There were 1,098 press releases posted in the last 24 hours and 400,907 in the last 365 days.

NuVasive Reports Fourth Quarter and Full Year 2015 Financial Results

Company Drives Record High Revenue of $811.1 Million and Delivers Record Profitability Expansion of 400 Basis Points for the Full Year 2015; Completes Acquisition of Ellipse Technologies, Inc. and Provides Updated 2016 Financial Performance Guidance


SAN DIEGO, CA--(Marketwired - February 11, 2016) -  NuVasive, Inc. (NASDAQ: NUVA), a leading medical device company focused on transforming spine surgery with minimally disruptive, procedurally-integrated solutions, announced today financial results for the quarter and full year ended December 31, 2015. Key performance highlights included:

Fourth Quarter 2015:

  • Revenue increased 5.4% to $215.3 million, or 6.8% on a constant currency basis;
  • Non-GAAP operating profit margin up 240 basis points to 17.1%; GAAP operating profit margin of 13.7%; and
  • Non-GAAP diluted earnings per share of $0.35; GAAP diluted earnings per share of $0.22.

Full Year 2015:

  • Revenue increased 6.4% to $811.1 million, or 8.2% on a constant currency basis;
  • Non-GAAP operating profit margin up 400 basis points to 15.4%; GAAP operating profit margin of 17.1%; and
  • Non-GAAP diluted earnings per share of $1.31; GAAP diluted earnings per share of $1.26.

The Company also announced the completion of its acquisition of Ellipse Technologies.

"We are pleased to report strong results for 2015 that demonstrate solid revenue growth as NuVasive continues to gain market share globally, as well as record operating profit margin expansion for the year," said Gregory T. Lucier, Chairman and Chief Executive Officer of NuVasive. "In 2016, we expect to drive further market share gains fueled by the launch of innovations that fulfill unmet clinical and economic needs, coupled with additional investment in our commercial teams around the world. Very selectively, we also intend to explore compelling inorganic opportunities that add value, such as today's completion of the acquisition of Ellipse Technologies, and reinforce our focus on transformative spine solutions. We remain committed to delivering more profitable growth as we scale the business, drive world-class operations and increase our in-sourced manufacturing capabilities. This winning combination of disruptive innovation, strategic growth and enhanced profitability will create value for our shareholders, and position us well on the path to achieving our long-term performance targets."

A full reconciliation of non-GAAP to GAAP measures can be found in the tables of this news release.

Fourth Quarter and Full Year 2015 Results

NuVasive reported fourth quarter 2015 total revenue of $215.3 million, a 5.4% increase compared to $204.3 million for the fourth quarter 2014. On a constant currency basis, fourth quarter 2015 total revenue increased 6.8% compared to the same period last year. Full year 2015 total revenue was $811.1 million, a 6.4% increase compared to $762.4 million for the full year 2014. On a constant currency basis, full year 2015 total revenue increased 8.2% compared to the same period last year.

GAAP gross profit for the fourth quarter 2015 was $164.0 million and gross margin was 76.2% compared to a gross profit of $157.8 million and a gross margin of 77.2% for the fourth quarter 2014. GAAP gross profit for the full year 2015 was $616.6 million and gross margin was 76.0% compared to a gross profit of $580.1 million and a gross margin of 76.1% for the full year 2014. Total GAAP operating expenses for the fourth quarter 2015 were $134.5 million compared to $133.3 million for the fourth quarter 2014. Total GAAP operating expenses for the full year 2015 were $477.6 million compared to $561.9 million for the full year 2014.

The Company reported a GAAP net income of $11.5 million, or $0.22 per share, for the fourth quarter 2015 compared to a GAAP net income of $7.5 million, or $0.15 per share, for the fourth quarter 2014. The Company reported a GAAP net income of $66.3 million, or $1.26 per share, for the full year 2015 compared to a GAAP net loss of $(16.7) million, or $(0.36) per share, for the full year 2014.

