
Net loans   7,575,763     7,296,567     7,197,819     6,959,802  
Premises and equipment   102,709     105,868     106,317     111,968  
Goodwill   286,867     286,867     287,393     285,512  
Other intangible assets   34,270     36,266     38,104     41,201  
Interest receivable and other assets   256,233     244,708     246,346     243,867  
Total Assets   $ 9,514,172     $ 9,303,632     $ 9,188,797     $ 9,020,725  
Liabilities                
Deposits:                
Noninterest-bearing   $ 2,007,629     $ 1,951,193     $ 1,934,583     $ 1,860,863  
Interest-bearing   5,457,017     5,698,923     5,522,184     5,432,116  
Total deposits   7,464,646     7,650,116     7,456,767     7,292,979  
Interest payable and other liabilities   71,417     64,120     76,466     66,174  
Securities sold under agreements to repurchase with customers   256,213     283,383     297,199     305,291  
Short-term borrowings   300,000         100,000     227,000  
Long-term borrowings   371,597     273,722     242,391     148,490  
Total liabilities   8,463,873     8,271,341     8,172,823     8,039,934  
Shareholders' Equity                
Preferred stock, no par value per share                
Common stock, $1 par value per share   38,267     38,248     38,168     38,110  
Additional paid-in capital   727,145     725,874     725,280     722,329  
Retained earnings   310,585     294,859     281,558     251,456  
Accumulated other comprehensive loss   (25,698 )   (26,690 )   (29,032 )   (31,104 )
Total shareholders' equity   1,050,299     1,032,291     1,015,974     980,791  
Total Liabilities and Shareholders' Equity   $ 9,514,172     $ 9,303,632     $ 9,188,797     $ 9,020,725  
                                 


Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
         
    Three Months Ended   Six Months Ended
    June 30,
2016
  March 31,
2016
  June 30,
2015
  June 30,
2016
  June 30,
2015
                     
Interest Income                    
Interest and fees on loans   $ 77,578     $ 74,401     $ 64,613     $ 151,979     $ 122,710  
Interest on investment securities:                    
Taxable   1,798     1,929     2,202     3,727     4,509  
Tax-exempt   2,640     2,665     2,185     5,305     4,091  
Dividends on nonmarketable equity securities   777     256     551     1,033     749  
Interest on deposits with the FRB and other banks   144     213     128     357     250  
Total interest income   82,937     79,464     69,679     162,401     132,309  
Interest Expense                    
Interest on deposits   4,260     4,059     3,630     8,319     6,982  
Interest on short-term borrowings   226     100     101     326     199  
Interest on long-term borrowings   956     975     213     1,931     213  
Total interest expense   5,442     5,134     3,944     10,576     7,394  
Net Interest Income   77,495     74,330     65,735     151,825     124,915  
Provision for loan losses   3,000     1,500     1,500     4,500     3,000  
Net interest income after provision for loan losses   74,495     72,830     64,235     147,325     121,915  
Noninterest Income                    
Service charges and fees on deposit accounts   6,337     5,720     6,445     12,057     12,361  
Wealth management revenue   5,782     5,201     5,605     10,983     10,676  
Other charges and fees for customer services   6,463     6,392     6,516     12,855     12,506  
Mortgage banking revenue   1,595     1,405     1,688     3,000     3,091  
Gain on sale of investment securities   18     19     28     37     607  
Other   702     682     392     1,384     708  
Total noninterest income   20,897     19,419     20,674     40,316     39,949  
Operating Expenses                    
Salaries, wages and employee benefits   33,127     33,890     31,711     67,017     60,964  
Occupancy   5,514     4,905     4,386     10,419     8,812  
Equipment and software   4,875     4,404     4,480     9,279     8,878  
Merger and acquisition-related transaction expenses (transaction expenses)   3,054     2,594     3,457     5,648     4,819  
Other   12,515     13,094     12,751     25,609     24,332  
Total operating expenses   59,085     58,887     56,785     117,972     107,805  
Income before income taxes   36,307     33,362     28,124     69,669     54,059  
Federal income tax expense   10,600     10,100     9,100     20,700     17,200  
Net Income   $ 25,707     $ 23,262     $ 19,024     $ 48,969     $ 36,859  
Earnings Per Common Share:                    
Weighted average common shares outstanding for basic earnings per share   38,258     38,198     35,162     38,228     33,992  
Weighted average common shares outstanding for diluted earnings per share, including common stock equivalents   38,600     38,521     35,397     38,560     34,227  
Basic earnings per share   $ 0.67     $ 0.61     $ 0.54     $ 1.28     $ 1.08  
Diluted earnings per share   0.67     0.60     0.54     1.27     1.08  
                     
