There were 1,974 press releases posted in the last 24 hours and 357,560 in the last 365 days.

Tucows Reports Continuing Strong Financial Results for Fourth Quarter of 2015

Record Fourth Quarter EPS of $0.29 Contributes to an 82% Increase in 2015 EPS to $1.04

TORONTO, Feb. 09, 2016 (GLOBE NEWSWIRE) -- Tucows Inc. (NASDAQ:TCX) (TSX:TC), a provider of network access, domain names and other Internet services, today reported its financial results for the fourth quarter ended December 31, 2015. All figures are in U.S. dollars.

Summary Financial Results
(In Thousands of US Dollars, Except Per Share Data)

  3 Months Ended
December 31, 2015 (unaudited)
3 Months Ended
December 31, 2014 (unaudited)
12 Months Ended
December 31, 2015 (unaudited)
12 Months Ended
December 31, 2014
Net revenue   45,031     38,803     172,939     147,667  
Adjusted EBITDA1   6,313     3,531     25,595     15,040  
Net income   3,095     1,859     11,374     6,374  
Net earnings per common share $ 0.29   $ 0.16   $ 1.04   $ 0.57  
Net cash provided by operating activities   1,475     2,767     13,432     8,877  
  1. This Non-GAAP financial measure is described below and reconciled to GAAP net income in the accompanying table.


Summary of Revenues and Cost of Revenues
(In Thousands of US Dollars)

  Revenue Cost of Revenue
 

 
3 Months Ended
December 31, 2015 (unaudited)
3 Months Ended
December 31, 2014 (unaudited)
3 Months Ended
December 31, 2015 (unaudited)
3 Months Ended
December 31, 2014 (unaudited)
Domain Services        
Wholesale        
OpenSRS Domain Service 21,383 21,609 17,860 18,079
Value-Added Services 2,296  2,305 498 531
Total Wholesale 23,679 23,914 18,358 18,610
Retail 3,302 2,806 1,503 1,216
Portfolio 757 917 189 241
Total Domain Services 27,738 27,637 20,050 20,067
Network Access Services 17,293 11,166 9,188 6,755
Network, other costs - - 1,326 1,127
Network, depreciation and amortization costs - - 353 171
Total revenue/cost of revenue 45,031 38,803 30,917 28,120

“The fourth quarter marked a strong finish to a year that saw record performance across all of our key financial metrics,” said Elliot Noss, President and Chief Executive Officer, Tucows Inc.  “Fourth quarter revenue topped $45 million, bringing our total for the year to $173 million – up 17% from 2014.  Our growing Network Access business contributed to 79% and 70% year-over-year Adjusted EBITDA growth for the quarter and the year, totalling $6.3 million and $25.6 million, respectively. Earnings per share for fourth quarter and the year grew 81% and 82%, respectively, from the prior year to $0.29 and $1.04.”

“Notably, for the first time, Network Access contributed more gross margin during the quarter than Domain Services, with Network Access gross margin for 2015 nearly doubling from the prior year as the number of Ting Mobile accounts and devices expanded by 36% and 37%, respectively, over the course of the year.”

“Our strong cash flows from operations, alongside the operating leverage in our business model, particularly with the success and growth in Ting Mobile over the past few years, are now enabling us to pursue our ambitions on Ting Internet, while still returning capital to shareholders. During 2015, we invested $23.6 million in the repurchase of 1.1 million of our shares through our Dutch tender and open market buyback program.”

Net revenue for the fourth quarter of 2015 increased 16% to $45.0 million from $38.8 million for the fourth quarter of 2014.

Adjusted EBITDA1 for the fourth quarter of 2015 increased 79% to $6.3 million from $3.5 million for the fourth quarter of 2014. Net income for the fourth quarter of 2015 increased to $3.1 million, or $0.29 per share, compared with $1.9 million, or $0.16 per share, for the fourth quarter of 2014.

