There were 1,716 press releases posted in the last 24 hours and 401,980 in the last 365 days.

BBCN Bancorp Reports Strong Financial Results for 2015 Fourth Quarter and Full Year

Q4 2015 Summary:

  • New loan originations increase to a quarterly record high of $550 million
  • Loans receivable increase 5% to $6.25 billion, or 12% for 2015
  • Total deposits increase 5% to $6.34 billion, or 11% for 2015
  • Total assets increase 4% to $7.91 billion, or 11% for 2015
  • Net income totals $22.9 million, or $0.29 per diluted common share
  • BBCN agrees to combine with Wilshire Bancorp in a strategic merger of equals creating the only super regional Korean-American bank in the U.S.

LOS ANGELES, Jan. 25, 2016 (GLOBE NEWSWIRE) -- BBCN Bancorp, Inc. (the “Company”) (NASDAQ:BBCN), the holding company of BBCN Bank (the “Bank”), today reported strong financial results for its 2015 fourth quarter, posting net income of $22.9 million, or $0.29 per diluted common share, which included merger-related expenses of $1.4 million associated with the merger of equals with Wilshire Bancorp, Inc (NASDAQ:WIBC).  This compares with net income of $25.1 million, or $0.32 per diluted common share, in the preceding 2015 third quarter, and $22.7 million, or $0.29 per diluted common share, in the fourth quarter a year ago.

For the full year, net income increased to $92.3 million, or $1.16 per diluted common share, from 2014 net income of $88.6 million, or $1.11 per diluted common share.

“BBCN delivered a strong fourth quarter to complete a solid year of achievements marked by robust loan origination volumes, disciplined cost management and strategic business expansion,” said Kevin S. Kim, Chairman and Chief Executive Officer of BBCN Bancorp, Inc.  “New loan originations for the quarter reached a record $550 million, resulting in a 12% increase in loans receivable over year-end 2014.  For the full year, we booked an aggregate $1.69 billion in new loans, representing a 27% increase over origination volumes in the prior year.  We are pleased that our net interest margin held relatively steady at 3.88%, despite the extremely competitive business environment, and our ongoing focus on expense management contributed to an efficiency ratio of just 47.06% for the fourth quarter.

“In addition to the progress made to date in becoming a more diversified financial institution, we embarked on a new journey with Wilshire Bancorp to merge the top two commercial lenders in our space and create the only super regional Korean-American bank in the United States.  The combined entity will enjoy a significantly stronger competitive position, with unrivaled leadership among our niche peers and unparalleled opportunity to cross-sell a comprehensive offering of products and services.  As we begin the new year, we remain excited about the significantly brighter prospects of our organization, and look forward to further improving upon the value proposition BBCN is providing to its customers, employees and shareholders,” said Kim.

Financial Highlights

(dollars in thousands, except per share data) At or for the Three Months Ended
  12/31/2015   9/30/2015   12/31/2014
Net income $ 22,869     $ 25,092     $ 22,687  
Diluted earnings per share $ 0.29     $ 0.32     $ 0.29  
Net interest income before provision for loan losses $ 71,768     $ 68,761     $ 66,234  
Net interest margin   3.88 %     3.87 %     3.90 %
Noninterest income $ 10,977     $ 11,183     $ 11,980  
Noninterest expense $ 38,938     $ 36,755     $ 38,940  
Net loans receivable $ 6,171,933     $ 5,901,614     $ 5,497,434  
Deposits $ 6,340,976     $ 6,028,865     $ 5,693,452  
Nonaccrual loans (1) $ 40,801     $ 32,446     $ 46,353  
ALLL to loans receivable   1.22 %     1.19 %     1.22 %
ALLL to nonaccrual loans (1)   187.27 %     219.16 %     146.18 %
ALLL to nonperforming assets (1) (2)   69.34 %     65.80 %     53.87 %
Provision for loan losses $ 4,900     $ 600     $ 2,360  
Net charge offs (recoveries) $ (398 )   $ (392 )   $ 2,834  
ROA   1.19 %     1.35 %     1.28 %
ROE   9.76 %     10.96 %     10.42 %
Efficiency ratio   47.06 %     45.98 %     49.79 %


(1)
Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $18.7 million, $19.9 million and $28.9 million at December 31, 2015, September 30, 2015,  and December 31, 2014, respectively.
(2) Nonperforming assets exclude acquired credit impaired loans totaling $12.2 million, $18.5 million and $30.4 million at December 31, 2015, September 30, 2015, and December 31, 2014, respectively.

Operating Results for the 2015 Fourth Quarter

The comparability of BBCN’s operating results with past performance is impacted by acquisition accounting adjustments related to past acquisitions.  The Company provides the following supplemental information to facilitate a better understanding of financial performance.  Net interest income for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014 include the following pre-tax acquisition accounting adjustments related to past acquisitions:

(dollars in thousands) Three Months Ended
  12/31/2015   9/30/2015   12/31/2014
Accretion of discount on acquired performing loans $ 2,648     $ 2,496     $ 3,190  
Accretion of discount on acquired credit impaired loans   2,206       1,723       1,670  
Amortization of premium on acquired FHLB borrowings   97       97       96  
Accretion of discount on acquired subordinated debt   (44 )     (43 )     (41 )
Amortization of premium on acquired time deposits   28       34       1,056  
  Total $ 4,935     $ 4,307     $ 5,971  


Net Interest Income and Net Interest Margin.
  Net interest income before provision for loan losses for the 2015 fourth quarter totaled $71.8 million, up 4% over $68.8 million in the preceding 2015 third quarter, and up 8% over $66.2 million in the year-ago fourth quarter.  The Company attributed the increases in net interest income to the steady organic growth in loans receivable, which resulted in higher interest income on earning assets versus the comparable periods.

The net interest margin (net interest income divided by average interest earning assets) and the impact of acquisition accounting adjustments are summarized in the following table:

  Three Months Ended
  12/31/2015   9/30/2015   change   12/31/2014   change
Net interest margin, excluding the effect of acquisition accounting adjustments 3.59 %   3.60 %   (0.01 )%   3.57 %   0.02 %
Acquisition accounting adjustments 0.29     0.27     0.02     0.33     (0.04 )
Net interest margin 3.88 %   3.87 %   0.01 %   3.90 %   (0.02 )%


The net interest margin for the 2015 fourth quarter held relatively steady, up 1 basis point over the preceding third quarter to 3.88%, but down 1 basis point on a core basis when excluding the effect of acquisition accounting adjustments.  Compared with the prior-year fourth quarter, net interest margin decreased 2 basis points, or increased 2 basis points when excluding the effect of acquisition accounting adjustments.

