There were 2,298 press releases posted in the last 24 hours and 359,575 in the last 365 days.

Altisource Announces Fourth Quarter And Full Year Financial Results And That The Company Is Actively Exploring Refinancing Its Existing $480 Million Senior Secured Term Loan

LUXEMBOURG, Feb. 16, 2017 (GLOBE NEWSWIRE) -- Altisource Portfolio Solutions S.A. (“Altisource” or the “Company”) (NASDAQ:ASPS) today reported financial results for the fourth quarter and full year 2016, reporting strong full year service revenue of $942.6 million.  Compared to 2015, 22% service revenue growth from customers other than Ocwen Financial Corporation (“Ocwen”) and higher property preservation services offset the expected loss in revenue from Ocwen’s declining portfolio, lower delinquencies and lower pricing for certain technologies.

Fourth quarter 2016 service revenue of $227.2 million was 5% lower than the third quarter of 2016 from seasonally lower REO sales and lawn maintenance and 9% lower than the fourth quarter of 2015 primarily from lower pricing to Ocwen for certain technologies and a decline in the number of loans on REALServicing.

2016 pretax income of $44.3 million and fourth quarter 2016 pretax loss of $19.5 million were impacted by a litigation settlement loss of $28.0 million, which is net of an anticipated $4.0 million insurance recovery.  Further, in the fourth quarter of 2016 and the full year 2016, the Company incurred expenses of $3.9 million and $5.3 million, respectively, relating to severance and the exit from certain facilities.

“In 2016, we continued our transformation from a mortgage services company generating the majority of revenue from Ocwen to a real estate and mortgage marketplace company offering many of the same innovative solutions to a diversified customer base.  Because the sales cycle was longer than originally projected, our 22% non-Ocwen service revenue growth and earnings were lower than we anticipated.  We are disappointed that we did not achieve our anticipated non-Ocwen revenue growth but the progress made in 2016 positions us for a higher rate of non-Ocwen growth in 2017 and beyond,” said Chief Executive Officer William B. Shepro.

Mr. Shepro further commented, “I firmly believe in the value we’re creating.  The market reception for our products and services is very strong, and we are gaining more visibility into our growth prospects. We believe the ongoing investments we are making in our growth will produce a high return on investment and are critical to the franchise we are building.”

2016 Highlights:

Servicer Solutions

  • Strengthened and grew existing customer relationships with leading bank and non-bank servicers
  • Signed a significant number of agreements and statements of work with strategic customers positioning us well for 2017
  • Developed new offerings to provide support services for FHA mortgages

Origination Solutions

  • Strengthened and grew existing customer relationships with leading bank and non-bank originators
  • Signed a significant number of agreements and statements of work with strategic customers positioning us well for 2017
  • Developed new offerings to strengthen the Lenders One® value proposition and grow sales of the platform solution

Consumer Real Estate Solutions

  • Launched the buy-side brokerage offering in February and are now operating in 26 markets
  • Re-launched the sell-side offering in the fourth quarter and are now operating in 12 markets
  • Grew the number of Owners.com® real estate agents to 200
  • Launched Owners.com mobile apps for home buyers and real estate agents
  • Currently working with approximately 950 active buyers, up from 400 in October

Real Estate Investor Solutions

  • Increased the number of rental homes managed from 2,732 at December 31, 2015 to 4,357 at December 31, 2016
  • Sold 2,732 homes, primarily for Altisource Residential Corporation (“RESI”) and, to a lesser extent, for other clients
  • Negotiated a $60 million payment to Altisource, if RESI disposes 50% or more of its single family rental portfolio managed by Altisource, in return for a limited waiver of our exclusive right to provide property management and other services to RESI
  • Launched the buy-renovate-sell program in 2016; acquired 119 homes, 14 of which were sold
  • Received a residential rental property management vendor rating of 2 from Morningstar Credit Ratings in February 2017

While 2016 service revenue was flat compared to 2015, adjusted pretax income attributable to Altisource(1) of $117.2 million declined by 24%.  This was primarily the result of increased investments to support the Company’s growth initiatives, service revenue mix changes and software price concessions provided to Ocwen.  Fourth quarter 2016 adjusted pretax income attributable to Altisource(1) of $18.9 million was 36% lower than the third quarter of 2016 from seasonally lower REO sales and lawn maintenance, $3.9 million of costs to exit certain facilities and severance costs related to cost reduction initiatives, and service revenue mix.  Fourth quarter 2016 adjusted pretax income attributable to Altisource(1) was 53% lower than the fourth quarter of 2015 from lower service revenue, higher investments to support the Company’s growth initiatives and the $3.9 million of costs relating to our cost reduction initiatives.