Cash and cash equivalents at the end of the fourth quarter of 2015 were $7.7 million compared with $11.9 million at the end of the third quarter of 2015 and $8.3 million at the end of the fourth quarter of 2014. The decrease relative to the third quarter of 2015 is primarily the result of the Company’s use of $5.4 million during the fourth quarter of 2015 to repurchase 231,047 shares of its common stock under its ongoing share buyback program, the use of $1.3 million for withholding taxes paid on the net-exercise of stock options and the use of $0.9 million to acquire additional property and equipment, the majority of which was invested in expanding Ting Internet’s fiber footprint. These were partially offset by a $2 million excess tax benefit on share-based compensation expense and the generation of cash flow from operating activities during the quarter of $1.5 million.

NOTES:

1. Adjusted EBITDA

Tucows reports all financial information required in accordance with United States generally accepted accounting principles (GAAP). Along with this information, to assist financial statement users in an assessment of our historical performance and to project our future earnings and cash flows, we typically disclose and discuss a non-GAAP financial measure, Adjusted EBITDA, on investor conference calls and related events that exclude non-cash and other charges as we believe that the non-GAAP information enhances investors’ overall understanding of our financial performance and the comparability of our operating results from period to period.

Adjusted EBITDA is one of the primary measures we use for planning and budgeting purposes, incentive compensation and to monitor and evaluate our financial and operating results. Since adjusted EBITDA is a non-GAAP financial performance measure, our calculation of adjusted EBITDA may be susceptible to varying calculations; may not be comparable to other similarly titled measures of other companies; and should not be considered in isolation, as a substitute for, or superior to measures of financial performance prepared in accordance with GAAP. Because Adjusted EBITDA is calculated before recurring cash charges, including interest expense and taxes, and is not adjusted for capital expenditures or other recurring cash requirements of the business, it should not be considered as a measure of discretionary cash available to invest in the growth of the business. See the Consolidated Statements of Cash Flows included in the attached financial statements. Non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies and/or analysts and may differ from period to period. However, the Company's management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of adjusted EBITDA to net income based on U.S. GAAP, which should be considered when evaluating the Company's results. Tucows strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure.

Adjusted EBITDA excludes depreciation expense, amortization of intangibles, income tax provision, interest expense, interest income, stock-based compensation, asset impairment, net deferred revenue, which comprises the change in deferred revenue, net of prepaid domain name registry and other Internet services fees, to reflect the material amount of cash we collect and pay for domain registrations and other Internet services at the time of activation, unrealized foreign exchange gain/loss from the translation of monetary accounts denominated in non U.S. dollars to U.S. dollars as well as the revaluation of foreign exchange contracts and our foreign denominated assets and liabilities and infrequently occurring items listed in the itemized reconciliations between GAAP and non-GAAP financial measures included in this press release.

Conference Call
Tucows management will host a conference call today, Tuesday, February 9, 2016 at 5:00 p.m. (ET) to discuss the Company’s fourth quarter 2015 results. Participants can access the conference call by dialing 1-888-231-8191 or 647-427-7450 or via the Internet at http://www.tucows.com/investors.

For those unable to participate in the conference call at the scheduled time, it will be archived for replay both by telephone and via the Internet beginning approximately one hour following completion of the call. To access the archived conference call by telephone, dial 416-849-0833 or 1-855-859-2056 and enter the passcode 26560817 followed by the pound key. The telephone replay will be available until Tuesday, February 16, 2016 at midnight. To access the archived conference call as an MP3 via the Internet, go to http://www.tucows.com/investors.

About Tucows
Tucows is a provider of network access, domain names and other Internet services. Ting (https://ting.com) delivers mobile phone service and fixed Internet access with outstanding customer support. OpenSRS (http://opensrs.com) manages over thirteen million domain names and millions of value-added services through a global reseller network of over 13,000 web hosts and ISPs. Hover (http://hover.com) makes it easy for individuals and small businesses to manage their domain names and email addresses. More information can be found on Tucows’ corporate website (http://tucows.com).

 Tucows  Inc.
 