Cash Dividends Declared Per Common Share   0.26     0.26     0.24     0.52     0.48  
                     
Key Ratios (annualized where applicable):                    
Return on average assets   1.11 %   1.01 %   0.94 %   1.06 %   0.96 %
Return on average shareholders' equity   10.0 %   9.2 %   8.6 %   9.6 %   8.8 %
Net interest margin   3.70 %   3.60 %   3.59 %   3.65 %   3.57 %
Efficiency ratio   55.1 %   58.8 %   60.5 %   56.9 %   61.4 %
                               


Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Selected Quarterly Information (Unaudited)
Chemical Financial Corporation
(Dollars in thousands, except per share data)
                         
    2nd
Quarter
2016
  1st
Quarter
2016
  4th
Quarter
2015
  3rd
Quarter
2015
  2nd
Quarter
2015
  1st
Quarter
2015
                                                     
Summary of Operations                        
Interest income   $ 82,937     $ 79,464     $ 80,629     $ 78,851     $ 69,679     $ 62,630  
Interest expense   5,442     5,134     5,153     5,234     3,944     3,450  
Net interest income   77,495     74,330     75,476     73,617     65,735     59,180  
Provision for loan losses   3,000     1,500     2,000     1,500     1,500     1,500  
Net interest income after provision for loan losses   74,495     72,830     73,476     72,117     64,235     57,680  
Noninterest income   20,897     19,419     20,052     20,215     20,674     19,275  
Operating expenses, excluding transaction expenses (non-GAAP)   56,031     56,293     55,739     57,365     53,328     49,658  
Transaction expenses   3,054     2,594     2,085     900     3,457     1,362  
Income before income taxes   36,307     33,362     35,704     34,067     28,124     25,935  
Federal income tax expense   10,600     10,100     10,200     9,600     9,100     8,100  
Net income   $ 25,707     $ 23,262     $ 25,504     $ 24,467     $ 19,024     $ 17,835  
Net income, excluding transaction expenses   $ 27,692     $ 24,948     $ 26,859     $ 25,052     $ 21,683     $ 18,720  
                         
Per Common Share Data                        
Net income:                        
Basic   $ 0.67     $ 0.61     $ 0.67     $ 0.64     $ 0.54     $ 0.54  
Diluted   0.67     0.60     0.66     0.64     0.54     0.54  
Diluted, excluding transaction expenses   0.72     0.65     0.70     0.65     0.61     0.57  
Cash dividends declared   0.26     0.26     0.26     0.26     0.24     0.24  
Book value - period-end   27.45     26.99     26.62     26.18     25.74     24.68  
Tangible book value - period-end   19.68     19.20     18.78     18.32     17.89     18.95  
Market value - period-end   37.29     35.69     34.27     32.35     33.06     31.36  
                         
Key Ratios (annualized where applicable)                        
Net interest margin (taxable equivalent basis)   3.70 %   3.60 %     3.64 %   3.55 %   3.59 %   3.55 %
Efficiency ratio   55.1 %   58.8 %     57.1 %   59.9 %   60.5 %   62.4 %
Return on average assets   1.11 %   1.01 %     1.10 %   1.05 %   0.94 %   0.98 %
Return on average shareholders' equity   10.0 %   9.2 %     10.1 %   9.8 %   8.6 %   9.0 %
Average shareholders' equity as a percent of average assets   11.1 %   11.0 %   10.9 %   10.7 %   10.9 %   10.8 %
Capital ratios (period end):                                                    
Tangible shareholders' equity as a percent of tangible assets   8.2 %   8.2 %   8.1 %   7.8 %   7.8 %   8.5 %
Total risk-based capital ratio   11.4 %   11.5 %   11.8 %   11.6 %   11.6 %   13.0 %
                         


Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Average Balances, Fully Tax Equivalent (FTE) Interest and Effective Yields and Rates* (Unaudited)
Chemical Financial Corporation
(Dollars in thousands)
     
    Three Months Ended
    June 30, 2016   March 31, 2016   June 30, 2015
    Average
Balance
  Interest (FTE)   Effective
Yield/ Rate*
  Average
Balance
  Interest (FTE)   Effective
Yield/ Rate*
  Average
Balance
  Interest (FTE)   Effective
Yield/ Rate*
                                     
Assets                                    
Interest-earning assets:                                    
Loans:**                                    
Commercial   $ 1,940,197     $ 20,711     4.29 %   $ 1,901,879     $ 19,774     4.18 %   $ 1,516,520     $ 16,176     4.28 %
Commercial real estate and real estate construction   2,419,187     30,035     4.99     2,361,105     28,254     4.81     1,979,578     24,034     4.87  
Residential mortgage   1,485,267     13,805     3.72     1,453,420     13,588     3.74     1,220,291     11,872     3.89  
Consumer installment and home equity   1,666,541     13,744     3.32     1,583,067     13,483     3.43     1,556,425     13,145     3.39  
Total loans   7,511,192     78,295     4.19     7,299,471     75,099     4.13     6,272,814     65,227     4.17  
Taxable investment securities   515,303     1,798     1.40     554,524     1,929     1.39     698,521     2,202     1.26  
Tax-exempt investment securities   484,271     4,061     3.35     496,304     4,100     3.30     396,295     3,361     3.39  
Other interest-earning assets   43,615     777     7.16     39,493     256     2.61     34,269     551     6.45  
Interest-bearing deposits with the FRB and other banks   82,246     144     0.70     136,919     213     0.63     132,834     128     0.39  
Total interest-earning assets   8,636,627     85,075     3.96     8,526,711     81,597     3.84     7,534,733     71,469     3.80  
Less: allowance for loan losses   71,790             73,547             75,079          
Other assets:                                    
Cash and cash due from banks   148,034             158,277             148,950          
Premises and equipment   104,488             105,959             103,907          
Interest receivable and other assets   515,039             523,634             404,627          
Total assets   $ 9,332,398             $ 9,241,034             $ 8,117,138          
Liabilities and Shareholders' Equity                                
Interest-bearing liabilities:                                    
Interest-bearing demand deposits   $ 1,892,512     $ 582     0.12 %   $ 1,953,626     $ 468     0.10 %   $ 1,539,348     $ 291     0.08 %
Savings deposits   2,073,412     476     0.09     2,048,867     389     0.08     1,951,477     360     0.07  
Time deposits   1,582,467     3,202     0.81     1,625,573     3,202     0.79     1,490,753     2,979     0.80  
Short-term borrowings   418,232     226     0.22     349,699     100     0.12     398,197     101     0.10  
Long-term borrowings   281,327     956     1.37     266,022     975     1.47     62,901     213     1.36  
Total interest-bearing liabilities   6,247,950     5,442     0.35     6,243,787     5,134     0.33     5,442,676     3,944     0.29  
Noninterest-bearing deposits   1,979,423             1,906,896             1,727,850          
Total deposits and borrowed funds   8,227,373     5,442     0.27     8,150,683     5,134     0.25     7,170,526     3,944     0.22  
Interest payable and other liabilities   72,011             72,422             61,749          
Shareholders' equity   1,033,014             1,017,929             884,863          
Total liabilities and shareholders' equity   $ 9,332,398             $ 9,241,034             $ 8,117,138          
Net Interest Spread (Average yield earned on interest-earning assets minus average rate paid on interest-bearing liabilities)           3.61 %           3.51 %           3.51 %
Net Interest Income (FTE)       $ 79,633               $ 76,463               $ 67,525        
Net Interest Margin (Net Interest Income (FTE) divided by total average interest-earning assets)           3.70 %           3.60 %           3.59 %
                                           


* Fully taxable equivalent (FTE) basis using a federal income tax rate of 35%. The presentation of net interest income on a FTE basis is not in accordance with GAAP, but is customary in the banking industry. The adjustments to determine tax equivalent net interest income were $2.1 million, $2.1 million and $1.8 million for the three months ended June 30, 2016, March 31, 2016 and June 30, 2015, respectively.
** Nonaccrual loans and loans held-for-sale are included in average balances reported and are included in the calculation of yields. Also, tax equivalent interest includes net loan fees.
   


Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Average Balances, Fully Tax Equivalent (FTE) Interest and Effective Yields and Rates* (Unaudited)
Chemical Financial Corporation
     
    Six Months Ended
    June 30, 2016   June 30, 2015
    Average
Balance
  Interest
(FTE)
  Effective
Yield/
Rate*
  Average
Balance
  Interest
(FTE)
  Effective
Yield/
Rate*
Assets   (Dollars in thousands)
Interest-earning assets:                        
Loans:**                        
Commercial   $ 1,921,038     $ 40,485     4.24 %   $ 1,435,204     $ 30,332     4.26 %
Commercial real estate and real estate construction   2,390,146     58,289     4.90     1,855,943     44,887     4.88  
Residential mortgage   1,469,344     27,393     3.73     1,172,014     22,853     3.90  
Consumer installment and home equity   1,624,804     27,227     3.37     1,527,838     25,815     3.41  
Total loans   7,405,332     153,394     4.16     5,990,999     123,887     4.16  
Taxable investment securities   534,914     3,727     1.39     716,606     4,509     1.26  
Tax-exempt investment securities   490,287     8,161     3.33     364,264     6,293     3.46  
Other interest-earning assets   41,554     1,033     5.00     31,867     749     4.74  
Interest-bearing deposits with the FRB and other banks   109,582     357     0.66     125,694     250     0.40  
Total interest-earning assets   8,581,669     166,672     3.90     7,229,430     135,688     3.78  
Less: allowance for loan losses   72,669             75,477          
Other assets:                        
Cash and cash due from banks   153,156             143,658          
Premises and equipment   105,223             100,525          
Interest receivable and other assets   519,337             363,040          
Total assets   $ 9,286,716             $ 7,761,176          
Liabilities and Shareholders' Equity                        
Interest-bearing liabilities:                        
Interest-bearing demand deposits   $ 1,923,068     $ 1,050     0.11 %   $ 1,523,240     $ 615     0.08 %
Savings deposits   2,061,141     865     0.08     1,864,891     730     0.08  
Time deposits   1,604,020     6,404     0.80     1,412,162     5,637     0.80  
Short-term borrowings   383,966     326     0.17     370,317     199     0.11  
Long-term borrowings   273,675     1,931     1.42     31,624     213     1.36  
Total interest-bearing liabilities   6,245,870     10,576     0.34     5,202,234     7,394     0.29  
Noninterest-bearing deposits   1,943,159             1,657,864          
Total deposits and borrowed funds   8,189,029     10,576     0.26     6,860,098     7,394     0.22  
Interest payable and other liabilities   72,216             57,697          
Shareholders' equity   1,025,471             843,381          
Total liabilities and shareholders' equity   $ 9,286,716             $ 7,761,176          
Net Interest Spread (Average yield earned on interest-earning assets minus average rate paid on interest-bearing liabilities)           3.56 %           3.49 %
Net Interest Income (FTE)       $ 156,096               $ 128,294        
Net Interest Margin (Net Interest Income (FTE) divided by total average interest-earning assets)           3.65 %           3.57 %
                             


* Fully taxable equivalent (FTE) basis using a federal income tax rate of 35%. The presentation of net interest income on a FTE basis is not in accordance with GAAP, but is customary in the banking industry. The adjustments to determine tax equivalent net interest income were $4.3 million and $3.4 million for the six months ended June 30, 2016 and June 30, 2015, respectively.
** Nonaccrual loans and loans held-for-sale are included in average balances reported and are included in the calculation of yields. Also, tax equivalent interest includes net loan fees.


Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Noninterest Income and Operating Expenses Information (Unaudited)
Chemical Financial Corporation
(In thousands)
                         
    2nd
Quarter
2016
  1st
Quarter
2016
  4th
Quarter
2015
  3rd
Quarter
2015
  2nd
Quarter
2015
  1st
Quarter
2015
                                                 
Noninterest income                        
Service charges and fees on deposit accounts   $ 6,337     $ 5,720     $ 6,398     $ 6,722     $ 6,445     $ 5,916  
Wealth management revenue   5,782     5,201     5,151     4,725     5,605     5,071  
Electronic banking fees   4,786     4,918     4,712     5,059     4,775     4,572  
Mortgage banking revenue   1,595     1,405     1,606     1,436     1,688     1,403  
Other fees for customer services   1,677     1,474     1,839     1,759     1,741     1,418  
Other   720     701     346     514     420     895  
Total noninterest income   $ 20,897     $ 19,419     $ 20,052     $ 20,215     $ 20,674     $ 19,275  
                                                 


    2nd
Quarter
2016
  1st
Quarter
2016
  4th
Quarter
2015
  3rd
Quarter
2015
  2nd
Quarter
2015
  1st
Quarter
2015
                                                 
Operating expenses                        
Salaries and wages   $ 26,887     $ 26,743     $ 27,341     $ 27,872     $ 25,535     $ 23,741  
Employee benefits   6,240     7,147     5,630     6,113     6,176     5,512  
Occupancy   5,514     4,905     4,620     4,781     4,386     4,426  
Equipment and software   4,875     4,404     5,102     4,589     4,480     4,398  
Outside processing and service fees   4,833     3,711     3,576     4,146     3,926     3,558  
FDIC insurance premiums   1,338     1,407     1,482     1,441     1,337     1,225  
Professional fees   1,020     1,036     1,112     1,235     1,258     1,237  
Intangible asset amortization   1,195     1,194     1,341     1,270     987     791  
Credit-related expenses   (1,331 )   30     600     90     (192 )   133  
Transaction expenses   3,054     2,594     2,085     900     3,457     1,362  
Other   5,460     5,716     4,935     5,828     5,435     4,637  
Total operating expenses   $ 59,085     $ 58,887     $ 57,824     $ 58,265     $ 56,785     $ 51,020  
                                                 


Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Composition of Loans and Deposits and Additional Information on Intangible Assets (Unaudited)
Chemical Financial Corporation
(Dollars in Thousands)
                             
    June 30,
2016
  March 31,
2016
  June 30,
2016 vs
March 31,
2016 
(% Change)
  Dec 31,
2015
  Sept 30,
2015
  June 30,
2015
  June 30,
2016 vs
June 30,
2015 
(% Change)
                             
Composition of Loans                            
Commercial loan portfolio:                            
Commercial   $ 1,953,301     $ 1,922,259     1.6 %   $ 1,905,879     $ 1,829,870     $ 1,754,873     11.3 %
Commercial real estate   2,157,733     2,143,051     0.7     2,112,162     2,227,364     2,243,513     (3.8 )
Real estate construction   285,848     242,899     17.7     232,076     145,581     112,312     154.5  
Subtotal - commercial loans   4,396,882     4,308,209     2.1     4,250,117     4,202,815     4,110,698     7.0  
Consumer loan portfolio:                            
Residential mortgage   1,494,192     1,461,120     2.3     1,429,636     1,394,427     1,310,167     14.0  
Consumer installment   1,048,622     897,078     16.9     877,457     899,751     887,907     18.1  
Home equity   707,573     700,478     1.0     713,937     719,202     725,971     (2.5 )
Subtotal - consumer loans   3,250,387     3,058,676     6.3     3,021,030     3,013,380     2,924,045     11.2  
Total loans   $ 7,647,269     $ 7,366,885     3.8 %   $ 7,271,147     $ 7,216,195     $ 7,034,743     8.7 %
                                                     


    June 30,
2016
  March 31,
2016
  June 30,
2016 vs
March 31,
2016 
(% Change)
  Dec 31,
2015
  Sept 30,
2015
  June 30,
2015
  June 30,
2016 vs
June 30,
2015 
(% Change)
                             
