There were 1,114 press releases posted in the last 24 hours and 400,916 in the last 365 days.

CallidusCloud Announces Record Second Quarter Revenue of $61.3 Million

  • Q2 SaaS Revenue Increases 32% to $47.7 Million
  • Updates Full Year SaaS Revenue Guidance to $194.0 to $197.0 Million, 28 to 30% growth rate
  • Raises Full Year Total Revenue Guidance to $245.0 to $248.0 Million
  • Cash from Operations of $8.0 Million, up 16% Year over Year

DUBLIN, Calif., Aug. 03, 2017 (GLOBE NEWSWIRE) -- Callidus Software Inc. (NASDAQ:CALD), a global leader in cloud-based sales, marketing, learning and customer experience solutions, today announced financial results for the quarter ended June 30, 2017.

“We delivered yet another quarter of over 30% SaaS growth in Q2, and are on track to meet our 2017 top and bottom line goals,” said Leslie Stretch, president and CEO, CallidusCloud. “We expanded our product portfolio with the acquisition of RevSym for ASC 606, and further strengthened our fast-growing mobile learning business with the acquisition of Learning Heroes. Our cross-sell and multi-product momentum continued and EMEA had a strong quarter.”

Financial Highlights for the Second Quarter 2017
SaaS revenue was $47.7 million, an increase of 32% over the same quarter in the prior year. Maintenance revenue was $900,000, resulting in total recurring revenue of $48.6 million. SaaS revenue growth continues to benefit from success in our Lead to Money suite. Professional services revenue was $12.7 million. Total revenue was $61.3 million for the second quarter, an increase of 23% year-over-year. Normalized SaaS billings growth was 30% for the trailing twelve-month period. Normalized billings growth for the quarter was 23%. Cash and short-term investments were $172.4 million. Cash flow from operations for the quarter was $8.0 million, compared to $6.9 million in the same quarter of the prior year.

GAAP Performance

  • Recurring revenue gross margin was 72%, compared to 74% for the same quarter in the prior year.

  • Overall gross margin was 60%, compared to 63% for the same quarter in the prior year.

  • Operating loss was $7.2 million compared to $5.0 million for the same quarter in the prior year.

  • Pre-tax loss was $6.9 million, compared to $5.3 million for the same quarter in the prior year.  

Non-GAAP Performance
The following non-GAAP measures are described below and are reconciled to the corresponding GAAP measures at the end of this release.

  • Recurring revenue gross margin was 76%, compared to 77% in the prior year.

  • Overall gross margin was 64%, compared to 66% in the prior year.

  • Operating income was $5.4 million, compared to $4.0 million for the same quarter in the prior year.

  • Pre-tax income was $5.6 million, compared to $3.7 million for the same quarter in the prior year. 

Business Highlights for the Second Quarter 2017

  • CallidusCloud acquired RevSym, a brand-new cloud solution for the management of revenue and incentives in the new world of ASC 606 revenue recognition requirements.
     
  • CallidusCloud acquired Learning Heroes, an innovative provider of education content. The acquisition adds a large library of bite-size, fun content to the Litmos Mobile Learning Platform and consolidates it as one of the most comprehensive business skills and compliance education platforms in the world.
     
  • SAP SE named CallidusCloud “ISV Partner of the Year” in the 2017 SAP Pinnacle awards. The award was officially presented during the SAPPHIRE conference, where CallidusCloud had a large presence with of over 20,000 attendees.
     
  • CallidusCloud’s Litmos learning platform was recognized by G2Crowd, a leading independent review company, as the highest rated provider in the Corporate LMS Software Satisfaction Report, Summer 2017.
     
  • CallidusCloud was again recognized as the most awarded organization at the American Business Awards. The Lead to Money suite, Enablement, Litmos, and the customer service department received gold Stevie awards.

Financial Outlook for 2017 – Third Quarter and Full Year

For the third quarter of 2017, CallidusCloud expects SaaS revenue to be between $49.7 million and $50.2 million. Maintenance revenue is expected to be between $300,000 and $500,000. Total revenue is expected to be between $61.7 million and $62.7 million. GAAP operating loss is expected to be between $5.6 million and $6.2 million, with GAAP pre-tax loss between $5.8 million and $6.4 million. Non-GAAP operating income is expected to be between $5.0 million and $6.0 million, with non-GAAP pre-tax income between $4.8 million and $5.8 million.

