National Bankshares, Inc. Announces Earnings for 2016
BLACKSBURG, Va., Feb. 23, 2017 (GLOBE NEWSWIRE) -- National Bankshares, Inc. (NASDAQ:NKSH) today announced its results of operations for the three and twelve months ended December 31, 2016. The Company reported net income of $14.94 million for the twelve months ended December 31, 2016, a decrease from the $15.83 million earned in 2015. The 2016 return on average assets and return on average equity were 1.24% and 8.30%, respectively. Basic earnings per share in 2016 were $2.15. National Bankshares, Inc. ended 2016 with total assets of $1.23 billion.
“In 2016 we celebrated National Bank’s 125th year as a community bank, and we’re extremely thankful to the customers, shareholders, employees and directors, past and present, who have helped us reach this milestone,” said National Bankshares Chairman, President and CEO James G. Rakes. “The low interest rate environment in 2016 continued to reduce margins and earnings. Despite this challenge, we focused on what we can control. We steadily grew our loan and deposit base by seeking out quality credits and providing superior customer service, while investing in the people and technology that will best position us for future growth.”
“We were pleased to share a dividend of $1.16 per share with our stockholders in 2016, an increase over the $1.14 per share dividend awarded in 2015,” continued Rakes. “We feel very privileged to be a part of National Bank’s 125-year history, and we are dedicated to serving our customers, communities and shareholders for many years to come.”
National Bankshares, Inc., headquartered in Blacksburg, Virginia, is the parent company of The National Bank of Blacksburg, which does business as National Bank, and of National Bankshares Financial Services, Inc. National Bank is a community bank operating from 26 full service offices and one loan production office throughout Southwest Virginia. National Bankshares Financial Services, Inc. is an investment and insurance subsidiary in the same trade area. The Company’s stock is traded on the NASDAQ Capital Market under the symbol “NKSH.” Additional information is available at www.nationalbankshares.com.
Forward-Looking Statements
Certain statements in this press release may be “forward-looking statements.” Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results that are not statements of historical fact and that involve significant risks and uncertainties. Although the Company believes that its expectations with regard to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual Company results will not differ materially from any future results implied by the forward-looking statements. Actual results may be materially different from past or anticipated results because of many factors, some of which may include changes in economic conditions, the interest rate environment, legislative and regulatory requirements, new products, competition, changes in the stock and bond markets and technology. The Company does not update any forward-looking statements that it may make.
| National Bankshares, Inc. and Subsidiaries Consolidated Balance Sheets (Unaudited) | ||||||
| ($ in thousands, except for share and per share data) | December 31, 2016 |
December 31, 2015 |
||||
| Assets | ||||||
| Cash and due from banks | $ | 13,974 | $ | 12,152 | ||
| Interest-bearing deposits | 80,268 | 130,811 | ||||
| Federal funds sold | --- | --- | ||||