On a non-GAAP basis, the Company reported net income of $18.0 million, or $0.35 per share, for the fourth quarter 2015 compared to net income of $13.0 million, or $0.26 per share, for the fourth quarter 2014. On a non-GAAP basis, the Company reported net income of $66.9 million, or $1.31 per share, for the full year 2015 compared to net income of $33.3 million, or $0.67 per share, for the full year 2014.

Cash, cash equivalents and short and long-term marketable securities were approximately $470.1 million at December 31, 2015.

Ellipse Technologies Acquisition Completion

NuVasive also announced the successful completion of its acquisition of Ellipse Technologies, Inc., a privately held medical technology company focused on revolutionizing procedural solutions for complex skeletal deformity. Under the terms of the deal, the Company acquired Ellipse Technologies for a $380 million upfront cash payment and a potential $30 million milestone payable in 2017 related to the achievement of specific revenue targets.

The acquisition reinforces NuVasive's focus on transformative spine solutions to improve patient outcomes and extends its position as a global spine leader with a comprehensive approach to the fast-growing complex deformity market. Ellipse Technologies' magnetic growing rod technology is currently receiving rapid adoption in the pediatric deformity and orthopedic markets, providing for new growth opportunities beyond NuVasive's current portfolio of winning solutions that address adult degenerative and deformity spinal conditions.

The acquisition is expected to accelerate NuVasive's revenue growth to high single-digits and be accretive to non-GAAP diluted earnings per share by approximately $0.01 in 2016. For 2015, Ellipse Technologies generated revenues of approximately $44 million and 2016 revenues are expected to be approximately $53 million on a reported basis and approximately $60 million on a pro forma basis as the company continues its exceptional growth trajectory.

Annual Guidance for 2016

The Company provided the following updated projections to its full year 2016 guidance, which is inclusive of its acquisition of Ellipse Technologies as of February 11, 2016:

  • Revenue of approximately $923.0 million, or approximately 13.8% growth compared to revenue of $811.1 million for 2015, which includes approximately $53 million of revenue contribution from Ellipse Technologies;
  • Non-GAAP diluted earnings per share of approximately $1.48, an increase of approximately 13.3% compared to non-GAAP diluted earnings per share of $1.31 for 2015;
  • Non-GAAP operating profit margin of approximately 15.8%, an increase of approximately 40 basis points compared to 15.4% for 2015;
  • Adjusted EBITDA margin of approximately 25.4%, an increase of approximately 20 basis points compared to 25.2% for 2015; and
  • Non-GAAP effective tax expense rate of approximately 41.0%.

Supplementary Financial Information

For additional financial detail, please visit the Investor Relations section of the Company's website at www.nuvasive.com to access Supplementary Financial Information.

                                                                            
----------------------------------------------------------------------------
                  Reconciliation of Full Year EPS Guidance                  
                                                                            
                                                     2015          2016     
                                                   Actuals     Guidance (1) 
                                                -------------- -------------
GAAP earnings (loss) per share                  $        1.26  $        1.02 
Impact of treasury method on convertible                                    
 notes (2)                                               0.03           0.05
                                                -------------- -------------
Adjusted GAAP earnings (loss) per share,                                    
 adjusted to diluted share count                $        1.30  $        1.07 
  Amortization of intangible assets                      0.14           0.16
  Leasehold related charges                              0.04              -
  Litigation liability                                  (0.49)             -
  CEO transition related costs                           0.04              -
  One-time and acquisition related items (3)             0.09           0.05
  Non-cash interest expense on convertible                                  
   notes                                                 0.19           0.20
                                                -------------- -------------
Non-GAAP earnings per share                     $        1.31  $        1.48 
                                                ============== =============
                                                                            
GAAP Weighted shares outstanding - basic               48,687         49,984
                                                ============== =============
GAAP Weighted shares outstanding - diluted             52,424         55,115
                                                ============== =============
Non-GAAP Weighted shares outstanding -                                      
 diluted (2)                                           51,110         52,616
                                                ============== =============
                                                                            