For the full year of 2017, CallidusCloud is updating its previous SaaS revenue guidance to be between $194.0 million and $197.0 million and raising its previous total revenue guidance to be between $245.0 million and $248.0 million. Maintenance revenue is expected to be between $2.5 million and $2.9 million. GAAP operating loss is expected to be between $22.5 million and $24.0 million, with GAAP pre-tax loss between $22.6 million and $24.3 million. Non-GAAP operating income is expected to be between $22.0 million and $24.0 million, with non-GAAP pre-tax income between $21.9 million and $23.7 million.

Conference Call

In conjunction with this announcement CallidusCloud will host a conference call at 1:30 p.m. Pacific Time (PT) today to discuss the second quarter and outlook for the third quarter 2017 and the full year 2017. The conference call will be available via live webcast at the Investor Relations section of CallidusCloud’s website.

Webcast site: http://www.calliduscloud.com/about-us/investor-relations
Dial-in: 866-324-2828 (International callers: 678-509-7525)
Passcode: 49807849
Replay information: A webcast replay will be available on the Investor Relations section of our website under Calendar of Events.

For more information, please visit: http://www.calliduscloud.com/about-us/investor-relations/

About CallidusCloud
Callidus Software Inc. (NASDAQ: CALD), doing business as CallidusCloud®, is the global leader in cloud-based sales, marketing, learning and customer experience solutions. CallidusCloud enables organizations to accelerate and maximize their Lead to Money process with a complete suite of solutions that identify the right leads, ensure proper territory and quota distribution, enable sales forces, automate configure price quote, and streamline sales compensation – driving bigger deals, faster. Approximately 5,700 leading organizations, across all industries, rely on CallidusCloud to optimize the Lead to Money process to close more deals for more money in record time.

For more information, please visit www.calliduscloud.com.

Non-GAAP Financial Measures

In this release, CallidusCloud has provided additional financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP gross margin, non-GAAP recurring revenue gross margin, non-GAAP operating expenses, non-GAAP operating income, and non-GAAP net income before provision for income taxes. CallidusCloud uses non-GAAP measures internally in analyzing its financial results and believes that they are useful to investors as a supplement to GAAP measures in evaluating CallidusCloud’s operating performance. CallidusCloud believes that the use of these non-GAAP measures provides additional insight for investors to use in evaluation of ongoing operating results and trends and in comparing its financial measures with other companies in CallidusCloud’s industry, many of which present non-GAAP financial measures that may resemble our non-GAAP financial measures. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

Our non-GAAP measures reflect adjustments based on the following items:

Stock-based compensation expense: We have excluded the effect of stock-based compensation expense from our non-GAAP gross profit, recurring revenue gross profit, operating expenses, operating income, and net income before provision for income taxes. We believe the exclusion of stock-based compensation expense provides a useful comparison of our operating results to our peers.

Restructuring and other expense: We have excluded the effect of restructuring and other expense from our non-GAAP operating expenses, operating income and net income before provision for income taxes. Restructuring and other expense consists of employee severance and facility exit costs. We feel it is useful to investors to understand the effects of these items on our financial results.

Patent litigation and settlement costs: We have excluded patent litigation and settlement costs from our non-GAAP gross profit, recurring revenue gross profit, operating expenses, operating income, and net income before provision for income taxes. We believe patent litigation and settlement costs are not indicative of our ongoing business operations, and are inconsistent in amount and frequency; as such we exclude these costs during our evaluation of our business performance.

Non-cash amortization of acquired intangible assets: We have excluded the effect of amortization of acquired intangibles which include developed technology, customer relationships, trade names, domain names, patents and licenses, and order backlog from our non-GAAP gross profit, recurring revenue gross profit, operating expenses, operating income, other income and expense, and net income before provision for income taxes. Amortization of acquired intangibles are significantly affected by timing, and as such, can be inconsistent in amount and nature. 

Acquisition-related costs: We have excluded the costs related to acquisitions from our non-GAAP operating expenses, operating income, net income and net income before provision for income taxes. These costs include legal and transactional costs associated with acquisition activities as well as expense related to earnouts that we would not have otherwise incurred in the periods presented as part of our continuing operations. We believe the exclusion of acquisition-related costs provides a useful comparison of our operating results to our peers.

Cash taxes: Cash taxes are defined as GAAP current income tax expense excluding the related tax amount for non-cash and non-GAAP items.