| Securities available for sale, at fair value | 304,282 | 236,131 | ||||
| Securities held to maturity | 134,957 | 152,028 | ||||
| Restricted stock | 1,170 | 1,129 | ||||
| Total securities | 440,409 | 389,288 | ||||
| Mortgage loans held for sale | 478 | 634 | ||||
| Loans: | ||||||
| Loans, net of unearned income and deferred fees | 647,752 | 619,008 | ||||
| Less: allowance for loan losses | (8,300 | ) | (8,297 | ) | ||
| Loans, net | 639,452 | 610,711 | ||||
| Premises and equipment, net | 8,853 | 9,020 | ||||
| Accrued interest receivable | 5,260 | 5,769 | ||||
| Other real estate owned | 3,156 | 4,165 | ||||
| Intangible assets and goodwill | 5,966 | 6,224 | ||||
| Bank-owned life insurance | 22,998 | 22,401 | ||||
| Other assets | 13,128 | 12,344 | ||||
| Total assets | $ | 1,233,942 | $ | 1,203,519 | ||
| Liabilities and Stockholders' Equity | ||||||
| Noninterest-bearing deposits | $ | 171,946 | $ | 166,453 | ||
| Interest-bearing demand deposits | 605,226 | 569,787 | ||||
| Savings deposits | 96,829 | 90,236 | ||||
| Time deposits | 169,441 | 192,383 | ||||
| Total deposits | 1,043,442 | 1,018,859 | ||||
| Other borrowed funds | --- | --- | ||||
| Accrued interest payable | 55 | 56 | ||||
| Other liabilities | 12,182 | 12,490 | ||||
| Total liabilities | 1,055,679 | 1,031,405 | ||||
| Stockholders' Equity | ||||||
| Preferred stock, no par value, 5,000,000 shares authorized; none issued and outstanding | --- | --- | ||||
| Common stock of $1.25 par value. Authorized 10,000,000 shares; issued and outstanding, 6,957,974 shares at December 31, 2016 and December 31, 2015 | 8,698 | 8,698 | ||||
| Retained earnings | 178,224 | 171,353 | ||||
| Accumulated other comprehensive loss, net | (8,659 | ) | (7,937 | ) | ||
| Total stockholders' equity | 178,263 | 172,114 | ||||
| Total liabilities and stockholders' equity | $ | 1,233,942 | $ | 1,203,519 | ||
| National Bankshares, Inc. and Subsidiaries Consolidated Statements of Income (Unaudited) | ||||||||||
| Three Months Ending | Twelve Months Ending | |||||||||
| ($ in thousands, except for share and per share data) | December 31, 2016 |
December 31, 2015 |
December 31, 2016 |
December 31, 2015 |
||||||
| Interest Income | ||||||||||
| Interest and fees on loans | $ | 7,333 | $ | 7,560 | $ | 29,365 | $ | 30,446 | ||
| Interest on federal funds | --- | --- | --- | --- | ||||||
| Interest on interest-bearing deposits | 123 | 81 | 532 | 254 | ||||||
| Interest on securities - taxable | 1,285 | 1,652 | 5,910 | 6,776 | ||||||
| Interest on securities - nontaxable | 1,256 | 1,343 | 5,123 | 5,438 | ||||||
| Total interest income | 9,997 | 10,636 | 40,930 | 42,914 | ||||||
| Interest Expense | ||||||||||
| Interest on time deposits | 223 | 290 | 988 | 1,233 | ||||||
| Interest on other deposits | 793 | 746 | 3,178 | 2,950 | ||||||
| Interest on borrowed funds | --- | --- | --- | --- | ||||||
| Total interest expense | 1,016 | 1,036 | 4,166 | 4,183 | ||||||
| Net interest income | 8,981 | 9,600 | 36,764 | 38,731 | ||||||
| Provision for loan losses | 502 | 1,275 | 1,650 | 2,009 | ||||||
| Net income after provision for loan losses | 8,479 | 8,325 | 35,114 | 36,722 | ||||||
| Noninterest Income | ||||||||||
| Service charges on deposit accounts | 680 | 574 | 2,458 | 2,250 | ||||||
| Other service charges and fees | 47 | 51 | 212 | 215 | ||||||
| Credit card fees | 996 | 1,018 | 3,798 | 3,861 | ||||||
| Trust Income | 339 | 327 | 1,346 | 1,229 | ||||||
| Bank-owned life insurance | 150 | 152 | 597 | 603 | ||||||
