There were 1,689 press releases posted in the last 24 hours and 399,671 in the last 365 days.

Park National Corporation reports financial results for second quarter and first half of 2017

NEWARK, Ohio, July 24, 2017 (GLOBE NEWSWIRE) -- Park National Corporation (Park) (NYSE American:PRK) today announced financial results for the second quarter and first half of 2017 (three and six months ended June 30, 2017). Park’s board of directors declared a quarterly cash dividend of $0.94 per common share, payable on September 8, 2017 to common shareholders of record as of August 18, 2017.

Park reported $19.0 million in net income for the second quarter of 2017, a 4.8 percent decrease from $20.0 million for the same period in 2016. Net income per diluted common share for the second quarter of 2017 was $1.24, compared to $1.30 in the second quarter of 2016.

Net income for the first six months of 2017 was $39.3 million, a 1.6 percent increase from $38.7 million for the same period in 2016. Net income per diluted common share for the first half of 2017 was $2.55, compared to $2.51 for the first half of 2016.

Park's community-banking subsidiary, The Park National Bank, reported net income of $20.2 million for the second quarter of 2017, compared to $21.1 million for the second quarter of 2016. Park increased its provision for loan losses this quarter, preparing for potential loss related to a specific commercial loan.

Net income for the first six months of 2017 was $41.6 million, compared to $42.8 million for the same period in 2016. The bank had total assets of $7.8 billion at June 30, 2017, rising from $7.4 billion at December 31, 2016.

“Our associates have made great effort to grow deposit relationships and match new clients up with the account services that best fit them,” Park Chief Executive Officer David L. Trautman said about Park’s six percent increase in deposit balances over the last year. “Recent enhancements to our fraud protection, mobile banking, and non-profit group accounts helped generate momentum, and we believe the new personal accounts we’ll launch later this year will attract more clients to our banks throughout 2018.”

In the first half of 2017, the bank grew consumer loans by $96.8 million (17.3 percent annualized) and commercial loans by $21.6 million (1.6 percent annualized). Total loans for the bank were $5.33 billion at June 30, 2017, a $94.3 million (3.6 percent annualized) increase over $5.23 billion at December 31, 2016.

About Park National Corporation:

Headquartered in Newark, Ohio, Park National Corporation had $7.8 billion in total assets (as of June 30, 2017). The Park organization principally consists of 11 community bank divisions, a non-bank subsidiary and two specialty finance companies. Park's Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions, which include Fairfield National Bank Division, Richland Bank Division, Century National Bank Division, First-Knox National Bank Division, Farmers Bank Division, United Bank, N.A. Division, Second National Bank Division, Security National Bank Division, Unity National Bank Division, and The Park National Bank of Southwest Ohio & Northern Kentucky Division; and Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance). The Park organization also includes Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.

Complete financial tables are listed below…

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Park cautions that any forward-looking statements contained in this Current Report on Form 8-K or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.  Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park's ability to execute our business plan successfully and within the expected timeframe; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing or reversal of the recent economic expansion in addition to continuing residual effects of recessionary conditions and an uneven spread of positive impacts of recovery on the economy and our counterparties, resulting in adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' ability to meet credit and other obligations; changes in interest rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins and impact loan demand; changes in consumer spending, borrowing and saving habits, whether due to changing business and economic conditions, legislative and regulatory initiatives, or other factors; changes in unemployment; changes in customers', suppliers', and other counterparties' performance and creditworthiness; asset/liability repricing risks and liquidity risks; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to attract, develop and retain qualified bank professionals; clients could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; uncertainty regarding the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, pensions, bankruptcy, consumer protection, accounting, bank products and services, fiduciary standards, securities and other aspects of the financial services industry, specifically the reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the Basel III regulatory capital reforms, as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, the OCC, the FDIC, and the Federal Reserve Board, to implement the Dodd-Frank Act's provisions, the Budget Control Act of 2011, the American Taxpayer Relief Act of 2012, the JOBS Act, the FAST Act and the Basel III regulatory capital reforms; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, and the accuracy of our assumptions and estimates used to prepare our financial statements; changes in law and policy accompanying the new presidential administration and uncertainty or speculation pending the enactment of such changes; the effect of healthcare laws in the United States and potential changes for such laws which may increase our healthcare and other costs and negatively impact our operations and financial results; significant changes in the tax laws, which may adversely affect the fair values of net deferred tax assets and obligations of state and political subdivisions held in Park's investment securities portfolio; the effect of trade, monetary, fiscal and other governmental policies of the U.S. federal government, including money supply and interest rate policies of the Federal Reserve Board; disruption in the liquidity and other functioning of U.S. financial markets; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; the uncertainty surrounding the actions to be taken to implement the referendum by United Kingdom voters to exit the European Union; our litigation and regulatory compliance exposure, including any adverse developments in legal proceedings or other claims and unfavorable resolution of regulatory and other governmental examinations or other inquiries; the adequacy of our risk management program; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, including as a result of cyber attacks; fraud, scams and schemes of third parties; the impact of widespread natural and other disasters, pandemics, dislocations, civil unrest, terrorist activities or international conflicts on the economy and financial markets generally or on us or our counterparties specifically; demand for loans in the respective market areas served by Park and our subsidiaries; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2016. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended June 30, 2017, March 31, 2017, and June 30, 2016          
             