Consolidated Balance Sheets
 
(Dollar amounts in U.S. dollars)
 
           
    December 31,   December 31,  
      2015       2014    
    (unaudited)      
           
Assets          
           
Current assets:          
Cash and cash equivalents   $   7,723,253     $   8,271,377    
Accounts receivable     7,171,388       6,789,685    
Inventory     903,775       393,774    
Prepaid expenses and deposits     5,067,790       3,697,292    
Prepaid domain name registry and ancillary services fees, current portion     44,708,041       44,614,858    
Other assets     -       8,199,000    
Deferred tax asset, current portion     3,243,718       2,498,196    
Income taxes recoverable     2,292,915       997    
Total current assets     71,110,880       74,465,179    
           
Prepaid domain name registry and ancillary services fees, long-term portion     11,040,929       11,764,765    
Property and equipment     7,126,676       1,609,787    
Deferred tax asset, long-term portion     4,377,374       4,880,423    
Intangible assets     14,469,677       14,202,585    
Goodwill     21,005,143       18,873,127    
Total assets   $ 129,130,679     $  125,795,866    
           
           
Liabilities and Stockholders' Equity          
           
Current liabilities:          
Accounts payable   $   4,166,135     $   3,579,920    
Accrued liabilities     5,855,686       3,941,549    
Customer deposits     5,136,909       4,461,727    
Derivative instrument liability     2,027,086       1,115,805    
Deferred rent, current portion     19,463       -    
Loan payable, current portion     3,500,000       -    
Deferred revenue, current portion     56,646,390       55,495,566    
Accreditation fees payable, current portion     465,300       466,201    
Income taxes payable     444,053       473,480    
Total current liabilities     78,261,022       69,534,248    
           
Derivative instrument liability, long-term portion     -       -    
Deferred revenue, long-term portion     14,947,639       15,610,753    
Accreditation fees payable, long-term portion     118,480       128,243    
Deferred rent, long-term portion     100,864       92,878    
Other liabilities     1,459,960       -    
Deferred tax liability, long-term portion     4,876,691       4,787,351    
           
Redeemable non-controlling interest     3,036,598       -    
           
Stockholders' equity:          
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding     -       -    
Common stock - no par value, 250,000,000 shares authorized;10,685,599 shares issued and outstanding as of December 31, 2015 and 11,329,732 shares issued and outstanding as of December 31, 2014     14,530,633       14,130,059    
Additional paid-in capital     8,526,395       29,090,058    
Deficit     4,381,849       (6,955,283 )  
Accumulated other comprehensive income (loss)     (1,109,452 )     (622,441 )  
Total stockholders' equity     26,329,425       35,642,393    
Total liabilities and stockholders' equity   $ 129,130,679     $  125,795,866    

 

 Tucows  Inc.   
 Consolidated Statements of Operations   
 (Dollar amounts in U.S. dollars)   
                 
    Three months ended December 31,
   Year ended December 31,
      2015       2014       2015       2014  
     (unaudited)     (unaudited) 
                 
Net revenues $     45,030,537   $     38,802,529   $     172,939,499   $     147,667,107  
                 
Cost of revenues:                
Cost of revenues       29,238,042         26,822,484         113,089,970         101,861,002  
Network expenses (*)       1,326,564         1,126,779         5,464,777         4,554,635  
Depreciation of property and equipment       341,252         170,714         1,144,989         699,670  
Amortization of intangible assets       11,532         -          38,520         -   
Total cost of revenues     30,917,390       28,119,977       119,738,256       107,115,307  
                 
Gross profit     14,113,147       10,682,552       53,201,243       40,551,800  
                 
Expenses:                
Sales and marketing (*)       5,150,010         4,016,364         18,537,810         15,394,065  
Technical operations and development (*)       1,097,793         1,067,149         4,502,845         4,305,715  
General and administrative (*) (note 1)       2,835,544         2,499,025         10,661,949         9,459,008  
Depreciation of property and equipment       74,233         58,905         259,307         226,432  
Amortization of intangible assets       56,997         51,330         224,206         596,620  
Impairment of indefinite life intangible assets       137,268         -          206,116         577,145  
Loss on currency forward contracts       110,912         137,855         792,900         357,760  
Total expenses     9,462,757       7,830,628       35,185,133       30,916,745  
                 
Income from operations     4,650,390       2,851,924       18,016,110       9,635,055  
                 
Other income (expenses):                
Interest expense, net     87,983       (51 )     (73,153 )     (206,730 )
Total other income (expenses)     87,983       (51 )     (73,153 )     (206,730 )
                 