| Other income | 247 | 332 | 1,289 | 1,295 | ||||||
| Realized securities gain, net | 33 | 28 | 232 | 33 | ||||||
| Total noninterest income | 2,492 | 2,482 | 9,932 | 9,486 | ||||||
| Noninterest Expense | ||||||||||
| Salaries and employee benefits | 3,078 | 3,089 | 12,792 | 12,522 | ||||||
| Occupancy and furniture and fixtures | 461 | 436 | 1,849 | 1,743 | ||||||
| Data processing and ATM | 556 | 427 | 2,186 | 1,657 | ||||||
| FDIC assessment | 55 | 138 | 476 | 546 | ||||||
| Credit card processing | 733 | 706 | 2,782 | 2,692 | ||||||
| Intangibles and goodwill amortization | 39 | 192 | 257 | 999 | ||||||
| Net cost of other real estate owned | 293 | 53 | 472 | 608 | ||||||
| Franchise taxes | 322 | 329 | 1,296 | 1,288 | ||||||
| Other operating expenses | 1,073 | 901 | 4,042 | 3,580 | ||||||
| Total noninterest expense | 6,610 | 6,271 | 26,152 | 25,635 | ||||||
| Income before income tax expense | 4,361 | 4,536 | 18,894 | 20,573 | ||||||
| Income tax expense | 891 | 978 | 3,952 | 4,740 | ||||||
| Net Income | $ | 3,470 | $ | 3,558 | $ | 14,942 | $ | 15,833 | ||
| Basic net income per share | $ | 0.50 | $ | 0.51 | $ | 2.15 | $ | 2.28 | ||
| Fully diluted net income per share | $ | 0.50 | $ | 0.51 | $ | 2.15 | $ | 2.28 | ||
| Weighted average number of common shares outstanding | ||||||||||
| Basic | 6,957,974 | 6,957,213 | 6,957,974 | 6,953,849 | ||||||
| Diluted | 6,957,974 | 6,959,049 | 6,957,974 | 6,957,094 | ||||||
| Dividends declared per share | $ | 0.61 | $ | 0.61 | $ | 1.16 | $ | 1.14 | ||
| Dividend payout ratio | --- | --- | 54.02 | % | 50.09 | % | ||||
| Book value per share | --- | --- | $ | 25.62 | $ | 24.74 | ||||
| National Bankshares, Inc. and Subsidiaries Consolidated Statements of Comprehensive Income (Unaudited) | ||||||
| Three Months Ended | ||||||
| ($ in thousands) | December 31, 2016 |
December 31, 2015 |
||||
| Net income | $ | 3,470 | $ | 3,558 | ||
| Other Comprehensive Income (Loss), net of tax | ||||||
| Unrealized holding loss on available for sale securities net of tax of ($2,845)in 2016 and ($237) in 2015 | (5,285 | ) | (440 | ) | ||
| Reclassification adjustment for gain included in net income, net of tax of ($12) in 2016 and ($10) in 2015 | (21 | ) | (18 | ) | ||
| Net pension gain (loss) arising during the period, net of tax of $132 in 2016 and ($597) in 2015 | 271 | (1,108 | ) | |||
| Less: amortization of prior service cost included in net periodic pension cost net of tax of ($38) in 2016 and ($38) in 2015 | (72 | ) | (72 | ) | ||
| Other comprehensive loss, net of tax of ($2,763) in 2016 and ($882) in 2015 | $ | (5,107 | ) | $ | (1,638 | ) |
| Total Comprehensive Income (Loss) | $ | (1,637 | ) | $ | 1,920 | |
| Twelve Months Ended | ||||||
| ($ in thousands) | December 31, 2016 |
December 31, 2015 |
||||
| Net Income | $ | 14,942 | $ | 15,833 | ||
| Other Comprehensive Income (Loss), Net of Tax | ||||||
| Unrealized holding loss on available for sale securities net of tax of ($431) in 2016 and ($571) in 2015 | (800 | ) | (1,064 | ) | ||
| Reclassification adjustment for gain included in net income, net of tax of ($65) in 2016 and ($12) in 2015 | (121 | ) | (21 | ) | ||
| Net pension gain (loss) arising during the period net of tax of $132 in 2016 and ($597) in 2015 | 271 | (1,108 | ) | |||
| Less: amortization of prior service cost included in net periodic pension cost net of tax of ($38) in 2016 and ($38) in 2015 | (72 | ) | (72 | ) | ||