The Company’s 2016 diluted earnings per share of $1.46 and adjusted diluted earnings per share(1) of $4.59 were further impacted by an increase in the 2016 effective income tax rate from 16% in 2015 to 29% in 2016.  The effective tax rate increased primarily due to the $28.0 million litigation settlement loss and lower pretax income margins.  These items changed the mix of taxable income across the jurisdictions in which the Company operated.  Fourth quarter 2016 diluted loss per share of $1.08 and adjusted diluted earnings per share(1) of $0.55 were also impacted by an adjustment to increase the effective income tax rate for the first three quarters of 2016 from 20% to 29%.  Over the next several years, the Company expects that its effective cash income tax rate will return to a rate that is closer to the Company’s historical rate.

The Company also announced that it is actively exploring refinancing its existing $480 million Senior Secured Term Loan to, among other things, extend the maturity date.  There can be no assurance that the Company will complete the refinancing transaction.

Fourth Quarter 2016 Results Compared to the Third Quarter of 2016 and the Fourth Quarter 2015

  • Service revenue of $227.2 million, a 5% decrease compared to the third quarter 2016 and a 9% decrease compared to the fourth quarter 2015
  • Pretax loss attributable to Altisource(1) of $20.3 million compared to pretax income attributable to Altisource(1) of $17.9 million in the third quarter 2016 and a pretax loss attributable to Altisource(1) of $44.9 million in the fourth quarter 2015
  • Adjusted pretax income attributable to Altisource(1) of $18.9 million, a 36% decrease compared to the third quarter 2016 and a 53% decrease compared to the fourth quarter 2015
  • Net loss attributable to Altisource of $20.4 million compared to net income attributable to Altisource of $10.6 million in the third quarter 2016 and a net loss attributable to Altisource of $45.1 million in the fourth quarter 2015
  • Adjusted net income attributable to Altisource(1) of $10.7 million, a 39% decrease compared to the third quarter 2016 and a 72% decrease compared to the fourth quarter 2015
  • The fourth quarter 2016 included a litigation settlement loss of $28.0 million, which is net of an anticipated $4.0 million insurance recovery, related to an agreed upon settlement of a class action lawsuit, subject to final court approval; the fourth quarter 2015 included a non-cash impairment loss of $71.8 million
  • Diluted loss per share of $1.08 compared to diluted earnings per share of $0.54 in the third quarter 2016 and a diluted loss per share of $2.35 in the fourth quarter 2015
  • Adjusted diluted earnings per share(1) of $0.55, a 39% decrease compared to the third quarter 2016 and a 70% decrease compared to the fourth quarter 2015

Full Year 2016 Results Compared to Full Year 2015

  • Service revenue of $942.6 million, flat compared to the year ended December 31, 2015
  • Non-Ocwen service revenue of $235.7 million, a 22% increase compared to the year ended December 31, 2015
  • Pretax income attributable to Altisource(1) of $41.6 million, a 17% decrease compared to the year ended December 31, 2015
  • Adjusted pretax income attributable to Altisource(1) of $117.2 million, a 24% decrease compared to the year ended December 31, 2015
  • Recorded a litigation settlement loss of $28.0 million, which is net of an anticipated $4.0 million insurance recovery, in 2016  related to an agreed upon settlement of a class action lawsuit, subject to final court approval; 2015 included a non-cash impairment loss of $71.8 million, partially offset by a $7.6 million gain on the Equator, LLC acquisition earn-out liability (“Equator Earn Out”)
  • Net income attributable to Altisource of $28.7 million, a 31% decrease compared the year ended December 31, 2015
  • Adjusted net income attributable to Altisource(1) of $90.1 million, a 37% decrease compared to the year ended December 31, 2015
  • Diluted earnings per share of $1.46, a 28% decrease compared to the year ended December 31, 2015
  • Adjusted diluted earnings per share(1) of $4.59, a 34% decrease compared to the year ended December 31, 2015
  • Purchased 1.4 million shares of Altisource common stock at an average price of $26.81
  • Repurchased $51.0 million of aggregate par value of our senior secured term loan at a weighted average discount of 13.2%, recognizing a net gain of $5.5 million on the early extinguishment of debt
  • Purchased 4.1 million shares of RESI common stock for $48.2 million (or $11.63 per share), incurred expenses of $3.4 million and earned dividends of $2.3 million related to this investment

________________________

(1) This is a non-GAAP measure that is defined and reconciled to the corresponding GAAP measure herein.