  2017 2017 2016   Percent change vs.
(in thousands, except share and per share data) 2nd QTR 1st QTR 2nd QTR   1Q '17 2Q '16
INCOME STATEMENT:            
Net interest income $ 59,778   $ 58,952   $ 57,485     1.4 % 4.0 %
Provision for loan losses 4,581   876   2,637     N.M.   N.M.  
Other income 19,251   17,507   18,736     10.0 % 2.7 %
Other expense 48,106   47,462   45,306     1.4 % 6.2 %
Income before income taxes $ 26,342   $ 28,121   $ 28,278     (6.3 ) % (6.8 ) %
Income taxes 7,310   7,854   8,280     (6.9 ) % (11.7 ) %
Net income $ 19,032   $ 20,267   $ 19,998     (6.1 ) % (4.8 ) %
             
MARKET DATA:            
Earnings per common share - basic (b) $ 1.24   $ 1.32   $ 1.30     (6.1 ) % (4.6 ) %
Earnings per common share - diluted (b) 1.24   1.31   1.30     (5.3 ) % (4.6 ) %
Cash dividends per common share 0.94   0.94   0.94     % %
Book value per common share at period end 49.18   48.64   48.26     1.1 % 1.9 %
Market price per common share at period end 103.72   105.20   91.78     (1.4 )% 13.0 %
Market capitalization at period end 1,586,613   1,609,254   1,407,060     (1.4 )% 12.8 %
             
Weighted average common shares - basic (a) 15,297,085   15,312,059   15,330,802     (0.1 ) % (0.2 ) %
Weighted average common shares - diluted (a) 15,398,865   15,432,769   15,399,283     (0.2 ) % %
Common shares outstanding at period end 15,297,080   15,297,087   15,330,796     % (0.2 ) %
             
PERFORMANCE RATIOS: (annualized)            
Return on average assets (a)(b) 0.99 % 1.09 % 1.09 %   (9.2 ) % (9.2 ) %
Return on average shareholders' equity (a)(b) 10.13 % 11.05 % 10.98 %   (8.3 ) % (7.7 ) %
Yield on loans 4.63 % 4.62 % 4.64 %   0.2 % (0.2 ) %
Yield on investment securities 2.44 % 2.42 % 2.30 %   0.8 % 6.1 %
Yield on money markets 1.05 % 0.85 % 0.51 %   23.5 % 105.9 %
Yield on earning assets 4.02 % 4.06 % 4.00 %   (1.0 ) % 0.5 %
Cost of interest bearing deposits 0.44 % 0.36 % 0.32 %   22.2 % 37.5 %
Cost of borrowings 2.38 % 2.36 % 2.50 %   0.8 % (4.8 ) %
Cost of paying liabilities 0.80 % 0.76 % 0.74 %   5.3 % 8.1 %
Net interest margin (g) 3.42 % 3.49 % 3.43 %   (2.0 ) % (0.3 ) %
Efficiency ratio (g) 59.97 % 61.22 % 59.01 %   (2.0 ) % 1.6 %
             
OTHER RATIOS (NON - GAAP):            
Annualized return on average tangible assets (a)(b)(e) 1.00 % 1.10 % 1.10 %   (9.1 ) % (9.1 ) %
Annualized return on average tangible equity (a)(b)(c) 11.21 % 12.24 % 12.18 %   (8.4 ) % (8.0 ) %
Tangible book value per share (d) $ 44.45   $ 43.92   $ 43.54     1.2 % 2.1 %
             
N.M. - Not meaningful            
Note: Explanations (a) - (g) are included at the end of the financial highlights.            
             