| Other comprehensive loss, net of tax of ($402) in 2016 and ($1,218) in 2015 | $ | (722 | ) | $ | (2,265 | ) |
| Total Comprehensive Income | $ | 14,220 | $ | 13,568 | ||
| Key Ratios and Other Data (Unaudited) | ||||||||||||
| ($ in thousands) | Three Months Ended | Twelve Months Ended | ||||||||||
| December 31, | December 31, | December 31, | December 31, | |||||||||
| Average Balances | 2016 | 2015 | 2016 | 2015 | ||||||||
| Cash and due from banks | $ | 11,825 | $ | 12,166 | $ | 11,401 | $ | 11,672 | ||||
| Interest-bearing deposits | 90,581 | 111,162 | 102,819 | 96,677 | ||||||||
| Securities available for sale, at fair value | 287,754 | 223,245 | 278,731 | 222,937 | ||||||||
| Securities held to maturity | 136,372 | 152,977 | 141,023 | 155,747 | ||||||||
| Restricted stock | 1,170 | 1,129 | 1,161 | 1,121 | ||||||||
| Mortgage loans held for sale | 645 | 861 | 585 | 802 | ||||||||
| Gross Loans | 637,821 | 624,754 | 622,486 | 620,594 | ||||||||
| Loans, net | 628,702 | 615,801 | 613,366 | 611,554 | ||||||||
| Intangible assets | 5,989 | 6,319 | 6,068 | 6,707 | ||||||||
| Total assets | 1,215,267 | 1,172,071 | 1,206,745 | 1,155,594 | ||||||||
| Total deposits | 1,019,896 | 989,853 | 1,013,787 | 976,597 | ||||||||
| Other borrowings | --- | --- | --- | --- | ||||||||
| Stockholders' equity | 182,598 | 174,258 | 180,047 | 171,732 | ||||||||
| Interest-earning assets | 1,153,744 | 1,116,759 | 1,145,329 | 1,099,517 | ||||||||
| Interest-bearing liabilities | 847,362 | 822,540 | 843,443 | 816,768 | ||||||||
| Financial Ratios | ||||||||||||
| Return on average assets | 1.14 | % | 1.20 | % | 1.24 | % | 1.37 | % | ||||
| Return on average equity | 7.56 | % | 8.10 | % | 8.30 | % | 9.22 | % | ||||
| Net interest margin | 3.39 | % | 3.74 | % | 3.51 | % | 3.86 | % | ||||
| Net interest income-fully taxable equivalent | $ | 9,818 | $ | 10,514 | $ | 40,201 | $ | 42,394 | ||||
| Efficiency ratio | 53.70 | % | 48.25 | % | 52.17 | % | 49.41 | % | ||||
| Average equity to average assets | 15.03 | % | 14.87 | % | 14.92 | % | 14.86 | % | ||||
| Allowance for Loan Losses | ||||||||||||
| Beginning balance | $ | 8,301 | $ | 8,117 | $ | 8,297 | $ | 8,263 | ||||
| Provision for losses | 502 | 1,275 | 1,650 | 2,009 | ||||||||
| Charge-offs | (539 | ) | (1,118 | ) | (1,806 | ) | (2,120 | ) | ||||
| Recoveries | 36 | 23 | 159 | 145 | ||||||||
| Ending balance | $ | 8,300 | $ | 8,297 | $ | 8,300 | $ | 8,297 | ||||
| Asset Quality Data (Unaudited) | ||||||
| ($ in thousands) | December 31, 2016 |
December 31, 2015 |
||||
| Nonperforming Assets | ||||||
| Nonaccrual loans | $ | 1,168 | $ | 2,043 | ||
| Nonaccrual restructured loans | 4,687 | 4,639 | ||||
| Total nonperforming loans | 5,855 | 6,682 | ||||
| Other real estate owned | $ | 3,156 | $ | 4,165 | ||
| Total nonperforming assets | $ | 9,011 | $ | 10,847 | ||
| Accruing restructured loans | 3,769 | 8,814 | ||||
| Loans 90 days or more past due | $ | 63 | $ | 156 | ||
| Asset Quality Ratios | ||||||
| Nonperforming assets to loans net of unearned income and deferred fees, plus other real estate owned | 1.38 | % | 1.74 | % | ||
| Allowance for loans losses to total loans | 1.28 | % | 1.34 | % | ||
| Allowance for loan losses to nonperforming loans | 141.76 | % | 124.17 | % | ||
| Loans past due 90 days or more to loans net of unearned income and deferred fees | 0.01 | % | 0.03 | % | ||
CONTACTS: JAMES G. RAKES, CHAIRMAN, PRESIDENT & CEO (540) 951-6236 jrakes@nbbank.com DAVID K. SKEENS, TREASURER & CFO (540) 951-6347 dskeens@nbbank.com