Additionally, CallidusCloud believes the following supplemental non-GAAP financial information is useful to investors and others in assessing its operating performance. A calculation of the supplemental non-GAAP financial information is provided in the table titled “Non-GAAP Supplemental Financial Information.”

  • SaaS billings is calculated as SaaS revenue plus the change in SaaS deferred revenue in a period.
  • Normalized SaaS billings is calculated as SaaS revenue plus the change in SaaS deferred revenue, reduced for the remaining deferred revenue acquired during the period, plus or minus the effect of multiple year SaaS billings in that period.

We believe that normalized SaaS billings provide valuable insight into the sales of our solutions and the performance of our business. We do not consider normalized SaaS billings as a substitute for revenue recognition or revenue measurement.

Note on Forward-Looking Statements

The forward-looking statements included in this press release, including for example discussion of our commercial prospects, partnerships, estimates of future revenues, operating income/loss and expenses, stock-based compensation expenses, amortization of acquired intangible assets, acquisition-related costs, restructuring and other expenses, and patent litigation and settlement costs and estimates reflect management’s best judgment based on factors currently known and involve risks and uncertainties. These risks and uncertainties include, but are not limited to, potential disruption of customer purchase decisions resulting from global economic conditions, timing and size of orders, relative growth of our recurring revenue, potential decreases in customer spending, uncertainty regarding purchasing trends in the cloud software market, customer cancellations or non-renewal of maintenance contracts or on-demand services, our potential inability to manage effectively any growth we experience, our ability to develop new products and services, increased competition or new entrants in the marketplace, potential impact of acquisitions and investments, changes in staffing levels, and other risks detailed in periodic reports we file with the Securities and Exchange Commission, including our most recent Quarterly Report on Form 10-Q which may be obtained by contacting CallidusCloud’s Investor Relations department at 415-445-3232, or from the Investor Relations section of CallidusCloud’s website (http://www.calliduscloud.com/about-us/investor-relations/). Actual results may differ materially from those presently reported. We assume no obligation to update the information contained in this release.

© 2017 Callidus Software Inc. All rights reserved. Callidus, Callidus Software, the Callidus Software logo, CallidusCloud, the CallidusCloud logo, Badgeville, BridgeFront, Clicktools, Datahug, iCentera, Lead to Money, LeadFormix, LeadRocket, Learning Heroes, Learnpass, Litmos, the Litmos logo, Producer Pro, RevSym, SalesGenius, Surve, Syncfrog, Thunderbridge, and ViewCentral are trademarks, service marks, or registered trademarks of Callidus Software Inc. and its affiliates in the United States and other countries. All other brand, service or product names are trademarks or registered trademarks of their respective companies or owners.

   
CALLIDUS SOFTWARE INC.  
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  
(In thousands, except per share data)  
(unaudited)  
   
  Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2017       2016         2017       2016    
Revenue:                  
Recurring $ 48,605     $ 39,290       $ 94,802     $ 76,896    
Services and license   12,658       10,461         24,602       21,233    
Total revenue   61,263       49,751         119,404       98,129    
Cost of revenue:                  
Recurring   13,535       10,137         26,557       20,099    
Services and license   10,919       8,332         20,859       16,593    
Total cost of revenue   24,454       18,469         47,416       36,692    
Gross profit   36,809       31,282         71,988       61,437    
                   
Operating expenses:                  
Sales and marketing   21,983       19,682         44,674       38,585    
Research and development   9,277       7,248         18,578       14,490    
General and administrative   12,356       9,296         21,722       17,551    
Restructuring and other   375       86         972       402    
Total operating expenses   43,991       36,312         85,946       71,028    
Operating loss   (7,182 )     (5,030 )       (13,958 )     (9,591 )  
Interest income and other income (expense)   271       (277 )       336       (52 )  
Interest expense   (23 )     (39 )       (42 )     (82 )  
Loss before provision for income taxes   (6,934 )     (5,346 )       (13,664 )     (9,725 )  
Provision for income taxes   413       341         581       497    
Net loss $ (7,347 )   $ (5,687 )     $ (14,245 )   $ (10,222 )  
Net loss per share                  
Basic and Diluted $ (0.11 )   $ (0.10 )     $ (0.22 )   $ (0.18 )  
                   
Weighted average shares used in computing net loss per share:                    
 Basic and Diluted   65,079       57,098         64,726       56,894    
                   


CALLIDUS SOFTWARE INC.  
CONDENSED CONSOLIDATED BALANCE SHEETS  
(In thousands)
(unaudited)
               