Forward-Looking Statements

This press release contains forward-looking statements that involve a number of risks and uncertainties.  These forward-looking statements include all statements that are not historical fact, including statements about management’s beliefs and expectations.  These statements may be identified by words such as “anticipate,” “intend,” “expect,” “may,” “could,” “should,” “would,” “plan,” “estimate,” “seek,” “believe,” “potential” and similar expressions.  Forward-looking statements are based on management’s beliefs as well as assumptions made by and information currently available to management.  Because such statements are based on expectations as to the future and are not statements of historical fact, actual results may differ materially from what is contemplated by the forward-looking statements.  Altisource undertakes no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.  The risks and uncertainties to which forward-looking statements are subject include, but are not limited to, Altisource’s ability to integrate acquired businesses, retain key executives or employees, retain existing customers and attract new customers, general economic and market conditions, behavior of customers, suppliers and/or competitors, technological developments, governmental regulations, taxes and policies, availability of adequate and timely sources of liquidity and other risks and uncertainties detailed in the “Forward-Looking Statements,” “Risk Factors” and other sections of Altisource’s Form 10-K and other filings with the Securities and Exchange Commission.

Webcast

Altisource will host a webcast at 11:00 a.m. EST today to discuss our fourth quarter and full year results.  A link to the live audio webcast will be available on Altisource’s website in the Investor Relations section.  Those who want to listen to the call should go to the website at least fifteen minutes prior to the call to register, download and install any necessary audio software.  A replay of the conference call will be available via the website approximately two hours after the conclusion of the call and will remain available for approximately 30 days.

About Altisource

Altisource Portfolio Solutions S.A. is a premier marketplace and transaction solutions provider for the real estate, mortgage and consumer debt industries.  Altisource’s proprietary business processes, vendor and electronic payment management software and behavioral science-based analytics improve outcomes for marketplace participants.  Additional information is available at www.Altisource.com.

 
ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(in thousands, except per share data)
 
    Three months ended
December 31,
  Year ended
 December 31,
    2016   2015   2016   2015
                 
Service revenue                
Mortgage Services   $ 180,906     $ 183,945     $ 749,944     $ 676,222  
Financial Services   16,867     21,351     74,243     88,328  
Technology Services   39,810     56,083     160,101     215,482  
Eliminations   (10,370 )   (10,339 )   (41,689 )   (39,112 )
Total service revenue   227,213     251,040     942,599     940,920  
Reimbursable expenses   10,694     18,102     52,011     107,344  
Non-controlling interests   720     745     2,693     3,202  
Total revenue   238,627     269,887     997,303     1,051,466  
Cost of revenue   162,115     154,390     638,034     579,983  
Reimbursable expenses   10,694     18,102     52,011     107,344  
Gross profit   65,818     97,395     307,258     364,139  
Selling, general and administrative expenses   52,446     65,558     214,155     220,868  
Litigation settlement loss, net of $4,000 insurance recovery   28,000         28,000      
Impairment losses       71,785         71,785  
Change in the fair value of Equator® Earn Out               (7,591 )
Income (loss) from operations   (14,628 )   (39,948 )   65,103     79,077  
Other income (expense), net:                
Interest expense   (5,931 )   (6,812 )   (24,412 )   (28,208 )
Other income (expense), net   1,022     2,568     3,630     2,191  
Total other income (expense), net   (4,909 )   (4,244 )   (20,782 )   (26,017 )
                 
Income (loss) before income taxes and non-controlling interests   (19,537 )   (44,192 )   44,321     53,060  
Income tax provision   (127 )   (159 )   (12,935 )   (8,260 )
                 
Net income (loss)   (19,664 )   (44,351 )   31,386     44,800  
Net income attributable to non-controlling interests   (720 )   (745 )   (2,693 )   (3,202 )
                 
Net income (loss) attributable to Altisource   $ (20,384 )   $ (45,096 )   $ 28,693     $ 41,598  
                 
Earnings (loss) per share:                
Basic   $ (1.08 )   $ (2.35 )   $ 1.53     $ 2.13  
Diluted   $ (1.08 )   $ (2.35 )   $ 1.46     $ 2.02  
                 