(1) Effective tax expense rate of ~42% applied to GAAP earnings and ~41%    
 applied to Non-GAAP earnings                                               
(2) Precludes the impact of share dilution of the convertible bond for which
 the Company has a hedge in place but is considered anti-dilutive under US  
 GAAP in weighted average shares outstanding                                
(3) Acquisition related items include expenses associated with M&A related  
 activity and as incurred                                                   
----------------------------------------------------------------------------
                                                                            
                                                                            
                                                                            
----------------------------------------------------------------------------
                Reconciliation of Non-GAAP Operating Margin %               
                                                                            
                          (in thousands, except %) 2015 Actuals     2016    
                                                                  Guidance  
                                                   ------------ ------------
                       Non-GAAP Gross Margin % [A]     76.0%        76.9%   
                             GAAP Gross Margin [D]     76.0%        76.9%   
                                                                            
Non-GAAP Sales, Marketing & Administrative Expense                          
                                               [B]     56.4%        55.5%   
                         Leasehold related charges     0.5%         0.0%    
                      CEO transition related costs     0.4%         0.0%    
        One-time and acquisition related items (1)     0.8%         0.4%    
                                                   ------------ ------------
GAAP Sales, Marketing & Administrative Expense [E]     58.1%        55.9%   
                                                                            
       Non-GAAP Research & Development Expense [C]     4.3%         5.6%    
        One-time and acquisition related items (1)     0.1%         0.0%    
                                                   ------------ ------------
           GAAP Research & Development Expense [F]     4.4%         5.6%    
                                                                            
                          Litigation liability [G]    (5.2%)        0.0%    
             Amortization of intangible assets [H]     1.5%         1.4%    
                                                                            
                                                   ------------ ------------
               Non-GAAP Operating Margin % [A-B-C]     15.4%        15.8%   
                                                   ============ ============
                                                                            
                                                   ------------ ------------
               GAAP Operating Margin % [D-E-F-G-H]     17.1%        13.8%   
                                                   ============ ============
                                                                            
(1) Acquisition related items include expenses associated with M&A related  
 activity and as incurred                                                   
----------------------------------------------------------------------------
                                                                            
                                                                            
                                                                             
----------------------------------------------------------------------------
                         Reconciliation of EBITDA %                         
                                                                            
(in thousands, except %)                               2015         2016    
                                                     Actuals      Guidance  
                                                   ------------ ------------
Net Income / (Loss)                                    8.2%         6.1%    
  Interest (income) / expense, net                     3.4%         3.5%    
  Provision for income taxes                           5.8%         4.4%    
  Depreciation and amortization (1)                    8.1%         8.0%    
                                                   ------------ ------------
EBITDA                                                25.5%        21.9%    
  Non-cash stock based compensation                    3.1%         3.0%    
  Leasehold related charges                            0.5%         0.0%    
  Litigation liability                                (5.2%)        0.0%    
  CEO transition related costs (2)                     0.4%         0.0%    
  One-time and acquisition related items (3)           0.9%         0.4%    
                                                   ------------ ------------
Adjusted EBITDA                                       25.2%        25.4%    
                                                   ============ ============
                                                                            
(1) Included in leasehold related charges are accelerated depreciation as a 
 result of early leasehold terminations, which thereby were excluded from   
 the depreciation line                                                      
(2) Included in CEO related transition costs are $1.2m of stock based       
 compensation charges, which thereby were excluded from the non-cash stock  
 based compensation line                                                    
(3) Acquisition related items include expenses associated with M&A related  
 activity and as incurred                                                   
----------------------------------------------------------------------------
                                                                            

Reconciliation of Non-GAAP Information

Management uses certain non-GAAP financial measures such as non-GAAP earnings per share, non-GAAP net income, non-GAAP operating expenses and non-GAAP operating profit margin, which exclude amortization of intangible assets, leasehold related charges, integration related expenses associated with acquired businesses, one-time restructuring and acquisition related items, CEO transition related costs, certain litigation charges and non-cash interest expense and or losses on convertible notes. Management also uses certain non-GAAP measures which are intended to exclude the impact of foreign exchange currency fluctuations. The measure constant currency is the use of an exchange rate that eliminates fluctuations when calculating financial performance numbers.