  June 30,   December 31,  
  2017   2016  
ASSETS  
Current assets:            
Cash and cash equivalents $   132,206     $   148,008    
Short-term investments     40,240         39,266    
Accounts receivable, net     55,807         55,464    
Prepaid and other current assets     20,281         18,275    
Total current assets     248,534         261,013    
             
Property and equipment, net     42,243         35,456    
Goodwill     75,049         63,957    
Intangible assets, net     23,761         21,659    
Deposits and other non-current assets     4,209         4,416    
Total assets $   393,796     $   386,501    
         
   
LIABILITIES AND STOCKHOLDERS’ EQUITY  
Current liabilities:            
Accounts payable $   5,850     $   3,573    
Accrued payroll and related expenses     13,427         17,831    
Accrued expenses     22,742         15,126    
Deferred revenue     106,023         99,758    
Total current liabilities     148,042         136,288    
             
Deferred revenue, non-current     1,511         3,209    
Deferred income taxes, non-current     2,137         1,541    
Other non-current liabilities     8,363         8,602    
Total liabilities     160,053         149,640    
           
Stockholders’ equity:            
Common stock     65         64    
Additional paid-in capital     568,128         559,200    
Treasury stock     (14,430 )       (14,430 )  
Accumulated other comprehensive loss     (2,943 )       (5,141 )  
Accumulated deficit     (317,077 )       (302,832 )  
Total stockholders’ equity     233,743         236,861    
Total liabilities and stockholders’ equity                                             $   393,796     $   386,501    
         


CALLIDUS SOFTWARE INC.  
 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS  
(In thousands)  
(unaudited)  
               
    Six Months Ended June 30,  
    2017   2016  
Cash flows from operating activities:              
 Net loss   $   (14,245 )   $   (10,222 )  
 Adjustments to reconcile net loss to net cash provided by operating activities:                
Depreciation expense       5,600         3,582    
Amortization of intangible assets       3,991         2,835    
Provision for doubtful accounts        567         891    
Stock-based compensation       18,191         14,065    
   Excess tax benefits from stock-based compensation       -         (11 )  
Deferred income taxes       (9 )       51    
Loss on disposal of property and equipment       3         4    
Loss on foreign currency from mark-to-market of derivative       249         -    
Amortization of premium on investments       103         91    
               
Changes in operating assets and liabilities:              
 Accounts receivable       (361 )       (3,268 )  
 Prepaid and other current assets       (1,913 )       (846 )  
 Other non-current assets       220         251    
 Accounts payable       2,349         462    
 Accrued expenses        (624 )       1,412    
 Accrued payroll and related expenses       (4,404 )       (1,996 )  
 Accrued restructuring and other expenses       220         (285 )  
 Deferred revenue       3,757         5,959    
Net cash provided by operating activities       13,694         12,975    
               
Cash flows from investing activities:              
 Purchases of investments       (6,456 )       (8,483 )  
 Proceeds from maturities and sale of investments       5,360         8,751    
 Purchases of property and equipment       (7,661 )       (3,924 )  
 Purchases of intangible assets       (458 )       (444 )  
 Acquisitions, net of cash acquired       (11,477 )       (11,500 )  
Net cash used in investing activities       (20,692 )       (15,600 )  
               
Cash flows from financing activities:              
 Proceeds from issuance of common stock       2,603         1,951    
 Restricted stock units acquired to settle employee withholding liability       (11,864 )       (1,821 )  
 Excess tax benefits from stock-based compensation       -          11    
 Payment of consideration related to acquisitions       (100 )       (104 )  
Net cash (used in) provided by financing activities       (9,361 )       37    
Effect of foreign currency exchange rates on cash and cash equivalents       557         (313 )  
Net (decrease) in cash and cash equivalents       (15,802 )       (2,901 )  
Cash and cash equivalents at beginning of period       148,008         77,232    
Cash and cash equivalents at end of period   $   132,206     $   74,331    
               


CALLIDUS SOFTWARE INC.  
GAAP TO NON-GAAP ADJUSTMENT SUMMARY  
(In thousands)  
(unaudited)  
                   
GAAP to Non-GAAP adjustments include stock-based compensation, amortization of acquired intangible assets, patent
litigation and settlement costs, acquisition-related costs, restructuring and other expenses as follows:
 