Weighted average shares outstanding:                
Basic   18,788     19,196     18,696     19,504  
Diluted   18,788     19,196     19,612     20,619  
                 
Comprehensive income (loss):                
Net income (loss)   $ (19,664 )   $ (44,351 )   $ 31,386     $ 44,800  
Other comprehensive loss, net of tax:                
Unrealized gain (loss) on securities, net of income tax (provision) benefit of $(169), $0, $720, $0   411         (1,745 )    
                 
Comprehensive income (loss), net of tax   (19,253 )   (44,351 )   29,641     44,800  
Comprehensive income attributable to non-controlling interests   (720 )   (745 )   (2,693 )   (3,202 )
                 
Comprehensive income (loss) attributable to Altisource   $ (19,973 )   $ (45,096 )   $ 26,948     $ 41,598  
                                 


ALTISOURCE PORTFOLIO SOLUTIONS S.A.
SEGMENT FINANCIAL INFORMATION
(in thousands)
 
    For the three months ended December 31, 2016
(in thousands)   Mortgage
Services
  Financial
Services
  Technology
Services
  Corporate
Items and
Eliminations
  Consolidated
Altisource
                     
Revenue                    
Service revenue   $ 180,906     $ 16,867     $ 39,810     $ (10,370 )   $ 227,213  
Reimbursable expenses   10,670     24             10,694  
Non-controlling interests   720                 720  
    192,296     16,891     39,810     (10,370 )   238,627  
Cost of revenue   133,289     12,196     36,995     (9,671 )   172,809  
Gross profit (loss)   59,007     4,695     2,815     (699 )   65,818  
Selling, general and administrative expenses   25,868     5,253     7,698     13,627     52,446  
Litigation settlement loss, net of $4,000
  insurance recovery
              28,000     28,000  
Income (loss) from operations   33,139     (558 )   (4,883 )   (42,326 )   (14,628 )
Other income (expense), net   (14 )   29     (35 )   (4,889 )   (4,909 )
                     
Income (loss) before income taxes and
  non-controlling interests
  $ 33,125     $ (529 )   $ (4,918 )   $ (47,215 )   $ (19,537 )
                                         
     
    For the three months ended December 31, 2015
(in thousands)   Mortgage
Services
  Financial
Services
  Technology
Services
  Corporate
Items and
Eliminations
  Consolidated
Altisource
                     
Revenue                    
Service revenue   $ 183,945     $ 21,351     $ 56,083     $ (10,339 )   $ 251,040  
Reimbursable expenses   18,085     17             18,102  
Non-controlling interests   745                 745  
    202,775     21,368     56,083     (10,339 )   269,887  
Cost of revenue   123,931     14,748     43,270     (9,457 )   172,492  
Gross profit (loss)   78,844     6,620     12,813     (882 )   97,395  
Selling, general and administrative expenses   35,965     4,851     7,713     17,029     65,558  
Impairment losses           71,785         71,785  
Income (loss) from operations   42,879     1,769     (66,685 )   (17,911 )   (39,948 )
Other income (expense), net   478     37     40     (4,799 )   (4,244 )
                     
Income (loss) before income taxes and
  non-controlling interests
  $ 43,357     $ 1,806     $ (66,645 )   $ (22,710 )   $ (44,192 )
                                         


ALTISOURCE PORTFOLIO SOLUTIONS S.A.
SEGMENT FINANCIAL INFORMATION
(in thousands)
 
    For the year ended December 31, 2016
(in thousands)   Mortgage
Services
  Financial
Services
  Technology
Services
  Corporate
Items and
Eliminations
  Consolidated
Altisource
                     
Revenue                    
Service revenue   $ 749,944     $ 74,243     $ 160,101     $ (41,689 )   $ 942,599  
Reimbursable expenses   51,902     109             52,011  
Non-controlling interests   2,693                 2,693  
    804,539     74,352     160,101     (41,689 )   997,303  
Cost of revenue   514,832     53,841     159,869     (38,497 )   690,045  
Gross profit (loss)   289,707     20,511     232     (3,192 )   307,258  
Selling, general and administrative expenses   108,987     17,768     27,811     59,589     214,155  
Litigation settlement loss, net of $4,000
  insurance recovery
              28,000     28,000  
Income (loss) from operations   180,720     2,743     (27,579 )   (90,781 )   65,103  
Other income (expense), net   43     92     66     (20,983 )   (20,782 )
                     