Composition of Deposits                            
Noninterest-bearing demand   $ 2,007,629     $ 1,951,193     2.9 %   $ 1,934,583     $ 1,875,636     $ 1,860,863     7.9 %
Savings   1,107,558     1,080,940     2.5     1,026,269     1,004,987     1,015,036     9.1  
Interest-bearing demand   1,819,865     2,005,053     (9.2 )   1,870,197     2,029,556     1,630,211     11.6  
Money market accounts   969,566     1,006,271     (3.6 )   978,306     1,013,924     1,041,654     (6.9 )
Brokered deposits   173,092     186,143     (7.0 )   207,785     229,650     269,248     (35.7 )
Other time deposits   1,386,936     1,420,516     (2.4 )   1,439,627     1,461,458     1,475,967     (6.0 )
Total deposits   $ 7,464,646     $ 7,650,116     (2.4 )%   $ 7,456,767     $ 7,615,211     $ 7,292,979     2.4 %
                                                     


    June 30,
2016
  March 31,
2016
  Dec 31,
2015
  Sept 30,
2015
  June 30,
2015
  March 31,
2015
                         
Additional Data - Intangibles                        
Goodwill   $ 286,867     $ 286,867     $ 287,393     $ 286,454     $ 285,512     $ 180,128  
Core deposit intangibles (CDI)   24,429     25,542     26,654     27,890     28,353     20,072  
Mortgage servicing rights (MSR)   9,677     10,478     11,122     11,540     12,307     11,583  
Noncompete agreements   164     246     328     434     541      
                                     


Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Nonperforming Assets (Unaudited)
Chemical Financial Corporation
(In thousands)
                         
    June 30,
2016
  March 31,
2016
  December 31,
2015
  Sept 30,
2015
  June 30,
2015
  March 31,
2015
                                                 
Nonperforming Assets                        
Nonperforming Loans:                        
Nonaccrual loans:                        
Commercial   $ 14,577     $ 19,264     $ 28,554     $ 26,463     $ 17,260     $ 18,904  
Commercial real estate   21,325     25,859     25,163     24,969     25,287     24,766  
Real estate construction   496     546     521     544     502     953  
Residential mortgage   5,343     5,062     5,557     6,248     6,004     6,514  
Consumer installment   285     360     451     536     393     433  
Home equity   1,971     2,328     1,979     1,876     1,769     1,870  
Total nonaccrual loans   43,997     53,419     62,225     60,636     51,215     53,440  
Accruing loans contractually past due 90 days or more as to interest or principal payments:                        
Commercial   3     370     364     122     711     52  
Commercial real estate   3         254     216     56     148  
Real estate construction                        
Residential mortgage   407     423     402     572     424     172  
Consumer installment                        
Home equity   1,071     679     1,267     558     588     429  
Total accruing loans contractually past due 90 days or more as to interest or principal payments   1,484     1,472     2,287     1,468     1,779     801  
Nonperforming troubled debt restructurings:                        
Commercial loan portfolio   14,240     15,351     16,297     15,559     14,547     15,810  
Consumer loan portfolio   2,233     3,013     3,071     3,554     3,365     2,690  
Total nonperforming troubled debt restructurings   16,473     18,364     19,368     19,113     17,912     18,500  
Total nonperforming loans   61,954     73,255     83,880     81,217     70,906     72,741  
Other real estate and repossessed assets   8,440     9,248     9,935     11,207     14,197     14,744  
Total nonperforming assets   $ 70,394     $ 82,503     $ 93,815     $ 92,424     $ 85,103     $ 87,485  
                         
Nonperforming loans as a percent of total loans   0.81 %   0.99 %   1.15 %   1.13 %   1.01 %   1.28 %
Nonperforming assets as a percent of:                                                
Total loans plus other real estate and repossessed assets   0.92 %   1.12 %   1.29 %   1.28 %   1.21 %   1.53 %
Total assets   0.74 %   0.89 %   1.02 %   1.00 %   0.94 %   1.16 %
                         
Performing troubled debt restructurings   $ 49,378     $ 49,886     $ 47,810     $ 44,803     $ 45,808     $ 45,981  
                                                 


Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Summary of Allowance and Loan Loss Experience (Unaudited)
Chemical Financial Corporation
(Dollars in thousands)
                                                                             