   
  Three Months Ended
June 30,
    Six Months Ended
 June 30,
 
  2017   2016     2017   2016  
Cost of revenue:                  
Recurring $   1,779   $   1,159     $   3,401   $   2,322  
Services and license     559       524         1,191       1,036  
Operating expenses:                  
Sales and marketing     2,417       2,491         5,418       4,941  
Research and development     1,765       1,171         3,428       2,341  
General and administrative     5,637       3,602         8,960       5,833  
Restructuring and other     375       86         972       402  
  Total $   12,532   $   9,033     $   23,370   $   16,875  
                   

 

 

CALLIDUS SOFTWARE INC.  
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES  
(In thousands, except for percentages)  
(unaudited)  
   
                       
      Three Months Ended     Six Months Ended  
      June 30,     June 30,  
      2017     2016       2017     2016    
                       
Non-GAAP gross profit reconciliation:                    
                       
Gross profit $   36,809   $   31,282     $   71,988   $   61,437    
                       
  Gross margin   60 %   63 %     60 %   63 %  
Add back:                      
  Stock-based compensation     971       977         2,026       1,998    
  Non-cash amortization of acquired                    
     intangible assets     1,367       706         2,566       1,360    
Non-GAAP gross profit $ 39,147   $ 32,965     $ 76,580   $ 64,795    
                       
  Gross margin   64 %   66 %     64 %   66 %  
                       
Non-GAAP recurring revenue gross profit reconciliation:                        
                       
Recurring revenue gross profit $   35,070   $   29,153     $   68,245   $   56,797    
                       
  Recurring revenue gross margin   72 %   74 %     72 %   74 %  
Add back:                      
  Stock-based compensation     412       453         835       962    
  Non-cash amortization of acquired                    
     intangible assets     1,367       706         2,566       1,360    
Non-GAAP recurring revenue gross profit $ 36,849   $ 30,312     $ 71,646   $ 59,119    
                       
  Non-GAAP recurring revenue gross margin   76 %   77 %     76 %   77 %  
                       
Non-GAAP operating expense reconciliation:                    
                       
Operating expenses $ 43,991   $ 36,312     $   85,946   $ 71,028    
  Operating expenses, as a % of total                    
     revenue   72 %   73 %     72 %   72 %  
Subtract:                      
  Stock-based compensation     (8,969 )     (6,635 )       (16,379 )     (12,067 )  
  Non-cash amortization of acquired                    
    intangible assets     (474 )     (429 )       (944 )     (807 )  
  Patent litigation and settlement costs     (28 )     (29 )       (56 )     (57 )  
  Acquisition costs     (348 )     (171 )       (427 )     (184 )  
  Restructuring and other     (375 )     (86 )       (972 )     (402 )  
Non-GAAP operating expenses $   33,797    $    28,962      $    67,168    $    57,511    
  Non-GAAP operating expenses, as a %                    
     of total revenue   55 %   58 %     56 %   59 %  


                       
CALLIDUS SOFTWARE INC.  
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES  
(In thousands, except for percentages)  
(unaudited)  
                       
                       
      Three Months Ended     Six Months Ended  
      June 30,     June 30,  
      2017     2016       2017     2016    
Non-GAAP operating income (loss) reconciliation:                    
                       
Operating loss $   (7,182 ) $   (5,030 )   $   (13,958 ) $   (9,591 )  
  Operating loss, as a % of total                    
    revenue   (12 )%   (10 )%     (12 )%   (10 )%  
Add back:                      
  Stock-based compensation     9,940       7,612         18,405       14,065    
  Non-cash amortization of acquired                    
    intangible assets     1,841       1,135         3,510       2,167    
  Patent litigation and settlement costs     28       29         56       57    
  Acquisition costs     348       171         427       184    
  Restructuring and other     375       86         972       402    
Non-GAAP operating income $   5,350   $   4,003     $   9,412   $   7,284    
  Non-GAAP operating income, as a %                    
    of total revenue   9 %   8 %     8 %   7 %  
                       
Non-GAAP net income (loss) before provision for income tax reconciliation:                
                       
Net loss before provision for income taxes $   (6,934 ) $   (5,346 )   $   (13,664 ) $   (9,725 )  
  Net loss before provision for income taxes, as a % of total                
     revenue   (11 )%   (11 )%     (11 )%   (10 )%  
Add back:                      
  Stock-based compensation     9,940       7,612         18,405       14,065    
  Non-cash amortization of acquired                    
     intangible assets     1,841       1,135         3,510       2,167    
  Patent litigation and settlement costs     28       29         56       57    
  Acquisition costs     348       171         427       184    
  Restructuring and other     375       86         972       402    
Non-GAAP net income before provision for income taxes $   5,598   $   3,687     $   9,706   $   7,150    
  Non-GAAP net income before provision                     
     for income taxes, as a % of total revenue                                 9 %   7 %     8 %   7 % .
                       