             
             
PARK NATIONAL CORPORATION
Financial Highlights (continued)
Three months ended June 30, 2017, March 31, 2017, and June 30, 2016          
             
          Percent change vs.
BALANCE SHEET: June 30,
2017
March 31,
2017
June 30,
2016
  1Q '17 2Q '16
             
Investment securities $ 1,579,934   $ 1,565,668   $ 1,548,006     0.9 % 2.1 %
Loans 5,365,437   5,313,641   5,127,644     1.0 % 4.6 %
Allowance for loan losses 53,822   49,922   58,699     7.8 % (8.3 ) %
Goodwill 72,334   72,334   72,334     % %
Other real estate owned (OREO) 14,881   13,693   17,566     8.7 % (15.3 ) %
Total assets 7,832,092   7,744,690   7,431,610     1.1 % 5.4 %
Total deposits 5,961,576   5,920,560   5,623,879     0.7 % 6.0 %
Borrowings 1,046,176   1,010,703   996,905     3.5 % 4.9 %
Total shareholders' equity 752,248   744,122   739,887     1.1 % 1.7 %
Tangible equity (d) 679,914   671,788   667,553     1.2 % 1.9 %
Nonperforming loans 110,904   107,284   131,456     3.4 % (15.6 ) %
Nonperforming assets 125,785   120,977   149,022     4.0 % (15.6 ) %
             
ASSET QUALITY RATIOS:            
Loans as a % of period end total assets 68.51 % 68.61 % 69.00 %   (0.1 ) % (0.7 ) %
Nonperforming loans as a % of period end loans 2.07 % 2.02 % 2.56 %   2.5 % (19.1 ) %
Nonperforming assets as a % of period end loans + OREO 2.34 % 2.27 % 2.90 %   3.1 % (19.3 ) %
Allowance for loan losses as a % of period end loans 1.00 % 0.94 % 1.14 %   6.4 % (12.3 ) %
Net loan charge-offs $ 681   $ 1,578   $ 886     N.M.   N.M.  
Annualized net loan charge-offs as a % of average loans (a) 0.05 % 0.12 % 0.07 %   N.M.   N.M.  
             
CAPITAL & LIQUIDITY:            
Total shareholders' equity / Period end total assets 9.60 % 9.61 % 9.96 %   (0.1 ) % (3.6 ) %
Tangible equity (d) / Tangible assets (f) 8.76 % 8.76 % 9.07 %   % (3.4 ) %
Average shareholders' equity / Average assets (a) 9.74 % 9.84 % 9.92 %   (1.0 ) % (1.8 ) %
Average shareholders' equity / Average loans (a) 14.14 % 14.10 % 14.41 %   0.3 % (1.9 ) %
Average loans / Average deposits (a) 90.21 % 92.45 % 91.18 %   (2.4 ) % (1.1 ) %


PARK NATIONAL CORPORATION
Financial Highlights
Six months ended June 30, 2017 and 2016      
         
  2017 2016    
(in thousands, except share and per share data) 2nd QTR 2nd QTR   2Q '16
INCOME STATEMENT:        
Net interest income $ 118,730   $ 117,304     1.2 %
Provision for loan losses 5,457   3,547     N.M.  
Other income 36,758   36,125     1.8 %
Other expense 95,568   95,205     0.4 %
Income before income taxes $ 54,463   $ 54,677     (0.4 ) %
Income taxes 15,164   15,993     (5.2 ) %
Net income $ 39,299   $ 38,684     1.6 %
         
MARKET DATA:        
Earnings per common share - basic (b) $ 2.57   $ 2.52     2.0 %
Earnings per common share - diluted (b) 2.55   2.51     1.6 %
Cash dividends per common share 1.88   1.88     %
         
Weighted average common shares - basic (a) 15,304,572   15,330,808     (0.2 ) %
Weighted average common shares - diluted (a) 15,415,765   15,402,896     0.1 %
         
PERFORMANCE RATIOS: (annualized)        
Return on average assets (a)(b) 1.04 % 1.05 %   (1.0 ) %
Return on average shareholders' equity (a)(b) 10.58 % 10.68 %   (0.9 ) %
Yield on loans 4.63 % 4.72 %   (1.9 ) %
Yield on investment securities 2.43 % 2.34 %   3.8 %
Yield on earning assets 4.04 % 4.06 %   (0.5 ) %
Cost of interest bearing deposits 0.40 % 0.31 %   29.0 %
Cost of borrowings 2.37 % 2.42 %   (2.1 ) %
Cost of paying liabilities 0.78 % 0.73 %   6.8 %
Net interest margin (g) 3.46 % 3.49 %   (0.9 ) %
Efficiency ratio (g) 60.59 % 61.65 %   (1.7 ) %
         