    2nd   1st   4th   3rd   2nd   1st   Six Months Ended
    Quarter
2016

  Quarter
2016

   Quarter
2015

   Quarter
2015

  Quarter
2015

  Quarter
2015

  June 30,
2016
  June 30,
2015
                                                                                 
Allowance for loan losses - originated loan portfolio            
Allowance for loan losses - beginning of period   $ 70,318     $ 73,328     $ 75,626     $ 74,941     $ 75,256     $ 75,183     $ 73,328     $ 75,183  
Provision for loan losses   3,000     1,500     2,000     1,500     1,500     2,000     4,500     3,500  
Net loan (charge-offs) recoveries:                                
Commercial   (1,153 )   (3,115 )   (2,207 )   86     (36 )   (424 )   (4,268 )   (460 )
Commercial real estate   (187 )   (440 )   (624 )   145     (581 )   (415 )   (627 )   (996 )
Real estate construction       (11 )       (1 )   (49 )   (91 )   (11 )   (140 )
Residential mortgage   8     (172 )   (545 )   (214 )   (661 )   (492 )   (164 )   (1,153 )
Consumer installment   (486 )   (602 )   (770 )   (782 )   (590 )   (649 )   (1,088 )   (1,239 )
Home equity   6     (170 )   (152 )   (49 )   102     144     (164 )   246  
Net loan charge-offs   (1,812 )   (4,510 )   (4,298 )   (815 )   (1,815 )   (1,927 )   (6,322 )   (3,742 )
Allowance for loan losses - end of period   71,506     70,318     73,328     75,626     74,941     75,256     71,506     74,941  
Allowance for loan losses - acquired loan portfolio                        
Allowance for loan losses - beginning of period                       500         500  
Provision for loan losses                       (500 )       (500 )
Allowance for loan losses - end of period                                
Total allowance for loan losses   $ 71,506     $ 70,318     $ 73,328     $ 75,626     $ 74,941     $ 75,256     $ 71,506     $ 74,941  
                                 
Summary of net loan charge-offs:                                
Loan charge-offs   $ 3,620     $ 5,458     $ 5,439     $ 2,195     $ 2,724     $ 3,143     $ 9,078     $ 5,867  
Loan recoveries   (1,808 )   (948 )   (1,141 )   (1,380 )   (909 )   (1,216 )   (2,756 )   (2,125 )
Net loan charge-offs (quarter only)   $ 1,812     $ 4,510     $ 4,298     $ 815     $ 1,815     $ 1,927     $ 6,322     $ 3,742  
Net loan charge-offs (year-to-date)   $ 6,322     $ 4,510     $ 8,855     $ 4,557     $ 3,742     $ 1,927          
                                 
Net loan charge-offs as a percent of average loans:                    
Quarter only (annualized)     0.10 %     0.25 %     0.24 %     0.05 %     0.12 %     0.14 %        
Year-to-date (annualized)     0.17 %     0.25 %     0.13 %     0.10 %     0.13 %     0.14 %        
                                                         


    June 30,
2016
  March 31,
2016
  December 31,
2015
  Sept 30,
2015
  June 30,
2015
  March 31,
2015
                         
Originated loans   $ 6,378,934     $ 6,001,714     $ 5,807,934     $ 5,667,159     $ 5,351,010     $ 5,048,662  
Acquired loans   1,268,335     1,365,171     1,463,213     1,549,036     1,683,733     654,212  
Total loans   $ 7,647,269     $ 7,366,885     $ 7,271,147     $ 7,216,195     $ 7,034,743     $ 5,702,874  
                         
Allowance for loan losses as a percent of:                        
Total originated loans     1.12 %     1.17 %     1.26 %     1.33 %     1.40 %     1.49 %
Nonperforming loans     115 %     96 %     87 %     93 %     106 %     103 %
Nonaccretable discount (credit mark) as a percent of acquired loans     4.1 %     4.5 %     4.4 %     4.2 %     3.9 %     5.7 %
                                                 


Chemical Financial Corporation Announces 2016 Second Quarter Operating Results
 
 
Non-GAAP Financial Measures (Unaudited)
Chemical Financial Corporation
(Amounts in thousands, except per share data)
                             