Cash taxes   $   246   $   281     $   409   $   355    
                       
Weighted average shares - basic     65,079       57,098         64,726       56,894    
Weighted average shares - diluted     66,669       59,100         66,604       58,694    


                   
  CALLIDUS SOFTWARE INC.
  Non-GAAP Supplemental Financial Information
  (In thousands, except for percentages)
  (unaudited)
                   
                   
      Three Months Ended   Trailing Twelve Months Ended
      June 30   June 30
  SaaS Billings   2017     2016     2017     2016  
  SaaS revenue $   47,745   $   36,193   $   173,727   $   134,122  
                   
  Add back:                
  Increase in SaaS deferred revenue     2,681       6,691       23,078       15,292  
  SaaS billings $   50,426   $   42,884   $   196,805   $   149,414  
                   
  SaaS billings growth rate   18 %       32 %    
                   
  Normalized Billings                
  SaaS billings $   50,426   $   42,884   $   196,805   $   149,414  
  Multi-year billings     -        64       1,160       4,061  
  Remaining deferred revenue from acquisitions       (716 )     (2,495 )     (949 )     (2,495 )
  Normalized SaaS billings $   49,710   $   40,453   $   197,016   $   150,980  
                   
  Normalized SaaS billings growth rate   23 %       30 %    
                   


CALLIDUS SOFTWARE INC.
FINANCIAL OUTLOOK

The guidance figures provided below and elsewhere in this press release are forward-looking statements, reflect a number of estimates, assumptions and other uncertainties, and are approximate in nature because the Company's future performance is difficult to predict. Such guidance is based on information available on the date of this press release, and the Company assumes no obligation to update.

                       
  REVENUE GUIDANCE
  (In thousands)
  (unaudited)
                       
        Three Months Ended         Twelve Months Ended    
        September  30, 2017           December 31, 2017    
                       
  SaaS revenue   $49,700 - $50,200         $194,000 - $197,000    
  Maintenance revenue   $300 - $500         $2,500 - $2,900    
  Total revenue   $61,700- $62,700         $245,000 - $248,000    
                       
                       
  RECONCILIATION OF GAAP TO NON-GAAP FORWARD LOOKING GUIDANCE MEASURES
  (In thousands)
  (unaudited)
                       
                       
                       
        Three Months Ended     Twelve Months Ended
        September  30, 2017     December 31, 2017
        From   To     From   To
  Non-GAAP operating income reconciliation:                
                       
  GAAP operating loss $ (5,600 ) $ (6,200 )   $ (22,500 ) $ (24,000 )
                       
  Add back:                  
    Stock-based compensation   8,300     9,100       35,000     36,000  
    Non-cash amortization of acquired                  
    intangible assets   2,000     2,400       7,500     9,200  
    Acquisition, patent litigation, restructuring and other 300     700       2,000     2,800  
  Non-GAAP operating income $ 5,000   $ 6,000     $ 22,000   $ 24,000  
                       
                       
        Three Months Ended     Twelve Months Ended
        September  30, 2017     December 31, 2017
        From   To     From   To
  Non-GAAP pre-tax income reconciliation:                  
                       
  GAAP (loss) before income taxes $ (5,800 ) $                   (6,400 )   $ (22,600 ) $                   (24,300 )
                       
  Add back:                  
    Stock-based compensation   8,300     9,100       35,000     36,000  
    Non-cash amortization of acquired                  
    intangible assets   2,000     2,400       7,500     9,200  
    Acquisition, patent litigation, restructuring and other  300     700       2,000     2,800  
  Non-GAAP pre-tax income $ 4,800   $ 5,800     $ 21,900   $ 23,700  
                       
                       
  GAAP taxes $ 350   $ 450     $ 1,300   $ 1,600  
  Cash taxes $ 300   $ 400     $ 1,000   $ 1,300  
  Weighted average basic shares outstanding   65,500     66,000       64,500     65,500  
  Weighted average diluted shares outstanding   67,000     67,500       67,000     68,000  
                       
Investor Relations Contact
Carolyn Bass
Market Street Partners
(415) 445-3232
cald@marketstreetpartners.com

Primary Logo