The weighted average yield on loans and the impact of acquisition accounting adjustments are summarized in the following table:

  Three Months Ended
  12/31/2015   9/30/2015   change   12/31/2014   change
Weighted average yield on loans, excluding the effect of acquisition accounting adjustments 4.64 %   4.62 %   0.02 %   4.71 %   (0.07 )%
Acquisition accounting adjustments 0.35     0.32     0.03     0.40     (0.05 )
Weighted average yield on loans 4.99 %   4.94 %   0.05 %   5.11 %   (0.12 )%


The weighted average yield on loans for the 2015 fourth quarter increased 5 basis points to 4.99% from the preceding 2015 third quarter, or 2 basis points excluding the effect of acquisition accounting adjustments.  The weighted average yield on new loans originated during the 2015 fourth quarter increased 1 basis point to 4.24% from 4.23% in the preceding third quarter.

Compared with the prior-year fourth quarter, the weighted average yield on loans decreased 12 basis points, or 7 basis points on a core basis excluding the effect of acquisition accounting adjustments.

The weighted average cost of deposits and the impact of acquisition accounting adjustments are summarized in the following table:

  Three Months Ended
  12/31/2015   9/30/2015   change   12/31/2014   change
Weighted average cost of deposits, excluding the effect of acquisition accounting adjustments 0.60 %   0.57 %   0.03 %   0.56 %   0.04 %
Acquisition accounting adjustments             (0.01 )   0.01  
Weighted average cost of deposits 0.60 %   0.57 %   0.03 %   0.55 %   0.05 %


The weighted average cost of deposits for the 2015 fourth quarter increased 3 basis points from the preceding third quarter on an as reported and core basis excluding the effect of amortization of premium on time deposits assumed in acquisitions.  Compared with the prior-year fourth quarter, the weighted average cost of deposits increased 5 basis points, or 4 basis points when excluding the effect of premium amortization on time deposits assumed in acquisitions.

Noninterest Income Noninterest income for the 2015 fourth quarter totaled $11.0 million, compared with $11.2 million in the preceding 2015 third quarter and $12.0 million in the 2014 fourth quarter.  Aside from normal fluctuations in service fees on deposit accounts and other noninterest income and fees, the variations in noninterest income is largely attributed to the changes in net gain on sales of SBA loans quarter-by-quarter.

Noninterest Expense.  Total noninterest expense for the 2015 fourth quarter amounted to $38.9 million, including merger-related expenses of $1.4 million associated with the previously announced merger of equals with Wilshire Bancorp, Inc.  This compares with total noninterest expense of $36.8 million in the preceding third quarter and $38.9 million in the prior-year fourth quarter, neither of which quarters included any significant merger-related expenses.  Salaries and employee benefits expense totaled $21.3 million for the 2015 fourth quarter, compared with $21.5 million for the preceding third quarter and $19.3 million for the fourth quarter a year ago. The total number of FTEs as of December 31, 2015 was 938, compared with 941 as of September 30, 2015 and 915 as of December 31, 2014.

Income Tax Provision.  The effective tax rate for the 2015 fourth quarter was 41.2%, compared with 41.1% for the preceding 2015 third quarter and 38.5% for the 2014 fourth quarter.

Balance Sheet Summary

Loans receivable totaled $6.25 billion at December 31, 2015, reflecting a 5% increase over $5.97 billion at September 30, 2015, and a 12% increase over the course of the full year from $5.57 billion at December 31, 2014.

Total new loan originations during the 2015 fourth quarter amounted to $550.2 million, including SBA loan originations of $82.6 million. Sales of SBA loans to the secondary market and gains derived from those sales are based substantially on the production of SBA 7(a) loans, which amounted to $39.4 million for the fourth quarter of 2015, compared with $46.1 million for the preceding 2015 third quarter.  During the 2015 fourth quarter, the Company sold $41.9 million of its SBA loans held for sale.

Aggregate pay offs and pay downs for the 2015 fourth quarter amounted to $263.0 million, compared with $267.1 million for the preceding 2015 third quarter and $255.9 million for the year-ago fourth quarter.

Total deposits increased 5% to $6.34 billion at December 31, 2015 from $6.03 billion at September 30, 2015, predominantly reflecting increases in money market accounts, along with increases in noninterest bearing demand deposits and jumbo time deposits.  Noninterest bearing deposits at the close of the fourth quarter increased 4% from September 30, 2015 and accounted for 27% of total deposits. Total deposits increased 11% when compared with December 31, 2014 from $5.69 billion.

Credit Quality

The provision for loan losses for the 2015 fourth quarter was $4.9 million, compared with $600,000 for the preceding 2015 third quarter and $2.4 million for the prior-year fourth quarter.

For a more detailed understanding of the changes in the Allowance for Loan and Lease Losses (“ALLL”), the composition of the ALLL has been segmented for disclosure purposes between loans accounted for under the amortized cost method (referred to as “Legacy Loans”) and loans acquired through the Center Financial, Pacific International and Foster transactions (referred to as “Acquired Loans”).  The Acquired Loans are further segregated between performing and credit impaired loans.

The composition of the ALLL as of December 31, 2015, September 30, 2015, and December 31, 2014 is as follows:

(dollars in thousands) 12/31/2015   9/30/2015   12/31/2014
Legacy Loans (1) $ 63,309   $ 57,200   $ 58,644
Acquired Loans - Performing (2)   1,117     1,418     1,767
Acquired Loans - Credit Impaired (2)   11,982     12,492     7,347
Total ALLL $ 76,408   $ 71,110   $ 67,758
                 
Loans Receivable $ 6,248,341   $ 5,972,724   $ 5,565,192
ALLL coverage ratio   1.22 %     1.19 %     1.22 %


(1)
  Legacy Loans include loans originated by the Bank’s predecessor bank, loans originated by BBCN and loans that were acquired and that have been refinanced as new loans.
(2)  Acquired Loans were marked to fair value at acquisition date, and the allowance for loan losses reflect provisions for credit deterioration since the acquisition date.

Following are the components of criticized loan balances as of December 31, 2015, September 30, 2015, and December 31, 2014:

(dollars in thousands) 12/31/2015   9/30/2015   12/31/2014
Special Mention (1) $ 104,186   $ 141,655   $ 122,335
Classified (1)   203,576     178,720     224,062
  Criticized $ 307,762   $ 320,375   $ 346,397


(1)
  Balances include Acquired Loans which were marked to fair value on the date of acquisition.