Income before provision for income taxes     4,738,373       2,851,873       17,942,957       9,428,325  
                 
Provision for income taxes     1,643,038       992,703       6,569,227       3,054,229  
Net income     3,095,335       1,859,170       11,373,730       6,374,096  
                 
                 
Redeemable non-controlling interest       (121,759 )       -          (284,509 )       -   
                 
Net (earnings) loss attributable to redeemable non-controlling interest       121,759         -          284,509         -   
                 
Net income     3,095,335       1,859,170       11,373,730       6,374,096  
                 
Other comprehensive income (loss), net of tax                
Unrealized loss on hedging activities     (308,217 )     (401,214 )     (2,031,465 )     (1,004,115 )
Net amount reclassified to earnings     392,095       188,762       1,544,454       626,655  
Other comprehensive income (loss) net of tax of $46,286 and $110,668 for the three months ended December 31, 2015 and December 31, 2014 and $287,994 and $196,623 for the year ended December 31, 2015 and December 31, 2014     83,878       (212,452 )     (487,011 )     (377,460 )
                 
Comprehensive income, net of tax for the period  $    3,179,213    $    1,646,718    $    10,886,719    $    5,996,636  
                 
Basic earnings per common share $   0.29   $   0.16   $   1.04   $   0.57  
                 
Shares used in computing basic earnings per common share     10,704,251       11,310,469       10,968,500       11,220,874  
                 
Diluted earnings per common share $   0.28   $   0.16   $   1.00   $   0.54  
                 
Shares used in computing diluted earnings per common share     11,034,147       11,763,744       11,360,084       11,730,398  
                 
                 
                 
(*) Stock-based compensation has been included in expenses as follows:                
Network expenses $   6,651   $   8,541   $   28,915   $   30,938  
Sales and marketing $   43,627   $   39,074   $   188,035   $   143,514  
Technical operations and development $   26,593   $   26,536   $   111,239   $   85,904  
General and administrative $   70,926   $   51,541   $   197,836   $   282,382  

 

 Tucows  Inc.   
 Consolidated Statements of Cash Flows   
   (Dollar amounts in U.S. dollars)     
                 
     Three months ended
December 31,

  Year ended
December 31,

      2015       2014       2015       2014  
Cash provided by:    (unaudited)     (unaudited) 
Operating activities:                
Net income for the period   $    3,095,335   $   1,859,170    $    11,373,730   $   6,374,096  
Items not involving cash:                
Depreciation of property and equipment     415,485       229,619       1,404,296       926,102  
Amortization of intangible assets     68,529       51,330       262,726       596,620  
Impairment of indefinite life intangible asset     137,268       -       206,116       577,145  
Deferred income taxes recovery     1,154,115       (276,779 )     134,861       (1,084,470 )
Excess tax benefits from share-based compensation expense     -       250,555       -       -  
Amortization of deferred rent     9,532       2,687       27,449       16,899  
Disposal of domain names     3,515       7,301       24,066       26,878  
Loss  on change in the fair value of forward contracts     (24,118 )     30,633       136,276       50,624  
Stock-based compensation     147,797       125,692       526,025       542,738  
Change in non-cash operating working capital:                
Accounts receivable     774,701       125,005       (220,188 )     (1,484,282 )
Inventory     (161,315 )     (2,748 )     (442,806 )     (84,088 )
Prepaid expenses and deposits     (389,949 )     624,939       (1,282,054 )     611,747  
Prepaid domain name registry and ancillary services fees     2,699,524       1,516,718       630,653       (331,453 )
Income taxes recoverable     (4,256,771 )     718,357       (2,321,345 )     (75,744 )
Accounts payable     47,353       21,490       249,931       1,152,042  
Accrued liabilities     173,903       (1,016,351 )     1,691,356       28,515  
Customer deposits     421,959       392,395       675,182       (39,219 )
Deferred revenue     (2,819,673 )     (1,871,865 )     366,273       1,088,083  
Accreditation fees payable     (22,089 )     (20,711 )     (10,664 )     (14,889 )
Net cash provided by operating activities     1,475,101       2,767,437       13,431,883       8,877,344  
                 