The Company also uses measures such as free cash flow, which represents cash flow from operations less cash used in the acquisition and disposition of capital. Additionally, the Company uses an adjusted EBITDA measure which represents earnings before interest, taxes, depreciation and amortization and excludes the impact of stock-based compensation, leasehold related charges, integration related expenses associated with acquired businesses, CEO transition related costs, certain litigation liabilities, acquisition related items and other significant one-time items. Management calculates the non-GAAP financial measures provided in this earnings release excluding these costs and uses these non-GAAP financial measures to enable it to further and more consistently analyze the period-to-period financial performance of its core business operations. Management believes that providing investors with these non-GAAP measures gives them additional information to enable them to assess, in the same way management assesses, the Company's current and future continuing operations. These non-GAAP measures are not in accordance with, or an alternative for, GAAP, and may be different from non-GAAP measures used by other companies. Set forth below are reconciliations of the non-GAAP financial measures to the comparable GAAP financial measure.

                                                                            
----------------------------------------------------------------------------
               Reconciliation of Fourth Quarter 2015 Results                
           GAAP Earnings per Share to Non-GAAP Earnings per Share           
                                                                            
                                        Pre-Tax                 Earnings Per
(in thousands, except per share data) Adjustments  Net of Tax      Share    
                                      ----------- ------------ -------------
GAAP net income                                   $     11,503 $       0.23 
GAAP impact of change from basic to                                         
 diluted share count                                                  (0.02)
                                                               -------------
GAAP net income, adjusted to diluted                                        
 share count                                                           0.22 
                                                                            
  Impact of treasury method on                                              
   convertible notes (1)                                               0.01 
  Amortization of intangible assets                                         
   (2)                                      3,156        1,894         0.04 
  Leasehold related charges                   677          406         0.01 
  Litigation liability                        681          409         0.01 
  One-time and acquisition related                                          
   items (3)                                2,325        1,395         0.03 
  Non-cash interest expense on                                              
   convertible notes                        4,057        2,434         0.05 
                                                                            
                                                  ------------ -------------
Non-GAAP earnings                                 $     18,041         0.35 
                                                  ============ =============
                                                                            
                                                                            
GAAP weighted shares outstanding -                                          
 basic                                                               49,025 
                                                               =============
GAAP weighted shares outstanding -                                          
 diluted                                                             53,086 
                                                               =============
Non-GAAP weighted shares outstanding                                        
 - diluted (1)                                                       51,428 
                                                               =============
                                                                            
(1) Excludes the impact of share dilution of the convertible bond for which 
 the Company has a hedge in place but is considered anti-dilutive under US  
 GAAP in weighted average shares outstanding (1,658k shares)                
(2) Certain intangibles are excluded in the non-GAAP calculation through    
 the adjustment of non-controlling interest                                 
(3) Acquisition related items include expenses associated with M&A related  
 activity and as incurred non-recurring items                               
----------------------------------------------------------------------------
                                                                            
                                                                            
                                                                            
----------------------------------------------------------------------------
                  Reconciliation of Full Year 2015 Results                  
           GAAP Earnings per Share to Non-GAAP Earnings per Share           
                                                                            
(in thousands, except per share        Pre-Tax                  Earnings Per
 data)                               Adjustments   Net of Tax      Share    
                                    ------------ ------------- -------------
GAAP net income                                        66,291  $       1.36 
GAAP impact of change from basic to                                         
 diluted share count                                                  (0.10)
                                                               -------------
GAAP net income, adjusted to                                                
 diluted share count                                                   1.26 
                                                                            