The Company defines nonperforming loans to include delinquent loans past due 90 days or more on nonaccrual status, delinquent loans past due 90 days or more on accrual status (excluding acquired credit impaired loans) and accruing restructured loans.  Nonaccrual loans at December 31, 2015 totaled $40.8 million, or 0.65% of loans receivable.  This compares with nonaccrual loans of $32.4 million, or 0.54% of loans receivable, at September 30, 2015 and $46.4 million, or 0.83% of loans receivable, at December 31, 2014.  Accruing restructured loans declined to $48.0 million at December 31, 2015 from $54.3 million at September 30, 2015 and $57.1 million at December 31, 2014.  Total nonperforming loans at December 31, 2015 amounted to $89.2 million, or 1.43% of loans receivable, compared with $86.7 million, or 1.45% of loans receivable, at September 30, 2015 and $103.8 million, or 1.87% of loans receivable, at December 31, 2014.

Nonperforming assets, including nonperforming loans and other real estate owned, amounted to $110.2 million at December 31, 2015, or 1.39% of total assets, compared with $108.1 million, or 1.43% of total assets, at September 30, 2015, and $125.8 million, or 1.76% of total assets, at December 31, 2014.

For the 2015 fourth quarter, the Company recorded net recoveries of $398,000, or 0.03% of average loans receivable on an annualized basis.  This compares with net recoveries of $392,000 for the 2015 third quarter, or 0.03% of average loans receivable on an annualized basis.  In the year-ago fourth quarter, the Company recorded net charge offs of $2.8 million, or 0.21% of average loans receivable on an annualized basis.

The allowance for loan losses at December 31, 2015 was $76.4 million, or 1.22% of loans receivable (excluding loans held for sale), compared with $71.1 million, or 1.19%, at September 30, 2015 and $67.8 million, or 1.22%, at December 31, 2014.   The coverage ratio of the allowance for loan losses to nonperforming loans (excluding acquired credit impaired loans) was 85.70% at December 31, 2015, versus 82.00% at September 30, 2015 and 65.25% at December 31, 2014.

Impaired loans (defined as loans for which it is probable that not all principal and interest payments due will be collected in accordance with the contractual terms) totaled $138.1 million at December 31, 2015, compared with $119.5 million at September 30, 2015 and $127.1 million at December 31, 2014.

Capital

At December 31, 2015, the Company continued to exceed all regulatory capital requirements to be classified as a “well-capitalized” institution, as summarized in the following table.

  12/31/2015   9/30/2015   12/31/2014
Common Equity Tier 1 Capital   12.01 %     12.34 %     12.96 %
Leverage Ratio   11.53 %     11.76 %     11.62 %
Tier 1 Risk-based Ratio   12.60 %     12.95 %     13.64 %
Total Risk-based Ratio   13.73 %     14.05 %     14.80 %


Tangible common equity per share and as a percentage of tangible assets are summarized in the following table:

  12/31/2015   9/30/2015   12/31/2014
Tangible common equity per share (1) $ 10.43     $ 10.32     $ 9.72  
Tangible common equity to tangible assets (1)   10.63 %     10.99 %     11.00 %


(1)
  Tangible common equity to tangible assets is a non-GAAP financial measure that represents common equity less goodwill and core deposits intangible assets, net divided by total assets less goodwill and core deposit intangible assets, net.  Management reviews tangible common equity to tangible assets in evaluating the Company’s capital levels and has included this ratio in response to market participant interest in tangible common equity as a measure of capital.  The accompanying financial information includes a reconciliation of the ratio of tangible common equity to tangible assets with stockholders’ equity and total assets.

Investor Conference Call

The Company will host an investor conference call on Tuesday, January 26, 2016 at 9:30 a.m. Pacific Time / 12:30 p.m. Eastern Time to review financial results for the 2015 fourth quarter and full year.  Investors and analysts are invited to access the conference call by dialing 866-235-9917 (domestic) or 412-902-4103 (international), and asking for the “BBCN Bancorp Call.”  Other interested parties are invited to listen to a live webcast of the call available at the Investor Relations section of BBCN Bancorp’s website at www.BBCNbank.com.  After the live webcast, a replay will remain available in the Investor Relations section of BBCN Bancorp’s website for one year.  A telephonic replay of the call will be available at 877-344-7529 (domestic) or 412-317-0088 (international) for one week through February 2, 2016, replay access code 10078608.

About BBCN Bancorp, Inc.

BBCN Bancorp, Inc. is the holding company of BBCN Bank, the largest Korean-American bank in the nation with $7.9 billion in assets as of December 31, 2015. Headquartered in Los Angeles and serving a diverse mix of customers mirroring its communities, BBCN operates 50 branches in California, New York, New Jersey, Illinois, Washington and Virginia; eight loan production offices in Seattle, Denver, Dallas, Atlanta, Northern California, Annandale, Virginia, Portland, Oregon and Fremont, California; and a representative office in Seoul, Korea.  BBCN specializes in core business banking products for small and medium-sized businesses, with an emphasis in commercial real estate and business lending, SBA lending and international trade financing. BBCN Bank is a California-chartered bank and its deposits are insured by the FDIC to the extent provided by law. BBCN is an Equal Opportunity Lender.

Additional Information and Where to Find It

In connection with the proposed merger, BBCN Bancorp, Inc. will file with the SEC a Registration Statement on Form S-4 that will include a Joint Proxy Statement/Prospectus of Wilshire Bancorp, Inc. and BBCN Bancorp, as well as other relevant documents concerning the proposed transaction. Shareholders are urged to read the Registration Statement and the Joint Proxy Statement/Prospectus regarding the merger when it becomes available and any other relevant documents filed with the Securities and Exchange Commission (“SEC”), as well as any amendments or supplements to those documents, because they will contain important information. You will be able to obtain a free copy of the Joint Proxy Statement/Prospectus, as well as other filings containing information about BBCN Bancorp and Wilshire Bancorp at the SEC’s Internet site (www.sec.gov). You will also be able to obtain these documents, free of charge, from BBCN at www.BBCNbank.com in the “Investor Relations” section under the “About” tab, or from Wilshire Bancorp at www.wilshirebank.com in the “Investor Relations” section under the “About Wilshire Bank” tab.

Participants in Solicitation

BBCN Bancorp, Wilshire Bancorp and their respective directors, executive officers, management and employees may be deemed to be participants in the solicitation of proxies in respect of the merger. Information concerning BBCN Bancorp’s participants is set forth in the proxy statement, dated May 1, 2015, and supplemental proxy materials, dated May 20, 2015, for BBCN Bancorp’s 2015 annual meeting of stockholders, as filed with the SEC on Schedules 14A. Information concerning Wilshire Bancorp’s participants is set forth in the proxy statement, dated April 9, 2015, for Wilshire Bancorp’s 2015 annual meeting of stockholders as filed with the SEC on Schedule 14A. Additional information regarding the interests of participants of BBCN Bancorp and Wilshire Bancorp in the solicitation of proxies in respect of the merger will be included in the registration statement and joint proxy statement/prospectus to be filed with the SEC.