ASSET QUALITY RATIOS:        
Net loan charge-offs 2,259   1,342     68.3 %
Annualized net loan charge-offs as a % of average loans (a) 0.09 % 0.05 %   80.0 %
         
CAPITAL & LIQUIDITY:        
Average shareholders' equity / Average assets (a) 9.79 % 9.85 %   (0.6 ) %
Average shareholders' equity / Average loans (a) 14.12 % 14.38 %   (1.8 ) %
Average loans / Average deposits (a) 91.31 % 91.25 %   0.1 %
         
OTHER RATIOS (NON - GAAP):        
Annualized return on average tangible assets (a)(b)(e) 1.05 % 1.06 %   (0.9 ) %
Annualized return on average tangible equity (a)(b)(c) 11.72 % 11.86 %   (1.2 ) %
         
N.M. - Not meaningful        
Note: Explanations (a) - (g) are included at the end of the financial highlights.        


PARK NATIONAL CORPORATION      
Financial Highlights (continued)            
             
(a) Averages are for the three months ended June 30, 2017, March 31, 2017 and June 30, 2016 and the six months ended June 30, 2017 and June 30, 2016.      
       
(b) Reported measure uses net income.      
       
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill during the applicable period.      
             
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:      
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2017 March 31, 2017 June 30, 2016   June 30, 2017 June 30, 2016
AVERAGE SHAREHOLDERS' EQUITY $ 753,373   $ 744,040   $ 732,759     $ 748,732   $ 728,537  
Less: Average goodwill 72,334   72,334   72,334     72,334   72,334  
AVERAGE TANGIBLE EQUITY $ 681,039   $ 671,706   $ 660,425     $ 676,398   $ 656,203  
             
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill, in each case at the end of the period.      
             
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:      
  June 30, 2017 March 31, 2017 June 30, 2016      
TOTAL SHAREHOLDERS' EQUITY $ 752,248   $ 744,122   $ 739,887        
Less: Goodwill 72,334   72,334   72,334        
TANGIBLE EQUITY $ 679,914   $ 671,788   $ 667,553        
             
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill, in each case during the applicable period.      
             
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS:      
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2017 March 31, 2017 June 30, 2016   June 30, 2017 June 30, 2016
AVERAGE ASSETS $ 7,736,884   $ 7,559,691   $ 7,383,703     $ 7,648,777   $ 7,394,524  
Less: Average goodwill 72,334   72,334   72,334     72,334   72,334  
AVERAGE TANGIBLE ASSETS $ 7,664,550   $ 7,487,357   $ 7,311,369     $ 7,576,443   $ 7,322,190  
             
(f) Tangible equity divided by tangible assets. Tangible assets equals total assets less goodwill, in each case at the end of the period.      
             
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:      
  June 30, 2017 March 31, 2017 June 30, 2016      
TOTAL ASSETS $ 7,832,092   $ 7,744,690   $ 7,431,610        
Less: Goodwill 72,334   72,334   72,334        
TANGIBLE ASSETS $ 7,759,758   $ 7,672,356   $ 7,359,276        
             
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown below assuming a 35% tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets.      
             
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME      
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2017 March 31, 2017 June 30, 2016   June 30, 2017 June 30, 2016
Interest income $ 70,476   $ 68,755   $ 67,011     $ 139,231   $ 136,319  
Fully taxable equivalent adjustment 1,185   1,063   555     2,248   999  
Fully taxable equivalent interest income $ 71,661   $ 69,818   $ 67,566     $ 141,479   $ 137,318  
Interest expense 10,698   9,803   9,526     20,501   19,015  
Fully taxable equivalent net interest income $ 60,963   $ 60,015   $ 58,040     $ 120,978   $ 118,303  


PARK NATIONAL CORPORATION
Consolidated Statements of Income
                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
(in thousands, except share and per share data)   2017   2016   2017   2016
                 
Interest income:                
Interest and fees on loans   $ 61,222     $ 58,401     $ 121,130     $ 118,453  
Interest on:                
Obligations of U.S. Government, its agencies                
and other securities   6,892     7,770     14,030     16,379  
Obligations of states and political subdivisions   1,664     591     3,124     964  
Other interest income   698     249     947     523  
Total interest income   70,476     67,011     139,231     136,319  
                 