Financing activities:                
Proceeds received on exercise of stock options     65,766       93,108       803,135       1,478,924  
Payment of tax obligations resulting from net exercise of stock options     (1,306,981 )     -       (1,306,981 )     -  
Excess tax benefits from share-based compensation expense     2,030,225       133,422       3,431,018       1,888,734  
Repurchase of common stock     (5,437,110 )     -       (23,616,286 )     (1,181,857 )
Proceeds received on loan payable     -       -       3,500,000       -  
Repayment of  loan payable     -       -       -       (6,300,000 )
Net cash (used in) provided by financing activities     (4,648,100 )     226,530       (17,189,114 )     (4,114,199 )
                 
Investing activities:                
Additions to property and equipment     (916,236 )     (112,836 )     (2,967,360 )     (711,656 )
Acquisition of other assets     -       (8,199,000 )     -       (8,199,000 )
Gross proceeds from the waiver of rights to .online registry     (85,872 )     -       6,533,960       -  
Additional cost of acquisition of Ting Virginia, LLC., net of cash of $21,423     -       -       (357,493 )     -  
Net cash (used in) provided by investing activities     (1,002,108 )     (8,311,836 )     3,209,107       (8,910,656 )
                 
Decrease in cash and cash equivalents     (4,175,107 )     (5,317,869 )     (548,124 )     (4,147,511 )
                 
Cash and cash equivalents, beginning of period       11,898,360         13,589,246         8,271,377         12,418,888  
Cash and cash equivalents, end of period $   7,723,253   $   8,271,377   $   7,723,253   $   8,271,377  
                 
Supplemental cash flow information:                
Interest paid $   46,126    $    143   $   173,197    $    207,777  
Income taxes paid, net $   592,798    $    447,071   $   3,132,105    $    2,172,047  
                 
Supplementary disclosure of non-cash investing activity:                
Property and equipment acquired during the period not yet paid for $   63,499   $   66,397   $   63,499   $   66,397  

 

 Tucows  Inc.  
 Reconciliation of Net income to Adjusted EBITDA 
 (In Thousands of US Dollars)  
                   
    Three months ended December 31,
  Year ended December 31,
      2015       2014     2015   2014  
     (unaudited)     (unaudited) 
                   
Net income for the period  $   3,095   $   1,859   $ 11,374 $ 6,374  
Depreciation of property and equipment      415       230     1,404   927  
Amortization of intangible assets      69       51     263   596  
Impairment of indefinite life intangible assets     137       -     206   577  
Interest expense, net     (88 )     -     73   206  
Provision for income taxes      1,643       993     6,570   3,055  
Change in net deferred revenue 1     (97 )     (320 )   1,084   863  
Stock-based compensation     148       126     526   543  
Loss on currency forward contracts     991       592     4,095   1,899  
                   
Adjusted EBITDA $   6,313   $   3,531   $ 25,595 $ 15,040  
                   
(1) Net deferred revenue comprises the change in deferred revenue, net of prepaid domain name registry and other Internet services fees, to reflect the material amount of cash we collect and pay for domain registrations and other Internet services at the time of activation. Net deferred revenue for the year ended December 31, 2015, includes a benefit of $0.1 million as a result of the translation of deferred revenue and prepaid domain name registry and other Internet services fees to our reporting currency of US dollars.   

This release includes forward-looking statements as that term is defined in the U.S. Private Securities Litigation Reform Act of 1995 including statements regarding our expectations regarding our future financial results and, in particular, our expectations for Ting and its impact on our financial performance. These statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements, including the acceptance of Ting in the market. Information about other potential factors that could affect Tucows’ business, results of operations and financial condition is included in the Risk Factors sections of Tucows’ filings with the Securities and Exchange Commission. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. All forward-looking statements are based on information available to Tucows as of the date they are made. Tucows assumes no obligation to update any forward-looking statements, except as may be required by law.

TUCOWS® is a registered trademark of Tucows Inc. or its subsidiaries. All other trademarks and service marks are the properties of their respective owners.

Contact:
Lawrence Chamberlain
NATIONAL Equicom
(416) 848-1457
lchamberlain@national.ca

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.