Forward-Looking Statements

This press release contains statements regarding the proposed transaction between BBCN Bancorp and Wilshire Bancorp, the expected timetable for completing the transaction, future financial and operating results, benefits and synergies of the proposed transaction and other statements about the future expectations, beliefs, goals, plans or prospects of the management of each of BBCN Bancorp and Wilshire Bancorp. These statements are based on current expectations, estimates, forecasts and projections and management assumptions about the future performance of each of BBCN Bancorp, Wilshire Bancorp and the combined company, as well as the businesses and markets in which they do and are expected to operate. These statements constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “estimates,” “anticipates,” “targets,” “goals,” “projects,” “intends,” “plans, “seeks,” and variations of such words and similar expressions are intended to identify such forward-looking statements which are not statements of historical fact. These forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to assess. Actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. The closing of the proposed transaction is subject to regulatory approvals, the approval of the shareholders of both BBCN Bancorp and Wilshire Bancorp, and other customary closing conditions.  There is no assurance that such conditions will be met or that the proposed transaction will be consummated within the expected time frame, or at all.  If the transaction is consummated, factors that may cause actual outcomes to differ from what is expressed or forecasted in these forward-looking statements include, among things: difficulties and delays in integrating BBCN Bancorp and Wilshire Bancorp and achieving anticipated synergies, cost savings and other benefits from the transaction; higher than anticipated transaction costs; deposit attrition, operating costs, customer loss and business disruption following the merger, including difficulties in maintaining relationships with employees, may be greater than expected; required governmental approvals of the merger may not be obtained on its proposed terms and schedule, or without regulatory constraints that may limit growth; competitive pressures among depository and other financial institutions may increase significantly and have an effect on revenues; the strength of the United States economy in general, and of the local economies in which the combined company will operate, may be different than expected, which could result in, among other things, a deterioration in credit quality or a reduced demand for credit and have a negative effect on the combined company’s loan portfolio and allowance for loan losses; changes in the U.S. legal and regulatory framework; and adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) which would negatively affect the combined company’s business and operating results.

For a more complete list and description of such risks and uncertainties, refer to BBCN Bancorp’s Form 10-K for the year ended December 31, 2014, as amended, and Wilshire Bancorp’s Form 10-K for the year ended December 31, 2014, as well as other filings made by BBCN Bancorp and Wilshire Bancorp with the SEC. Except as required under the U.S. federal securities laws and the rules and regulations of the SEC, BBCN Bancorp and Wilshire Bancorp disclaim any intention or obligation to update any forward-looking statements after the distribution of this press release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.

(tables follow)


BBCN Bancorp, Inc. 
Selected Financial Data 
Unaudited (dollars in thousands, except per share data)
                   
Assets 12/31/2015   9/30/2015   % change   12/31/2014   % change
Cash and due from banks $ 298,389     $ 278,375     7 %   $ 462,160     (35 )%
Securities available for sale, at fair value 1,010,556     972,962     4 %   792,523     28 %
Federal Home Loan Bank, Federal Reserve Bank stock and other investments 66,859     63,674     5 %   32,708     104 %
Loans held for sale, at the lower of cost or fair value 8,273     25,103     (67 )%   28,311     (71 )%
Loans receivable 6,248,341     5,972,724     5 %   5,565,192     12 %
Allowance for loan losses (76,408 )   (71,110 )   7 %   (67,758 )   13 %
  Net loans receivable 6,171,933     5,901,614     5 %   5,497,434     12 %
Accrued interest receivable 15,195     13,981     9 %   13,634     11 %
Premises and equipment, net 34,575     34,798     (1 )%   30,722     13 %
Bank owned life insurance 47,018     46,741     1 %   45,927     2 %
Goodwill 105,401     105,401     %   105,401     %
Servicing assets 12,000     11,505     4 %   10,341     16 %
Other intangible assets, net 2,820     3,086     (9 )%   3,887     (27 )%
Other assets 139,051     125,762     11 %   117,282     19 %
  Total assets $ 7,912,070     $ 7,583,002     4 %   $ 7,140,330     11 %
                   
Liabilities                  
Deposits $ 6,340,976     $ 6,028,865     5 %   $ 5,693,452     11 %
Borrowings from Federal Home Loan Bank 530,591     530,689     %   480,975     10 %
Subordinated debentures 42,327     42,284     %   42,158     %
Accrued interest payable 6,007     6,231     (4 )%   5,855     3 %
Other liabilities 54,074     45,364     19 %   35,117     54 %
  Total liabilities 6,973,975     6,653,433     5 %   6,257,557     11 %
                   
Stockholders’ Equity                  
Common stock, $0.001 par value; authorized, 150,000,000 shares at December 31, 2015, September 30, 2015, and December 31, 2014; issued and outstanding, 79,566,356, 79,553,460, and 79,503,552 shares at December 31, 2015, September 30, 2015, and December 31, 2014, respectively 80     80     %   79     1 %
Capital surplus 541,596     541,349     %   541,589     %
Retained earnings 398,251     384,133     4 %   339,400     17 %
Accumulated other comprehensive (loss) income, net (1,832 )   4,007     (146 )%   1,705     (207 )%
  Total stockholders’ equity 938,095     929,569     1 %   882,773     6 %
  Total liabilities and stockholders’ equity $ 7,912,070     $ 7,583,002     4 %   $ 7,140,330     11 %
                   


BBCN Bancorp, Inc. 
Selected Financial Data 
Unaudited (dollars in thousands, except per share data)
       
  Three Months Ended   Twelve Months Ended
  12/31/2015   9/30/2015   % change   12/31/2014   % change   12/31/2015   12/31/2014   % change
Interest income:                              
  Interest and fees on loans $ 76,807     $ 73,650     4 %   $ 70,999     8 %   $ 291,344     $ 283,817     3 %
  Interest on securities 5,544     4,658     19 %   3,961     40 %   18,611     16,084     16 %
  Interest on federal funds sold and other investments 622     751     (17 )%   807     (23 )%   3,705     2,756     34 %
    Total interest income 82,973     79,059     5 %   75,767     10 %   313,660     302,657     4 %
                               