                                                                            
  Impact of treasury method on                                              
   convertible notes (1)                                               0.03 
  Amortization of intangible assets                                         
   (2)                                   12,193         7,316          0.14 
  Leasehold related charges               3,712         2,227          0.04 
  Litigation liability                  (41,826)      (25,096)        (0.49)
  CEO transition related costs            3,563         2,138          0.04 
  One-time and acquisition related                                          
   items (3)                              7,572         4,543          0.09 
  Non-cash interest expense on                                              
   convertible notes                     15,795         9,477          0.19 
                                                                            
                                                 ------------- -------------
Non-GAAP earnings                                $     66,896  $       1.31 
                                                 ============= =============
                                                                            
                                                                            
GAAP weighted shares outstanding -                                          
 basic                                                               48,687 
                                                               =============
GAAP weighted shares outstanding -                                          
 diluted                                                             52,424 
                                                               =============
Non-GAAP weighted shares                                                    
 outstanding - diluted (1)                                           51,110 
                                                               =============
                                                                            
(1) Excludes the impact of share dilution of the convertible bond for which 
 the Company has a hedge in place but is considered anti-dilutive under US  
 GAAP in weighted average shares outstanding (1,314k shares)                
(2) Certain intangibles are excluded in the non-GAAP calculation through    
 the adjustment of non-controlling interest                                 
(3) Acquisition related items include expenses associated with M&A related  
 activity and as incurred non-recurring items                               
----------------------------------------------------------------------------
                                                                            
                                                                            
                                                                            
----------------------------------------------------------------------------
      Reconciliation of Fourth Quarter and Twelve Months 2015 Results       
                     GAAP net income to Adjusted EBITDA                     
                                                                            
                                            Three months     Twelve months  
                                               ended             ended      
(in thousands, except per share data)    December 31, 2015 December 31, 2015
                                                                            
GAAP net income                          $         11,503  $         66,291 
  Interest (income) / expense, net                  6,939            27,489 
  Provision for income taxes                       11,397            46,729 
  Depreciation and Amortization (1)                16,588            65,593 
                                         -----------------------------------
EBITDA                                   $         46,427  $        206,102 
                                         ===================================
  Non-cash stock based compensation (2)             5,633            24,970 
  Leasehold related charges                           677             3,712 
  Litigation liability                                681           (41,826)
  CEO related transition costs                          -             3,563 
  One-time and acquisition related items            2,325             7,572 
                                         -----------------------------------
Adjusted EBITDA                          $         55,743  $        204,093 
                                         ===================================
As a percentage of revenue                           25.9%             25.2%
                                                                            
(1) Certain intangibles are excluded in the non-GAAP calculation through    
 the adjustment of non-controlling interest                                 
(2) Included in CEO related transition costs are $1.2m of stock based       
 compensation charges, which thereby were excluded from the non-cash stock  
 based compensation line in the twelve months ended                         
----------------------------------------------------------------------------
                                                                            
                                                                            
                                                                            

Investor Conference Call

The Company will hold a conference call today at 4:30 p.m. ET / 1:30 p.m. PT to discuss the results of its fourth quarter and full year 2015 financial performance. The dial-in numbers are 1-877-407-9039 for domestic callers and 1-201-689-8470 for international callers. A live webcast of the conference call will be available online from the Investor Relations page of the Company's website at www.nuvasive.com.

After the live webcast, the call will remain available on NuVasive's website through March 11, 2016. In addition, a telephone replay of the call will be available until February 18, 2016. The replay dial-in numbers are 1-877-870-5176 for domestic callers and 1-858-384-5517 for international callers. Please use pin number: 13629350.