Income (loss) before income taxes and
  non-controlling interests
  $ 180,763     $ 2,835     $ (27,513 )   $ (111,764 )   $ 44,321  
                                         
     
    For the year ended December 31, 2015
(in thousands)   Mortgage
Services
  Financial
Services
  Technology
Services
  Corporate
Items and
Eliminations
  Consolidated
Altisource
                     
Revenue                    
Service revenue   $ 676,222     $ 88,328     $ 215,482     $ (39,112 )   $ 940,920  
Reimbursable expenses   107,224     120             107,344  
Non-controlling interests   3,202                 3,202  
    786,648     88,448     215,482     (39,112 )   1,051,466  
Cost of revenue   474,169     60,806     187,835     (35,483 )   687,327  
Gross profit (loss)   312,479     27,642     27,647     (3,629 )   364,139  
Selling, general and administrative expenses   105,153     18,707     29,902     67,106     220,868  
Impairment losses           71,785         71,785  
Change in the fair value of Equator Earn Out           (7,591 )       (7,591 )
Income (loss) from operations   207,326     8,935     (66,449 )   (70,735 )   79,077  
Other income (expense), net   506     58     61     (26,642 )   (26,017 )
                     
Income (loss) before income taxes and
  non-controlling interests
  $ 207,832     $ 8,993     $ (66,388 )   $ (97,377 )   $ 53,060  
                                         


ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
 
    December 31,
    2016   2015
ASSETS
Current assets:        
Cash and cash equivalents   $ 149,294     $ 179,327  
Available for sale securities   45,754      
Accounts receivable, net   87,821     105,023  
Prepaid expenses and other current assets   42,608     21,751  
Total current assets   325,477     306,101  
         
Premises and equipment, net   103,473     119,121  
Goodwill   86,283     82,801  
Intangible assets, net   155,432     197,003  
Deferred tax assets, net   7,292     3,619  
Other assets   11,255     13,153  
         
Total assets   $ 689,212     $ 721,798  
         
LIABILITIES AND EQUITY
Current liabilities:        
Accounts payable and accrued expenses   $ 83,135     $ 91,871  
Accrued litigation settlement   32,000      
Current portion of long-term debt   5,945     5,945  
Deferred revenue   8,797     15,060  
Other current liabilities   19,061     16,266  
Total current liabilities   148,938     129,142  
         
Long-term debt, less current portion   467,600     522,233  
Other non-current liabilities   10,480     18,153  
         
Commitments, contingencies and regulatory matters        
         
Equity:        
Common stock ($1.00 par value; 25,413 shares authorized and issued and 18,774 outstanding as of December 31, 2016; 25,413 shares authorized and issued and 19,021 outstanding as of December 31, 2015)   25,413     25,413  
Additional paid-in capital   107,288     96,321  
Retained earnings   333,786     369,270  
Accumulated other comprehensive loss   (1,745 )    
Treasury stock, at cost (6,639 shares as of December 31, 2016 and 6,392 shares as of December 31, 2015)   (403,953 )   (440,026 )
Altisource equity   60,789     50,978  
         
Non-controlling interests   1,405     1,292  
Total equity   62,194     52,270  
         
Total liabilities and equity   $ 689,212     $ 721,798  
                 


ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
  For the years ended December 31,
  2016   2015
       
Cash flows from operating activities:      
Net income $ 31,386     $ 44,800  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 36,788     36,470  
Amortization of intangible assets 47,576     41,135  
Loss on HLSS equity securities and dividends received, net     1,854  
Change in the fair value of acquisition related contingent consideration (3,555 )   (7,184 )
Impairment losses     71,785  
Share-based compensation expense 6,188     4,812  
Bad debt expense 1,829     5,514  
Gain on early extinguishment of debt (5,464 )   (3,836 )
Amortization of debt discount 413     498  
Amortization of debt issuance costs 1,141     1,374  
Deferred income taxes (2,597 )   (1,326 )
Loss on disposal of fixed assets 1,765     26  
Changes in operating assets and liabilities, net of effects of acquisitions:      
Accounts receivable 15,980     2,401  
Prepaid expenses and other current assets (20,881 )   1,883  
Other assets 1,053     2,993  
Accounts payable and accrued expenses (9,113 )   (14,483 )
Other current and non-current liabilities 24,309     6,636  
Net cash provided by operating activities 126,818     195,352  
       