Interest expense:                              
  Interest on deposits 9,297     8,390     11 %   7,797     19 %   33,412     29,178     15 %
  Interest on other borrowings 1,908     1,908     %   1,736     10 %   7,206     6,882     5 %
    Total interest expense 11,205     10,298     9 %   9,533     18 %   40,618     36,060     13 %
                               
Net interest income before provision for loan losses 71,768     68,761     4 %   66,234     8 %   273,042     266,597     2 %
Provision for loan losses 4,900     600     717 %   2,360     108 %   8,000     12,638     (37 )%
Net interest income after provision for loan losses 66,868     68,161     (2 )%   63,874     5 %   265,042     253,959     4 %
                               
Noninterest income:                              
  Service fees on deposit accounts 2,944     3,170     (7 )%   3,398     (13 )%   12,206     13,686     (11 )%
  Net gains on sales of SBA loans 3,112     3,390     (8 )%   4,062     (23 )%   12,665     13,174     (4 )%
  Net gains on sales of other loans 17     26     (35 )%       100 %   270         100 %
  Net gains on sales of securities available for sale         %       %   424         100 %
  Other income and fees 4,904     4,597     7 %   4,520     8 %   18,126     17,327     5 %
    Total noninterest income 10,977     11,183     (2 )%   11,980     (8 )%   43,691     44,187     (1 )%
                               
Noninterest expense:                              
  Salaries and employee benefits 21,329     21,457     (1 )%   19,273     11 %   84,899     75,701     12 %
  Occupancy 4,949     4,941     %   5,070     (2 )%   19,391     19,130     1 %
  Furniture and equipment 2,330     2,329     %   2,190     6 %   9,245     8,132     14 %
  Advertising and marketing 906     1,309     (31 )%   1,295     (30 )%   5,090     5,426     (6 )%
  Data processing and communications 2,175     2,192     (1 )%   2,270     (4 )%   9,179     8,896     3 %
  Professional fees 1,618     1,289     26 %   1,687     (4 )%   5,585     5,882     (5 )%
  FDIC assessment 1,040     1,027     1 %   1,115     (7 )%   4,088     4,353     (6 )%
  Credit related expenses 324     75     332 %   1,274     (75 )%   1,924     6,876     (72 )%
  OREO (income) expense (154 )   (721 )   (79 )%   1,653     (109 )%   1,523     3,270     (53 )%
  Merger related expense 1,438     24     5,892 %   32     4,394 %   1,540     322     378 %
  Other 2,983     2,833     5 %   3,081     (3 )%   10,920     13,636     (20 )%
    Total noninterest expense 38,938     36,755     6 %   38,940     %   153,384     151,624     1 %
Income before income taxes 38,907     42,589     (9 )%   36,914     5 %   155,349     146,522     6 %
Income tax provision 16,038     17,497     (8 )%   14,227     13 %   63,091     57,907     9 %
Net income $ 22,869     $ 25,092     (9 )%   $ 22,687     1 %   $ 92,258     $ 88,615     4 %
                               
Earnings Per Common Share:                              
  Basic $ 0.29     $ 0.32         $ 0.29         $ 1.16     $ 1.11      
  Diluted $ 0.29     $ 0.32         $ 0.29         $ 1.16     $ 1.11      
                               
Average Shares Outstanding:                              
  Basic 79,556,859     79,552,873         79,500,638         79,549,651     79,493,742      
  Diluted 79,601,452     79,584,536         79,596,391         79,611,800     79,611,037      


BBCN Bancorp, Inc. 
Selected Financial Data 
Unaudited (dollars in thousands, except per share data)
       
  At or for the Three Months Ended
(Annualized)
  At or for the Twelve Months Ended (Annualized)
Profitability measures: 12/31/2015   9/30/2015   12/31/2014   12/31/2015   12/31/2014
  ROA 1.19 %   1.35 %   1.28 %   1.25 %   1.30 %
  ROE 9.76 %   10.96 %   10.42 %   10.11 %   10.44 %
  Return on average tangible equity 1 11.03 %   12.44 %   11.91 %   11.48 %   12.00 %
  Net interest margin 3.88 %   3.87 %   3.90 %   3.88 %   4.13 %
  Efficiency ratio 47.06 %   45.98 %   49.79 %   48.43 %   48.79 %
                   
Average tangible equity is calculated by subtracting average goodwill and average core deposit intangibles assets from average stockholders’ equity. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.
 


BBCN Bancorp, Inc. 
Selected Financial Data 
Unaudited (dollars in thousands, except per share data)
           
  Three Months Ended   Three Months Ended   Three Months Ended
  12/31/2015   9/30/2015   12/31/2014
      Interest   Annualized       Interest   Annualized       Interest    Annualized
  Average   Income/   Average   Average   Income/   Average   Average   Income/    Average
  Balance   Expense   Yield/Cost   Balance   Expense   Yield/Cost   Balance   Expense    Yield/Cost
INTEREST EARNING ASSETS:                                  
  Loans receivable, including loans held for sale $ 6,102,693     $ 76,807     4.99 %   $ 5,918,005     $ 73,650     4.94 %   $ 5,508,850     $ 70,999     5.11 %
  Securities available for sale 1,010,247     5,544     2.20 %   877,054     4,658     2.12 %   712,245     3,961     2.22 %
  FRB and FHLB stock and other investments 225,529     622     1.08 %   265,044     751     1.11 %   524,225     807     0.60 %
Total interest earning assets $ 7,338,469     $ 82,973     4.49 %   $ 7,060,103     $ 79,059     4.44 %   $ 6,745,320     $ 75,767     4.46 %
                                   
INTEREST BEARING LIABILITIES:                                  
  Deposits:                                  
    Demand, interest bearing $ 1,855,772     $ 3,651     0.78 %   $ 1,695,709     $ 3,141     0.73 %   $ 1,686,608     $ 2,936     0.69 %
    Savings 189,271     410     0.86 %   196,090     419     0.85 %   199,387     459     0.91 %
    Time deposits:                                  
      $100,000 or more 1,752,429     3,764     0.85 %   1,677,861     3,450     0.82 %   1,606,508     3,185     0.79 %
      Other 704,040     1,472     0.83 %   677,338     1,380     0.81 %   646,961     1,217     0.74 %
      Total time deposits 2,456,469     5,236     0.85 %   2,355,199     4,830     0.81 %   2,256,469     4,402     0.77 %
    Total interest bearing deposits 4,501,512     9,297     0.82 %   4,246,998     8,390     0.78 %   4,142,464     7,797     0.75 %
    FHLB advances 515,981     1,507     1.16 %   532,926     1,514     1.13 %   481,340     1,351     1.11 %
    Other borrowings 40,764     401     3.85 %   40,716     394     3.79 %   40,578     385     3.72 %
Total interest bearing liabilities 5,058,257     $ 11,205     0.88 %   4,820,640     $ 10,298     0.85 %   4,664,382     $ 9,533     0.81 %
Noninterest bearing demand deposits 1,645,237             1,630,633             1,514,678          
Total funding liabilities/cost of funds $ 6,703,494         0.66 %   $ 6,451,273         0.63 %   $ 6,179,060         0.61 %
Net interest income/net interest spread     $ 71,768     3.61 %       $ 68,761     3.60 %       $ 66,234     3.65 %
Net interest margin         3.88 %           3.87 %           3.90 %
Net interest margin, excluding effect of nonaccrual loan income (expense)         3.88 %           3.87 %           3.91 %
Net interest margin, excluding effect of nonaccrual loan income (expense) and prepayment fee income         3.83 %           3.85 %           3.89 %
Nonaccrual loan income recognized (reversed)     $ 71             $             $ (164 )    
Prepayment fee income received     902             333             206      
  Net     $ 973             $ 333             $ 42      
                                   