About NuVasive

NuVasive is an innovative global medical device company that is changing spine surgery with minimally disruptive surgical products and procedurally-integrated solutions for the spine. NuVasive has emerged from a small startup to become the #3 player in the more than $9 billion global spine market and remains focused on market share-taking strategies as the Company continues on its path to become the industry's leading spine company. NuVasive offers a comprehensive spine portfolio of more than 90 unique products developed to improve spine surgery and patient outcomes. The Company's principal procedural solution is its Maximum Access Surgery, or MAS®, platform for lateral spine fusion. MAS was designed to provide safer, reproducible, and clinically proven outcomes, and is a highly differentiated solution with fully integrated neuromonitoring, customizable exposure, and a broad offering of application-specific implants and fixation devices designed to address a variety of pathologies.

NuVasive cautions you that statements included in this news release or made on the investor conference call referenced herein that are not a description of historical facts are forward-looking statements that involve risks, uncertainties, assumptions and other factors which, if they do not materialize or prove correct, could cause NuVasive's results to differ materially from historical results or those expressed or implied by such forward-looking statements. In addition, this news release contains selected financial results from the fourth quarter and full year 2015, as well as projections for 2016 financial guidance and longer-term financial performance goals. The numbers for the fourth quarter and full year 2015 are prior to the completion of review and audit procedures by the Company's external auditors and are subject to adjustment. In addition, the Company's projections for 2016 financial guidance and longer-term financial performance goals represent current estimates, including initial estimates of the potential benefits, synergies and cost savings associated with the acquisition of Ellipse Technologies, which are subject to the risk of being inaccurate because of the preliminary nature of the forecasts, the risk of further adjustment, or unanticipated difficulty in selling products or generating expected profitability. The potential risks and uncertainties that could cause actual growth and results to differ materially include, but are not limited to: the risk that NuVasive's revenue or earnings projections may turn out to be inaccurate because of the preliminary nature of the forecasts; the risk of further adjustment to financial results or future financial expectations; unanticipated difficulty in selling products, generating revenue or producing expected profitability; the risk that Ellipse Technologies will not be integrated successfully or that the benefits and synergies from the acquisition may not be fully realized or may take longer to realize than expected; and those other risks and uncertainties more fully described in the Company's news releases and periodic filings with the Securities and Exchange Commission. NuVasive's public filings with the Securities and Exchange Commission are available at www.sec.gov. The forward-looking statements contained herein are based on the current expectations and assumptions of NuVasive and not on historical facts. NuVasive assumes no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made.

                                                                            
                               NuVasive, Inc.                               
                   Consolidated Statements of Operations                    
                   (in thousands, except per share data)                    
                                                                            
                                                                            
                                Three Months Ended                          
                                  December 31,       Year Ended December 31,
                             ----------------------- -----------------------
                                2015        2014        2015        2014    
                             ----------- ----------- ----------- -----------
                             (Unaudited) (Unaudited)                        
Revenue                      $  215,282  $  204,324  $  811,113  $  762,415 
Cost of goods sold                                                          
 (excluding below                                                           
 amortization of intangible                                                 
 assets)                         51,233      46,509     194,479     182,358 
                             ----------- ----------- ----------- -----------
  Gross profit                  164,049     157,815     616,634     580,057 
Operating expenses:                                                         
  Sales, marketing and                                                      
   administrative               121,733     120,828     464,530     468,285 
  Research and development        8,606       9,396      35,851      37,986 
  Amortization of intangible                                                
   assets                         3,479       3,030      12,516      13,571 
  Impairment of intangible                                                  
   assets                             -           -           -      10,708 
  Litigation liability                                                      
   (gain) loss                      681           -     (41,826)     30,000 
  Business transition costs           6           -       6,480       1,363 
                             ----------- ----------- ----------- -----------
    Total operating expenses    134,505     133,254     477,551     561,913 
Interest and other expense,                                                 
 net:                                                                       
  Interest income                   464         277       1,589         968 
  Interest expense               (7,403)     (7,102)    (29,078)    (27,911)
  Other income (expense),                                                   
   net                             (105)        (93)        425      (2,411)
                             ----------- ----------- ----------- -----------
    Total interest and other                                                
     expense, net                (7,044)     (6,918)    (27,064)    (29,354)
                             ----------- ----------- ----------- -----------
Income (loss) before income                                                 
 taxes                           22,500      17,643     112,019     (11,210)
Income tax expense              (11,397)    (10,351)    (46,729)     (6,286)
                             ----------- ----------- ----------- -----------
  Consolidated net income                                                   
   (loss)                    $   11,103  $    7,292  $   65,290  $  (17,496)
                             =========== =========== =========== ===========
Add back net loss                                                           
 attributable to non-                                                       
 controlling interests       $     (400) $     (181) $   (1,001) $     (776)
                             =========== =========== =========== ===========
    Net income (loss)                                                       
     attributable to                                                        
     NuVasive, Inc.          $   11,503  $    7,473  $   66,291  $  (16,720)
                             =========== =========== =========== ===========
                                                                            