Interest expense:                
Interest on deposits:                
Demand and savings deposits   2,291     933     3,905     1,757  
Time deposits   2,457     2,389     4,618     4,776  
Interest on borrowings   5,950     6,204     11,978     12,482  
Total interest expense   10,698     9,526     20,501     19,015  
                 
Net interest income   59,778     57,485     118,730     117,304  
                 
Provision for loan losses   4,581     2,637     5,457     3,547  
                 
Net interest income after provision for loan losses   55,197     54,848     113,273     113,757  
                 
Other income   19,251     18,736     36,758     36,125  
                 
Other expense   48,106     45,306     95,568     95,205  
                 
Income before income taxes   26,342     28,278     54,463     54,677  
                 
Income taxes   7,310     8,280     15,164     15,993  
                 
Net income   $ 19,032     $ 19,998     $ 39,299     $ 38,684  
                 
Per Common Share:                
Net income  - basic   $ 1.24     $ 1.30     $ 2.57     $ 2.52  
Net income  - diluted   $ 1.24     $ 1.30     $ 2.55     $ 2.51  
                 
Weighted average shares - basic   15,297,085     15,330,802     15,304,572     15,330,808  
Weighted average shares - diluted   15,398,865     15,399,283     15,415,765     15,402,896  
                 
Cash Dividends Declared   $ 0.94     $ 0.94     $ 1.88     $ 1.88  


PARK NATIONAL CORPORATION
Consolidated Balance Sheets
     
(in thousands, except share data) June 30, 2017 December 31, 2016
     
Assets    
     
Cash and due from banks $ 128,420   $ 122,811  
Money market instruments 282,659   23,635  
Investment securities 1,579,934   1,579,783  
Loans 5,365,437   5,271,857  
Allowance for loan losses (53,822 ) (50,624 )
Loans, net 5,311,615   5,221,233  
Bank premises and equipment, net 56,108   57,971  
Goodwill 72,334   72,334  
Other real estate owned 14,881   13,926  
Other assets 386,141   375,893  
Total assets $ 7,832,092   $ 7,467,586  
     
Liabilities and Shareholders' Equity    
     
Deposits:    
Noninterest bearing $ 1,545,279   $ 1,523,417  
Interest bearing 4,416,297   3,998,539  
Total deposits 5,961,576   5,521,956  
Borrowings 1,046,176   1,134,076  
Other liabilities 72,092   69,314  
Total liabilities $ 7,079,844   $ 6,725,346  
     
     
Shareholders' Equity:    
Preferred shares (200,000 shares authorized; no shares outstanding at June 30, 2017 and December 31, 2016)
$   $  
Common shares (No par value; 20,000,000 shares authorized in 2016 and 2015; 16,150,788 shares issued at June 30, 2017 and 16,150,807 shares issued at December 31, 2016) 306,418   305,826  
Accumulated other comprehensive loss, net of taxes (13,712 ) (17,745 )
Retained earnings 545,794   535,631  
Treasury shares (853,708 shares at June 30, 2017 and 810,089 shares at December 31, 2016) (86,252 ) (81,472 )
Total shareholders' equity $ 752,248   $ 742,240  
     
Total liabilities and shareholders' equity $ 7,832,092   $ 7,467,586  


PARK NATIONAL CORPORATION
Consolidated Average Balance Sheets
           
  Three Months Ended   Six Months Ended
  June 30,   June 30,
(in thousands) 2017 2016   2017 2016
           
Assets          
           
Cash and due from banks $ 108,317   $ 111,709     $ 113,931   $ 115,345  
Money market instruments 265,791   196,226     192,800   206,805  
Investment securities 1,553,811   1,536,331     1,559,861   1,549,263  
Loans 5,327,114   5,083,802     5,302,961   5,066,565  
Allowance for loan losses (50,700 ) (57,016 )   (50,771 ) (57,008 )
Loans, net 5,276,414   5,026,786     5,252,190   5,009,557  
Bank premises and equipment, net 56,949   59,293     57,407   59,435  
Goodwill 72,334   72,334     72,334   72,334  
Other real estate owned 14,460   17,427     14,104   17,865  
Other assets 388,808   363,597     386,150   363,920  
Total assets $ 7,736,884   $ 7,383,703     $ 7,648,777   $ 7,394,524  
           