Cost of deposits:                                  
  Noninterest bearing demand deposits $ 1,645,237     $         $ 1,630,633     $         $ 1,514,678     $      
  Interest bearing deposits 4,501,512     9,297     0.82 %   4,246,998     8,390     0.78 %   4,142,464     7,797     0.75 %
Total deposits $ 6,146,749     $ 9,297     0.60 %   $ 5,877,631     $ 8,390     0.57 %   $ 5,657,142     $ 7,797     0.55 %


BBCN Bancorp, Inc. 
Selected Financial Data 
Unaudited (dollars in thousands, except per share data)
       
  Twelve Months Ended    Twelve Months Ended
  12/31/2015   12/31/2014
      Interest   Annualized        Interest   Annualized
  Average   Income/   Average   Average    Income/   Average
  Balance   Expense   Yield/Cost   Balance    Expense   Yield/Cost
INTEREST EARNING ASSETS:                      
  Loans receivable, including loans held for sale $ 5,846,658     $ 291,344     4.98 %   $ 5,355,243     $ 283,817     5.30 %
  Securities available for sale 871,010     18,611     2.14 %   713,775     16,084     2.25 %
  FRB and FHLB stock and other investments 313,904     3,705     1.16 %   389,298     2,736     0.69 %
  Term federal funds sold         NA         3,342     20     0.60 %
Total interest earning assets $ 7,031,572     $ 313,660     4.46 %   $ 6,461,658     $ 302,657     4.68 %
                       
INTEREST BEARING LIABILITIES:                      
  Deposits:                      
    Demand, interest bearing $ 1,697,033     $ 12,430      0.73 %   $ 1,514,386     $ 10,270     0.68 %
    Savings 193,610     1,670     0.86 %   206,667     2,095     1.01 %
    Time deposits:                      
      $100,000 or more 1,723,410     14,105     0.82 %   1,598,960     11,942     0.75 %
      Other 654,583     5,207     0.80 %   671,766     4,871     0.73 %
      Total time deposits 2,377,993     19,312     0.81 %   2,270,726     16,813     0.74 %
    Total interest bearing deposits 4,268,636     33,412     0.78 %   3,991,779     29,178     0.73 %
    FHLB advances 503,127     5,645     1.12 %   452,923     5,245     1.16 %
    Other borrowings 40,694     1,561     3.78 %   43,459     1,637     3.72 %
Total interest bearing liabilities 4,812,457     $ 40,618     0.84 %   4,488,161     $ 36,060     0.80 %
Noninterest bearing demand deposits 1,611,068             1,448,141          
Total funding liabilities/cost of funds $ 6,423,525         0.63 %   $ 5,936,302         0.61 %
Net interest income/net interest spread     $ 273,042     3.62 %       $ 266,597     3.88 %
Net interest margin         3.88 %           4.13 %
Net interest margin, excluding effect of nonaccrual loan income (expense)         3.88 %           4.13 %
Net interest margin, excluding effect of nonaccrual loan income (expense) and prepayment fee income         3.85 %           4.10 %
Nonaccrual loan income recognized (reversed)     $ 27             $ (26 )    
Prepayment fee income received     2,202             1,729      
  Net     $ 2,229             $ 1,703      
                       
Cost of deposits:                      
  Noninterest bearing demand deposits $ 1,611,068     $         $ 1,448,141     $      
   Interest bearing deposits 4,268,636     33,412     0.78 %   3,991,779     29,178     0.73 %
Total deposits $ 5,879,704     $ 33,412     0.57 %   $ 5,439,920     $ 29,178     0.54 %


BBCN Bancorp, Inc. 
Selected Financial Data 
Unaudited (dollars in thousands, except per share data)
 
   Three Months Ended    Twelve Months Ended
AVERAGE BALANCES 12/31/2015   9/30/2015   % change   12/31/2014   % change   12/31/2015   12/31/2014   % change
Loans receivable, including loans held for sale $ 6,102,693     $ 5,918,005     3 %   $ 5,508,850     11 %   $ 5,846,658     $ 5,355,243     9 %
Investments 1,235,776     1,142,098     8 %   1,236,470     %   1,184,914     1,106,415     7 %
Interest earning assets 7,338,469     7,060,103     4 %   6,745,320     9 %   7,031,572     6,461,658     9 %
Total assets 7,700,709     7,424,598     4 %   7,099,418     8 %   7,389,528     6,830,244     8 %
                               
Interest bearing deposits 4,501,512     4,246,998     6 %   4,142,464     9 %   4,268,636     3,991,779     7 %
Interest bearing liabilities 5,058,257     4,820,640     5 %   4,664,382     8 %   4,812,457     4,488,161     7 %
Noninterest bearing demand deposits 1,645,237     1,630,633     1 %   1,514,678     9 %   1,611,068     1,448,141     11 %
Stockholders’ equity 937,664     915,702     2 %   871,291     8 %   912,609     848,443     8 %
Net interest earning assets 2,280,212     2,239,463     2 %   2,080,938     10 %   2,219,115     1,973,497     12 %
                               
                               
LOAN PORTFOLIO COMPOSITION: 12/31/2015   9/30/2015   % change   12/31/2014   % change            
Commercial loans $ 1,079,316     $ 1,060,618     2 %   $ 1,038,383     4 %            
Real estate loans 5,069,482     4,827,281     5 %   4,439,850     14 %            
Consumer and other loans 102,573     88,092     16 %   89,849     14 %            
  Loans outstanding 6,251,371     5,975,991     5 %   5,568,082     12 %            
Unamortized deferred loan fees - net of costs (3,030 )   (3,267 )   7 %   (2,890 )   (5 )%            
  Loans, net of deferred loan fees and costs 6,248,341     5,972,724     5 %   5,565,192     12 %            
Allowance for loan losses (76,408 )   (71,110 )   (7 )%   (67,758 )   (13 )%            
  Loan receivable, net $ 6,171,933     $ 5,901,614     5 %   $ 5,497,434     12 %            
                               