Net income (loss) per share                                                 
 attributable to NuVasive,                                                  
 Inc.:                                                                      
  Basic                      $     0.23  $     0.16  $     1.36  $    (0.36)
                             =========== =========== =========== ===========
  Diluted                    $     0.22  $     0.15  $     1.26  $    (0.36)
                             =========== =========== =========== ===========
Weighted average shares                                                     
 outstanding:                                                               
  Basic                          49,205      47,249      48,687      46,715 
                             =========== =========== =========== ===========
  Diluted                        53,087      50,621      52,424      46,715 
                             =========== =========== =========== ===========
                                                                            
                                                                            
                                                                            
                               NuVasive, Inc.                               
                        Consolidated Balance Sheets                         
            (in thousands, except par values and share amounts)             
                                                                            
                                                                            
                                                         December 31,       
                                                   -------------------------
                                                       2015         2014    
                                                   ------------ ------------
                      ASSETS                                                
Current assets:                                                             
  Cash and cash equivalents                        $   192,339  $   142,387 
  Short-term marketable securities                     165,423      220,329 
  Accounts receivable, net of allowances of $5,320                          
   and $5,844, respectively                            127,595      118,959 
  Inventory, net                                       168,140      154,638 
  Prepaid income taxes                                  40,540       11,321 
  Prepaid expenses and other current assets              8,790       10,325 
                                                   ------------ ------------
    Total current assets                               702,827      657,959 
Property and equipment, net                            141,441      128,565 
Long-term marketable securities                        112,332       43,042 
Intangible assets, net                                  85,076       96,555 
Goodwill                                               154,281      154,443 
Deferred tax assets, non-current                        67,051      111,354 
Restricted cash and investments                          5,615      123,233 
Other assets                                            21,026       26,420 
                                                   ------------ ------------
    Total assets                                   $ 1,289,649  $ 1,341,571 
                                                   ============ ============
              LIABILITIES AND EQUITY                                        
Current liabilities:                                                        
  Accounts payable and accrued liabilities         $    60,986  $   133,324 
  Accrued payroll and related expenses                  37,641       38,032 
  Litigation liabilities                                     -       30,000 
  Income tax liabilities                                   990       12,740 
                                                   ------------ ------------
    Total current liabilities                           99,617      214,096 
Senior convertible notes                               376,542      360,746 
Deferred and income tax liabilities, non-current         8,602       11,441 
Non-current litigation liabilities                      88,261       93,700 
Other long-term liabilities                             14,425       13,230 
Commitments and contingencies                                               
Stockholders' equity:                                                       
  Preferred stock, $0.001 par value; 5,000,000                              
   shares authorized, none outstanding                       -            - 
  Common stock, $0.001 par value; 120,000,000                               
   shares authorized at December 31, 2015 and                               
   2014, respectively, 52,616,471 and 47,691,744                            
   issued and outstanding at December 31, 2015 and                          
   2014, respectively                                       53           48 
  Additional paid-in capital                           989,387      847,145 
  Accumulated other comprehensive loss                 (12,112)      (9,670)
  Accumulated deficit                                 (120,647)    (186,938)
  Treasury stock at cost; 3,316,794 shares and                              
   233,369 shares at December 31, 2015 and                                  
   December 31, 2014, respectively                    (161,788)     (10,537)
                                                   ------------ ------------
    Total NuVasive, Inc. stockholders' equity          694,893      640,048 
Non-controlling interests                          $     7,309  $     8,310 
                                                   ============ ============
    Total equity                                   $   702,202  $   648,358 
                                                   ============ ============
    Total liabilities and equity                   $ 1,289,649  $ 1,341,571 
                                                   ============ ============
                                                                            