           
Liabilities and Shareholders' Equity          
           
Deposits:          
Noninterest bearing $ 1,534,272   $ 1,400,195     $ 1,516,910   $ 1,379,096  
Interest bearing 4,370,710   4,175,344     4,290,900   4,173,605  
Total deposits 5,904,982   5,575,539     5,807,810   5,552,701  
Borrowings 1,003,505   998,195     1,019,005   1,035,505  
Other liabilities 75,024   77,210     73,230   77,781  
Total liabilities $ 6,983,511   $ 6,650,944     $ 6,900,045   $ 6,665,987  
           
Shareholders' Equity:          
Preferred shares $   $     $   $  
Common shares 305,892   304,472     305,900   304,229  
Accumulated other comprehensive loss, net of taxes (13,814 ) (5,002 )   (15,514 ) (6,724 )
Retained earnings 547,547   515,762     543,763   513,505  
Treasury shares (86,252 ) (82,473 )   (85,417 ) (82,473 )
Total shareholders' equity $ 753,373   $ 732,759     $ 748,732   $ 728,537  
           
Total liabilities and shareholders' equity $ 7,736,884   $ 7,383,703     $ 7,648,777   $ 7,394,524  


PARK NATIONAL CORPORATION
Consolidated Statements of Income - Linked Quarters
           
  2017 2017 2016 2016 2016
(in thousands, except per share data) 2nd QTR 1st QTR 4th QTR 3rd QTR 2nd QTR
           
Interest income:          
Interest and fees on loans $ 61,222   $ 59,908   $ 63,633   $ 59,893   $ 58,401  
Interest on:          
Obligations of U.S. Government, its agencies and other securities 6,892   7,138   6,909   7,339   7,770  
Obligations of states and political subdivisions 1,664   1,460   979   689   591  
Other interest income 698   249   176   321   249  
Total interest income 70,476   68,755   71,697   68,242   67,011  
           
Interest expense:          
Interest on deposits:          
Demand and savings deposits 2,291   1,614   1,228   1,094   933  
Time deposits 2,457   2,161   2,209   2,352   2,389  
Interest on borrowings 5,950   6,028   6,011   6,263   6,204  
Total interest expense 10,698   9,803   9,448   9,709   9,526  
           
Net interest income 59,778   58,952   62,249   58,533   57,485  
           
Provision for (recovery of) loan losses 4,581   876   (1,282 ) (7,366 ) 2,637  
           
Net interest income after provision for (recovery of) loan losses 55,197   58,076   63,531   65,899   54,848  
           
Other income 19,251   17,507   22,071   20,535   18,736  
           
Other expense 48,106   47,462   57,062   46,756   45,306  
           
Income before income taxes 26,342   28,121   28,540   39,678   28,278  
           
Income taxes 7,310   7,854   8,538   12,229   8,280  
           
Net income $ 19,032   $ 20,267   $ 20,002   $ 27,449   $ 19,998  
           
Per Common Share:          
Net income - basic $ 1.24   $ 1.32   $ 1.30   $ 1.79   $ 1.30  
Net income - diluted $ 1.24   $ 1.31   $ 1.30   $ 1.78   $ 1.30  


PARK NATIONAL CORPORATION
Detail of other income and other expense - Linked Quarters
           
  2017 2017 2016 2016 2016
(in thousands) 2nd QTR 1st QTR 4th QTR 3rd QTR 2nd QTR
           
Other income:          
Income from fiduciary activities $ 6,025   $ 5,514   $ 5,534   $ 5,315   $ 5,438  
Service charges on deposits 3,156   3,139   3,461   3,800   3,575  
Other service income 3,447   2,804   4,854   3,640   3,351  
Checkcard fee income 4,040   3,761   3,877   3,780   3,868  
Bank owned life insurance income 1,114   1,103   1,054   1,038   1,049  
ATM fees 561   542   534   581   570  
OREO valuation adjustments (272 ) (73 ) (29 ) (233 ) (221 )
Gain on the sale of OREO, net 53   100   244   783   162  
Miscellaneous 1,127   617   2,542   1,831   944  
Total other income $ 19,251   $ 17,507   $ 22,071   $ 20,535   $ 18,736  
           