REAL ESTATE LOANS BY PROPERTY TYPE: 12/31/2015   9/30/2015   % change   12/31/2014   % change            
Retail buildings $ 1,326,516     $ 1,236,686     7 %   $ 1,244,133     7 %            
Hotels/motels 1,061,111     1,031,931     3 %   889,411     19 %            
Gas stations/car washes 667,496     648,759     3 %   602,946     11 %            
Mixed-use facilities 369,425     349,097     6 %   334,068     11 %            
Warehouses 529,255     500,747     6 %   450,356     18 %            
Multifamily 245,532     222,047     11 %   205,280     20 %            
Other 870,147     838,014     4 %   713,656     22 %            
Total $ 5,069,482     $ 4,827,281     5 %   $ 4,439,850     14 %            
                               
DEPOSIT COMPOSITION 12/31/2015   9/30/2015   % change   12/31/2014   % change            
  Noninterest bearing demand deposits $ 1,694,427     $ 1,631,672     4 %   $ 1,543,018     10 %            
  Money market and other 1,983,250     1,783,760     11 %   1,663,855     19 %            
  Saving deposits 187,498     193,895     (3 )%   198,205     (5 )%            
  Time deposits of $100,000 or more 1,772,984     1,716,267     3 %   1,667,367     6 %            
  Other time deposits 702,817     703,271     %   621,007     13 %            
    Total deposit balances $ 6,340,976     $ 6,028,865     5 %   $ 5,693,452     11 %            
                               
DEPOSIT COMPOSITION (%) 12/31/2015   9/30/2015       12/31/2014                
  Noninterest bearing demand deposits 26.7 %   27.1 %       27.1 %                
  Money market and other 31.3 %   29.6 %       29.2 %                
  Saving deposits 3.0 %   3.2 %       3.5 %                
  Time deposits of $100,000 or more 28.0 %   28.5 %       29.3 %                
  Other time deposits 11.0 %   11.6 %       10.9 %                
    Total deposit balances 100.0 %   100.0 %       100.0 %                


BBCN Bancorp, Inc. 
Selected Financial Data 
Unaudited (dollars in thousands, except per share data)
 
CAPITAL RATIOS 12/31/2015   9/30/2015   12/31/2014                
  Total stockholders’ equity $ 938,095     $ 929,569     $ 882,773                  
  Common Equity Tier 1 ratio 12.01 %   12.34 %   12.96 %                
  Tier 1 risk-based capital ratio 12.60 %   12.95 %   13.64 %                
  Total risk-based capital ratio 13.73 %   14.05 %   14.80 %                
  Tier 1 leverage ratio 11.53 %   11.76 %   11.62 %                
  Total risk weighted assets $ 6,940,980     $ 6,641,660     $ 5,956,129                  
  Book value per common share $ 11.79     $ 11.68     $ 11.10                  
  Tangible common equity to tangible assets 2 10.63 %   10.99 %   11.00 %                
  Tangible common equity per share 2 $ 10.43     $ 10.32     $ 9.72                  
                           
Tangible common equity to tangible assets is a non-GAAP financial measure that represents common equity less goodwill and core deposit intangible assets, net divided by total assets less goodwill and core deposit intangible assets, net.  Management reviews tangible common equity to tangible assets in evaluating the Company’s capital levels and has included this ratio in response to market participant interest in tangible common equity as a measure of capital.        
                           
Reconciliation of GAAP financial measures to non-GAAP financial measures:                
  12/31/2015   9/30/2015   12/31/2014                
Total stockholders’ equity $ 938,095     $ 929,569     $ 882,773                  
Less:  Common stock warrant         (378 )                
  Goodwill and core deposit intangible assets, net (108,221 )   (108,487 )   (109,288 )                
Tangible common equity $ 829,874     $ 821,082     $ 773,107                  
                           
Total assets $ 7,912,070     $ 7,583,002     $ 7,140,330                  
Less:  Goodwill and core deposit intangible assets, net (108,221 )   (108,487 )   (109,288 )                
Tangible assets $ 7,803,849     $ 7,474,515     $ 7,031,042                  
                           
Common shares outstanding 79,566,356     79,553,460     79,503,552                  
                           
  Tangible common equity to tangible assets 10.63 %   10.99 %   11.00 %                
  Tangible common equity per share $ 10.43     $ 10.32     $ 9.72                  
                           
   Three Months Ended    Twelve Months Ended
ALLOWANCE FOR LOAN LOSSES: 12/31/2015   9/30/2015   6/30/2015   3/31/2015   12/31/2014   12/31/2015   12/31/2014
Balance at beginning of period $ 71,110     $ 70,118     $ 69,594     $ 67,758     $ 68,232     $ 67,758     $ 67,320  
Provision for loan losses 4,900     600     1,000     1,500     2,360     8,000     12,638  
Recoveries 955     2,171     975     1,461     3,225     5,562     5,559  
Charge offs (557 )   (1,779 )   (1,451 )   (1,125 )   (6,059 )   (4,912 )   (17,759 )
Balance at end of period $ 76,408     $ 71,110     $ 70,118     $ 69,594     $ 67,758     $ 76,408     $ 67,758  
Net charge offs/average gross loans (annualized) (0.03 )%   (0.03 )%   0.03 %   (0.02 )%   0.21 %   (0.01 )%   0.23 %
                           
  Three Months Ended    Twelve Months Ended
NET CHARGED OFF/(RECOVERED) LOANS  BY TYPE 12/31/2015   9/30/2015   6/30/2015   3/31/2015   12/31/2014   12/31/2015   12/31/2014
Real estate loans $ (254 )   $ (505 )   $ 13     $ (460 )   $ (265 )   $ (1,206 )   $ 1,754  
Commercial loans (127 )   (25 )   560     111     3,104     519     10,576  
Consumer loans (17 )   138     (97 )   13     (5 )   37     (130 )
  Total net charge offs / (recoveries) $ (398 )   $ (392 )   $ 476     $ (336 )   $ 2,834     $ (650 )   $ 12,200  


BBCN Bancorp, Inc. 
Selected Financial Data 
Unaudited (dollars in thousands, except per share data)
 