    2nd   1st   4th   3rd   2nd   1st   Six Months Ended
    Quarter
2016

  Quarter
2016

  Quarter
2015

  Quarter
2015

  Quarter
2015

  Quarter
2015

  June 30,
2016
  June 30,
2015
                                                                 
Non-GAAP Operating Results                    
Net Income                                
Net income, as reported   $ 25,707     $ 23,262     $ 25,504     $ 24,467     $ 19,024     $ 17,835     $ 48,969     $ 36,859  
Transaction expenses, net of tax   1,985     1,686     1,355     585     2,659     885     3,671     3,544  
Net income, excluding transaction expenses   $ 27,692     $ 24,948     $ 26,859     $ 25,052     $ 21,683     $ 18,720     $ 52,640     $ 40,403  
                                 
Diluted Earnings Per Share                                
Diluted earnings per share, as reported   $ 0.67     $ 0.60     $ 0.66     $ 0.64     $ 0.54     $ 0.54     $ 1.27     $ 1.08  
Effect of transaction expenses, net of tax   0.05     0.05     0.04     0.01     0.07     0.03     0.10     0.10  
Diluted earnings per share, excluding transaction expenses   $ 0.72     $ 0.65     $ 0.70     $ 0.65     $ 0.61     $ 0.57     $ 1.37     $ 1.18  
                                 
Return on Average Assets                                
Return on average assets, as reported     1.11 %     1.01 %   1.10 %   1.05 %   0.94 %   0.98 %   1.06 %   0.96 %
Effect of transaction expenses, net of tax     0.08       0.08     0.06     0.03     0.13     0.05     0.08     0.09  
Return on average assets, excluding transaction expenses     1.19 %     1.09 %   1.16 %   1.08 %   1.07 %   1.03 %   1.14 %   1.05 %
                                 
Return on Average Shareholders' Equity                            
Return on average shareholders' equity, as reported     10.0 %     9.2 %   10.1 %   9.8 %   8.6 %   9.0 %   9.6 %   8.8 %
Effect of transaction expenses, net of tax     0.8       0.7     0.6     0.3     1.2     0.5     0.7     0.9  
Return on average shareholders' equity, excluding transaction expenses     10.8 %     9.9 %   10.7 %   10.1 %   9.8 %   9.5 %   10.3 %   9.7 %
                                                     


    June 30,
2016
  March 31,
2016
  Dec 31,
2015
  Sept 30,
2015
  June 30,
2015
  March 31,
2015
                                                 
Tangible Book Value                        
Shareholders' equity, as reported   $ 1,050,299     $ 1,032,291     $ 1,015,974     $ 998,363     $ 980,791     $ 810,501  
Goodwill, CDI and noncompete agreements, net of tax   (297,044 )   (297,821 )   (299,123 )   (299,681 )   (299,109 )   (187,991 )
Tangible shareholders' equity   $ 753,255     $ 734,470     $ 716,851     $ 698,682     $ 681,682     $ 622,510  
Common shares outstanding   38,267     38,248     38,168     38,131     38,110     32,847  
Book value per share (shareholders' equity, as reported, divided by common shares outstanding)   $ 27.45     $ 26.99     $ 26.62     $ 26.18     $ 25.74     $ 24.68  
Tangible book value per share (tangible shareholders' equity divided by common shares outstanding)   $ 19.68     $ 19.20     $ 18.78     $ 18.32     $ 17.89     $ 18.95  
                         
Tangible Shareholders' Equity to Tangible Assets                    
Total assets   $ 9,514,172     $ 9,303,632     $ 9,188,797     $ 9,264,554     $ 9,020,725     $ 7,551,635  
Goodwill, CDI and noncompete agreements, net of tax   (297,044 )   (297,821 )   (299,123 )   (299,681 )   (299,109 )   (187,991 )
Tangible assets   $ 9,217,128     $ 9,005,811     $ 8,889,674     $ 8,964,873     $ 8,721,616     $ 7,363,644  
Tangible shareholders' equity to tangible assets   8.2 %   8.2 %   8.1 %   7.8 %   7.8 %   8.5 %
                                     


For further information:
David B. Ramaker, CEO
Lori A. Gwizdala, CFO
989-839-5350

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.