Cash flows from investing activities:      
Additions to premises and equipment (23,269 )   (36,188 )
Acquisition of businesses, net of cash acquired (9,409 )   (28,675 )
Purchase of available for sale securities (48,219 )   (29,966 )
Proceeds received from sale of and dividends from HLSS equity securities     28,112  
Change in restricted cash 674     722  
Net cash used in investing activities (80,223 )   (65,995 )
       
Cash flows from financing activities:      
Repayment and repurchases of long-term debt (50,723 )   (50,373 )
Proceeds from stock option exercises 9,558     1,390  
Excess tax benefit on stock-based compensation 4,779      
Purchase of treasury stock (37,662 )   (58,949 )
Distributions to non-controlling interests (2,580 )   (2,959 )
Other financing activities     (500 )
Net cash used in financing activities (76,628 )   (111,391 )
       
Net (decrease) increase in cash and cash equivalents (30,033 )   17,966  
Cash and cash equivalents at the beginning of the period 179,327     161,361  
       
Cash and cash equivalents at the end of the period $ 149,294     $ 179,327  
       
Supplemental cash flow information:      
Interest paid $ 22,717     $ 26,274  
Income taxes paid, net 18,327     9,725  
       
Non-cash investing and financing activities:      
Acquisition of businesses with restricted shares $     $ 21,733  
Increase (decrease) in payables for purchases of premises and equipment 404     (6,679 )
           

ALTISOURCE PORTFOLIO SOLUTIONS S.A. 
NON-GAAP MEASURES 
(in thousands, except per share data) 
(unaudited)

Pretax income (loss) attributable to Altisource, adjusted pretax income attributable to Altisource, adjusted net income attributable to Altisource and adjusted diluted earnings per share are non-GAAP measures used by management, existing shareholders, potential shareholders and other users of our financial information to measure Altisource’s performance and do not purport to be alternatives to income (loss) before income taxes and non-controlling interests, net income (loss) attributable to Altisource or diluted earnings (loss) per share as measures of Altisource’s performance.  We believe these measures are useful to management, existing shareholders, potential shareholders and other users of our financial information in evaluating operating profitability more on a continuing cost basis as they exclude amortization expense related to acquisitions that occurred in prior periods as well as the effect of more significant non-recurring items from earnings.  We believe these measures are also useful in evaluating the effectiveness of our operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance.  Furthermore, we believe the exclusion of more significant non-recurring items enables comparability to prior period performance and trend analysis.

It is management’s intent to provide non-GAAP financial information to enhance the understanding of Altisource’s GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP.  Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.  The non-GAAP financial information presented may be determined or calculated differently by other companies.

Pretax income (loss) attributable to Altisource is calculated by deducting non-controlling interests from income (loss) before income taxes and non-controlling interests.  Adjusted pretax income attributable to Altisource is calculated by adding intangible asset amortization expense plus litigation settlement loss, net of $4.0 million insurance recovery, plus impairment losses and deducting the gain associated with the reduction of the Equator Earn Out) from pretax income (loss) attributable to Altisource.  Adjusted net income attributable to Altisource is calculated by adding intangible asset amortization expense (net of tax) plus litigation settlement loss, net of insurance recovery (net of tax), plus impairment losses (net of tax) and deducting the gain associated with the reduction of the Equator Earn Out (net of tax) from GAAP net income (loss) attributable to Altisource.  Adjusted diluted earnings per share is calculated by dividing net income (loss) attributable to Altisource plus intangible asset amortization expense (net of tax), plus litigation settlement loss, net of insurance recovery (net of tax), plus impairment losses (net of tax) less the gain associated with the reduction of the Equator Earn Out (net of tax) by the weighted average number of diluted shares.

Reconciliations of the non-GAAP measures to the corresponding GAAP measures are as follows:

  Three months ended
December 31,
  Three months
ended
September 30,
  Years ended
December 31,
  2016   2015   2016   2016   2015
                   
Income (loss) before income taxes and
non-controlling interests
$ (19,537 )   $ (44,192 )   $ 18,796     $ 44,321     $ 53,060  
                   
Non-controlling interests (720 )   (745 )   (883 )   (2,693 )   (3,202 )
Pretax income (loss) attributable to Altisource (20,257 )   (44,937 )   17,913     41,628     49,858  
Intangible asset amortization expense 11,144     13,140     11,465     47,576     41,135  
Net litigation settlement, net of $4,000 insurance recovery 28,000             28,000      
Impairment loss     71,785             71,785  
Gain on Equator Earn Out                 (7,591 )
                   