NONPERFORMING ASSETS 12/31/2015   9/30/2015   6/30/2015   3/31/2015   12/31/2014
Delinquent loans on nonaccrual status 3 $ 40,801     $ 32,446     $ 39,681     $ 38,755     $ 46,353  
Delinquent loans 90 days or more on accrual status 4 375         333         361  
Accruing restructured loans 47,984     54,274     57,393     57,905     57,128  
Total nonperforming loans 89,160     86,720     97,407     96,660     103,842  
Other real estate owned 21,035     21,350     20,187     19,606     21,938  
Total nonperforming assets $ 110,195     $ 108,070     $ 117,594     $ 116,266     $ 125,780  
Nonperforming assets/total assets 1.39 %   1.43 %   1.60 %   1.60 %   1.76 %
Nonperforming assets/loans receivable & OREO 1.76 %   1.80 %   2.01 %   2.03 %   2.25 %
Nonperforming assets/total capital 11.75 %   11.63 %   12.94 %   12.93 %   14.25 %
Nonperforming loans/loans receivable 1.43 %   1.45 %   1.67 %   1.69 %   1.87 %
Nonaccrual loans/loans receivable 0.65 %   0.54 %   0.68 %   0.68 %   0.83 %
Allowance for loan losses/loans receivable 1.22 %   1.19 %   1.21 %   1.22 %   1.22 %
Allowance for loan losses/nonaccrual loans 187.27 %   219.16 %   176.70 %   179.57 %   146.18 %
Allowance for loan losses/nonperforming loans 85.70 %   82.00 %   71.98 %   72.00 %   65.25 %
Allowance for loan losses/nonperforming assets 69.34 %   65.80 %   59.63 %   59.86 %   53.87 %
                   
3  Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $18.7 million, $19.9 million, $22.6 million, $26.1 million, and $28.9 million at December 31, 2015, September, 30, 2015, June 30, 2015, March 31, 2015, and December 31, 2014, respectively.
4  Excludes Acquired Credit Impaired Loans totaling $12.2 million, $18.5 million, $23.0 million, $24.1 million, and $30.4 million at December 31, 2015, September 30, 2015, June 30, 2015, March 31, 2015, and December 31, 2014, respectively.
                   
BREAKDOWN OF ACCRUING RESTRUCTURED LOANS BY TYPE: 12/31/2015   9/30/2015   6/30/2015   3/31/2015   12/31/2014
Retail buildings $ 5,593     $ 5,631     $ 5,705     $ 5,956     $ 6,050  
Hotels/motels 1,342     7,632     8,012     8,095     8,172  
Gas stations/car washes 845                  
Mixed-use facilities 1,124     775     844     784     789  
Warehouses 5,635     5,698     5,759     6,180     5,880  
Other 5 33,445     34,538     37,073     36,890     36,237  
Total $ 47,984     $ 54,274     $ 57,393     $ 57,905     $ 57,128  
                   
Includes commercial business and other loans                  
                   
                   
DELINQUENT LOANS LESS THAN 90 DAYS PAST DUE 12/31/2015   9/30/2015   6/30/2015   3/31/2015   12/31/2014
Legacy                  
30 - 59 days $ 3,104     $ 4,380     $ 3,457     $ 4,901     $ 2,084  
60 - 89 days 1,678     2,874     1,546     1,565     1,812  
  Total delinquent loans less than 90 days past due - legacy $ 4,782     $ 7,254     $ 5,003     $ 6,466     $ 3,896  
                   
Acquired                  
30 - 59 days $ 3,170     $ 2,382     $ 1,553     $ 1,294     $ 1,806  
60 - 89 days 39     147     629     66     436  
  Total delinquent loans less than 90 days past due - acquired $ 3,209     $ 2,529     $ 2,182     $ 1,360     $ 2,242  
                   
  Total delinquent loans less than 90 days past due $ 7,991     $ 9,783     $ 7,185     $ 7,826     $ 6,138  
                   


BBCN Bancorp, Inc. 
Selected Financial Data 
Unaudited (dollars in thousands, except per share data)
 
DELINQUENT LOANS LESS THAN 90 DAYS PAST DUE BY TYPE 12/31/2015   9/30/2015   6/30/2015   3/31/2015   12/31/2014
                   
Legacy                  
Real estate loans $ 2,179     $ 2,467     $ 2,240     $ 2,127     $ 2,475  
Commercial loans 1,676     4,737     2,734     4,082     1,385  
Consumer loans 927     50     29     257     36  
  Total delinquent loans less than 90 days past due - legacy $ 4,782     $ 7,254     $ 5,003     $ 6,466     $ 3,896  
                   
Acquired                  
Real estate loans $ 2,572     $ 2,335     $ 1,843     $ 1,145     $ 1,747  
Commercial loans 349     164     333     199     382  
Consumer loans 288     30     6     16     113  
  Total delinquent loans less than 90 days past due - acquired $ 3,209     $ 2,529     $ 2,182     $ 1,360     $ 2,242  
                   
  Total delinquent loans less than 90 days past due $ 7,991     $ 9,783     $ 7,185     $ 7,826     $ 6,138  
                   
                   
NONACCRUAL LOANS  BY TYPE 12/31/2015   9/30/2015   6/30/2015   3/31/2015   12/31/2014
                   
Real estate loans $ 24,375     $ 23,361     $ 25,922     $ 25,126     $ 30,989  
Commercial loans 15,600     7,995     12,031     12,591     14,302  
Consumer loans 826     1,090     1,728     1,038     1,062  
  Total non-accrual loans $ 40,801     $ 32,446     $ 39,681     $ 38,755     $ 46,353  
                   
CRITICIZED LOANS 12/31/2015   9/30/2015   6/30/2015   3/31/2015   12/31/2014
Legacy                  
Special mention $ 85,945     $ 116,267     $ 102,725     $ 90,041     $ 96,092  
Substandard 126,880     97,225     103,074     111,162     114,369  
Doubtful 20     184     220     228     39  
Loss                  
  Total criticized loans - legacy $ 212,845     $ 213,676     $ 206,019     $ 201,431     $ 210,500  
                   
Acquired                  
Special mention $ 18,241     $ 25,388     $ 27,070     $ 22,257     $ 26,243  
Substandard 74,482     79,774     90,262     96,655     107,506  
Doubtful 2,194     1,537     1,833     1,947     2,148  
Loss                  
  Total criticized loans - acquired $ 94,917     $ 106,699     $ 119,165     $ 120,859     $ 135,897  
                   
  Total criticized loans $ 307,762     $ 320,375     $ 325,184     $ 322,290     $ 346,397  

 

Angie Yang
SVP, Investor Relations
213-251-2219
angie.yang@BBCNbank.com

Primary Logo