Other expense:          
Salaries $ 23,001   $ 22,717   $ 22,140   $ 22,084   $ 21,256  
Employee benefits 4,919   5,181   4,522   5,073   4,894  
Occupancy expense 2,565   2,635   2,546   2,506   2,639  
Furniture and equipment expense 3,640   3,618   3,470   3,437   3,416  
Data processing fees 1,676   1,965   1,568   1,450   1,373  
Professional fees and services 6,018   4,829   8,757   6,356   5,401  
Marketing 1,084   1,056   1,277   1,062   1,073  
Insurance 1,517   1,570   1,553   1,423   1,438  
Communication 1,155   1,333   1,257   1,154   1,353  
State tax expense 943   1,063   941   895   798  
Debt prepayment penalty     5,554      
Miscellaneous 1,588   1,495   3,477   1,316   1,665  
Total other expense $ 48,106   $ 47,462   $ 57,062   $ 46,756   $ 45,306  


PARK NATIONAL CORPORATION
Asset Quality Information
               
      Year ended December 31,
(in thousands, except ratios) June 30,
2017
March 31, 2017 2016 2015 2014   2013
               
Allowance for loan losses:              
Allowance for loan losses, beginning of period $ 49,922   $ 50,624   $ 56,494   $ 54,352   $ 59,468     $ 55,537  
Charge-offs 3,046   3,708   20,799   14,290   24,780   (A) 19,153  
Recoveries 2,365   2,130   20,030   11,442   26,997     19,669  
Net charge-offs (recoveries) 681   1,578   769   2,848   (2,217 )   (516 )
Provision for (recovery of) loan losses 4,581   876   (5,101 ) 4,990   (7,333 )   3,415  
Allowance for loan losses, end of period $ 53,822   $ 49,922   $ 50,624   $ 56,494   $ 54,352     $ 59,468  
(A) Year ended December 31, 2014 included $4.3 million in charge-offs related to the transfer of $22.0 million of commercial loans to the held for sale portfolio.
               
General reserve trends:              
Allowance for loan losses, end of period $ 53,822   $ 49,922   $ 50,624   $ 56,494   $ 54,352     $ 59,468  
Specific reserves 4,145   1,091   548   4,191   3,660     10,451  
General reserves $ 49,677   $ 48,831   $ 50,076   $ 52,303   $ 50,692     $ 49,017  
               
Total loans $ 5,365,437   $ 5,313,641   $ 5,271,857   $ 5,068,085   $ 4,829,682     $ 4,620,505  
Impaired commercial loans 73,095   70,099   70,415   80,599   73,676     112,304  
Total loans less impaired commercial loans $ 5,292,342   $ 5,243,542   $ 5,201,442   $ 4,987,486   $ 4,756,006     $ 4,508,201  
               
               
Asset Quality Ratios:              
Net charge-offs (recoveries) as a % of average loans (annualized) 0.05 % 0.12 % 0.02 % 0.06 % (0.05 )%   (0.01 )%
Allowance for loan losses as a % of period end loans 1.00 % 0.94 % 0.96 % 1.11 % 1.13 %   1.29 %
General reserves as a % of total loans less impaired commercial loans 0.94 % 0.93 % 0.96 % 1.05 % 1.07 %   1.09 %
               
Nonperforming Assets - Park National Corporation:              
Nonaccrual loans $ 90,378   $ 84,294   $ 87,822   $ 95,887   $ 100,393     $ 135,216  
Accruing troubled debt restructuring 18,631   21,153   18,175   24,979   16,254     18,747  
Loans past due 90 days or more 1,895   1,837   2,086   1,921   2,641     1,677  
Total nonperforming loans $ 110,904   $ 107,284   $ 108,083   $ 122,787   $ 119,288     $ 155,640  
Other real estate owned - Park National Bank 7,108   5,792   6,025   7,456   10,687     11,412  
Other real estate owned - SEPH 7,773   7,901   7,901   11,195   11,918     23,224  
Total nonperforming assets $ 125,785   $ 120,977   $ 122,009   $ 141,438   $ 141,893     $ 190,276  
Percentage of nonaccrual loans to period end loans 1.68 % 1.59 % 1.67 % 1.89 % 2.08 %   2.93 %
Percentage of nonperforming loans to period end loans 2.07 % 2.02 % 2.05 % 2.42 % 2.47 %   3.37 %
Percentage of nonperforming assets to period end loans 2.34 % 2.28 % 2.31 % 2.79 % 2.94 %   4.12 %
Percentage of nonperforming assets to period end total assets 1.61 % 1.56 % 1.63 % 1.93 % 2.03 %   2.87 %
               
               
PARK NATIONAL CORPORATION
Asset Quality Information (continued)
               
      Year ended December 31,
(in thousands, except ratios) June 30,
2017
March 31, 2017 2016 2015 2014   2013
               