Adjusted pretax income attributable to Altisource $ 18,887     $ 39,988     $ 29,378     $ 117,204     $ 155,187  
                                       


ALTISOURCE PORTFOLIO SOLUTIONS S.A.
NON-GAAP MEASURES
(in thousands, except per share data)
(unaudited)
 
  Three months ended
December 31,
  Three months
ended
September 30,
  Years ended
December 31,
  2016   2015   2016   2016   2015
                   
Net income (loss) attributable to Altisource $ (20,384 )   $ (45,096 )   $ 10,589     $ 28,693     $ 41,598  
                   
Intangible asset amortization expense, net of tax 6,477     12,514     6,998     36,819     38,187  
Net litigation settlement loss, net of tax 24,583             24,583      
Impairment loss, net of tax     70,630             70,630  
Gain on Equator Earn Out, net of tax                 (6,940 )
                   
Adjusted net income attributable to Altisource $ 10,676     $ 38,048     $ 17,587     $ 90,095     $ 143,475  
                   
Diluted earnings (loss) per share $ (1.08 )   $ (2.35 )   $ 0.54     $ 1.46     $ 2.02  
                   
Impact of using diluted share count instead of
basic share count for a loss per share
0.01     0.14              
Intangible asset amortization expense, net of tax,
per diluted share
0.34     0.61     0.36     1.88     1.85  
Net litigation settlement loss, net of tax,
per diluted share
1.28             1.25      
Impairment loss, net of tax, per diluted share     3.46             3.43  
Gain on Equator Earn Out, net of tax, per diluted share                 (0.34 )
                   
Adjusted diluted earnings per share $ 0.55     $ 1.86     $ 0.90     $ 4.59     $ 6.96  
                   
Calculation of the impact of intangible asset amortization
expense, net of tax
                 
Intangible asset amortization expense $ 11,144     $ 13,140     $ 11,465     $ 47,576     $ 41,135  
Tax benefit from intangible asset amortization (4,667 )   (626 )   (4,467 )   (10,757 )   (2,948 )
Intangible asset amortization expense, net of tax 6,477     12,514     6,998     36,819     38,187  
Diluted share count 19,246     20,417     19,568     19,612     20,619  
                   
Intangible asset amortization expense, net of tax,
per diluted share
$ 0.34     $ 0.61     $ 0.36     $ 1.88     $ 1.85  
                   
Calculation of the impact of net litigation settlement loss,
net of tax
                 
Net litigation settlement loss $ 28,000     $     $     $ 28,000     $  
Tax benefit from net litigation settlement loss (3,417 )           (3,417 )    
Net litigation settlement loss, net of tax 24,583             24,583      
Diluted share count 19,246     20,417     19,568     19,612     20,619  
                   
Net litigation settlement loss, net of tax, per diluted share $ 1.28     $     $     $ 1.25     $  
                   
Calculation of the impact of impairment loss, net of tax                  
Impairment loss $     $ 71,785     $     $     $ 71,785  
Tax benefit from impairment loss     (1,155 )           (1,155 )
Impairment loss, net of tax     70,630             70,630  
Diluted share count 19,246     20,417     19,568     19,612     20,619  
                   
Impairment loss, net of tax, per diluted share $     $ 3.46     $     $     $ 3.43  
                                       


ALTISOURCE PORTFOLIO SOLUTIONS S.A.
NON-GAAP MEASURES
(in thousands, except per share data)
(unaudited)
 
  Three months ended
December 31,
  Three months
ended
September 30,
  Years ended
December 31,
  2016   2015   2016   2016   2015
                   
Calculation of gain on Equator Earn Out, net of tax                  
Gain on Equator Earn Out $     $     $     $     $ (7,591 )
Tax provision from the gain on Equator Earn Out                 651  
Gain on Equator Earn Out, net of tax                 (6,940 )
Diluted share count 19,246     20,417     19,568     19,612     20,619  
                   
Gain on Equator Earn Out, net of tax, per diluted share $     $     $     $     $ (0.34 )
                                       

__________________________

Note: Amounts may not add to the total due to rounding.

 

CONTACT:

Michelle D. Esterman
Chief Financial Officer
T:  +352 2469 7950
E:  Michelle.Esterman@altisource.lu

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.