                                                                            
                                                                            
                               NuVasive, Inc.                               
                   Consolidated Statements of Cash Flows                    
                               (in thousands)                               
                                                                            
                                                                            
                                                    Year Ended December 31, 
                                                   -------------------------
                                                       2015         2014    
                                                   ------------ ------------
Operating activities:                                                       
  Consolidated net income (loss)                   $    65,290  $   (17,496)
  Adjustments to reconcile net income (loss) to                             
   net cash provided by operating activities:                               
    Depreciation and amortization                       65,915       65,837 
    Deferred income tax (benefit) expense               34,757      (23,231)
    Amortization of non-cash interest                   17,851       16,490 
    Stock-based compensation                            26,203       33,687 
    Impairment of intangible assets                          -       10,708 
    Reserves on current assets                           9,454        1,856 
    Other non-cash adjustments                          17,582       13,191 
    Changes in operating assets and liabilities,                            
     net of effects from acquisitions:                                      
      Accounts receivable                               (9,463)     (18,465)
      Inventory                                        (25,984)     (21,343)
      Prepaid expenses and other current assets          1,239       (5,183)
      Accounts payable and accrued liabilities           7,741        5,855 
      Accrued payroll and related expenses                (192)       7,179 
      Accrued royalties                                (46,092)      12,410 
      Litigation liability                             (36,270)      30,000 
      Income taxes                                     (39,304)       4,053 
                                                   ------------ ------------
        Net cash provided by operating activities       88,727      115,548 
Investing activities:                                                       
  Acquisitions and other investments                    (1,357)        (500)
  Purchases of intangible assets                       (32,020)           - 
  Proceeds from sales of property and equipment             40          241 
  Purchases of property and equipment                  (75,772)     (58,424)
  Purchases of marketable securities                  (427,945)    (217,158)
  Proceeds from marketable securities                  411,471      174,816 
  Purchases of restricted investments                  (62,625)      (3,800)
  Proceeds from restricted investments                 180,694            - 
                                                   ------------ ------------
        Net cash used in investing activities           (7,514)    (104,825)
Financing activities:                                                       
  Incremental tax benefits related to stock-based                           
   compensation awards                                  15,185       11,896 
  Proceeds from the issuance of common stock            12,106       23,354 
  Payment of contingent consideration                     (514)        (498)
  Purchase of treasury stock                           (56,929)      (3,782)
  Other financing activities                              (192)        (693)
                                                   ------------ ------------
        Net cash provided by (used in) financing                            
         activities                                    (30,344)      30,277 
  Effect of exchange rate changes on cash                 (917)      (1,438)
                                                   ------------ ------------
  Increase (decrease) in cash and cash equivalents      49,952       39,562 
  Cash and cash equivalents at beginning of year       142,387      102,825 
                                                   ------------ ------------
        Cash and cash equivalents at end of year   $   192,339  $   142,387 
                                                   ============ ============
                                                                            

/EINPresswire.com/ -- Investor/Media Contact:
Stacy Roughan
NuVasive, Inc.
1-858-909-1812
Email contact