Nonperforming Assets - Park National Bank and Guardian:              
Nonaccrual loans $ 79,688   $ 72,780   $ 76,084   $ 81,468   $ 77,477     $ 99,108  
Accruing troubled debt restructuring 18,631   21,153   18,175   24,979   16,157     18,747  
Loans past due 90 days or more 1,895   1,837   2,086   1,921   2,641     1,677  
Total nonperforming loans $ 100,214   $ 95,770   $ 96,345   $ 108,368   $ 96,275     $ 119,532  
Other real estate owned - Park National Bank 7,108   5,792   6,025   7,456   10,687     11,412  
Total nonperforming assets $ 107,322   $ 101,562   $ 102,370   $ 115,824   $ 106,962     $ 130,944  
Percentage of nonaccrual loans to period end loans 1.49 % 1.37 % 1.45 % 1.61 % 1.61 %   2.16 %
Percentage of nonperforming loans to period end loans 1.87 % 1.81 % 1.83 % 2.14 % 2.00 %   2.61 %
Percentage of nonperforming assets to period end loans 2.00 % 1.92 % 1.95 % 2.29 % 2.23 %   2.86 %
Percentage of nonperforming assets to period end total assets 1.38 % 1.32 % 1.38 % 1.60 % 1.55 %   2.01 %
               
Nonperforming Assets - SEPH/Vision Bank (retained portfolio):
Nonaccrual loans $ 10,690   $ 11,514   $ 11,738   $ 14,419   $ 22,916     $ 36,108  
Accruing troubled debt restructuring         97      
Loans past due 90 days or more              
Total nonperforming loans $ 10,690   $ 11,514   $ 11,738   $ 14,419   $ 23,013     $ 36,108  
Other real estate owned - SEPH 7,773   7,901   7,901   11,195   11,918     23,224  
Total nonperforming assets $ 18,463   $ 19,415   $ 19,639   $ 25,614   $ 34,931     $ 59,332  
               
New nonaccrual loan information - Park National Corporation              
Nonaccrual loans, beginning of period $ 84,294   $ 87,822   $ 95,887   $ 100,393   $ 135,216     $ 155,536  
New nonaccrual loans 21,562   11,733   74,786   80,791   70,059     67,398  
Resolved nonaccrual loans 15,478   15,261   82,851   85,165   86,384     87,718  
Sale of nonaccrual loans held for sale       132   18,498      
Nonaccrual loans, end of period $ 90,378   $ 84,294   $ 87,822   $ 95,887   $ 100,393     $ 135,216  
               
New nonaccrual loan information - Park National Bank and Guardian              
Nonaccrual loans, beginning of period $ 72,780   $ 76,084   $ 81,468   $ 77,477   $ 99,108     $ 100,244  
New nonaccrual loans - Ohio-based operations 21,562   11,733   74,663   80,791   69,389     66,197  
Resolved nonaccrual loans 14,654   15,037   80,047   76,800   78,288     67,333  
Sale of nonaccrual loans held for sale         12,732      
Nonaccrual loans, end of period $ 79,688   $ 72,780   $ 76,084   $ 81,468   $ 77,477     $ 99,108  
               
New nonaccrual loan information - SEPH/Vision Bank
Nonaccrual loans, beginning of period $ 11,514   $ 11,738   $ 14,419   $ 22,916   $ 36,108     $ 55,292  
New nonaccrual loans - SEPH/Vision Bank     123     670     1,201  
Resolved nonaccrual loans 824   224   2,804   8,365   8,096     20,385  
Sale of nonaccrual loans held for sale       132   5,766      
Nonaccrual loans, end of period $ 10,690   $ 11,514   $ 11,738   $ 14,419   $ 22,916     $ 36,108  
               
Impaired Commercial Loan Portfolio Information (period end):              
Unpaid principal balance $ 82,225   $ 93,830   $ 95,358   $ 109,304   $ 106,156     $ 175,576  
Prior charge-offs 9,130   23,731   24,943   28,705   32,480     63,272  
Remaining principal balance 73,095   70,099   70,415   80,599   73,676     112,304  
Specific reserves 4,145   1,091   548   4,191   3,660     10,451  
Book value, after specific reserve $ 68,950   $ 69,008   $ 69,867   $ 76,408   $ 70,016     $ 101,853  
     
Media contact: Bethany Lewis, 740.349.0421, blewis@parknationalbank.com
Investor contact: Brady Burt, 740.322.6844, bburt@parknationalbank.com
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

Primary Logo