Agrium Reports Solid Second Quarter Earnings
August 3, 2016 - ALL AMOUNTS ARE STATED IN U.S.$
-4714422682.jpg)
/EINPresswire.com/ -- CALGARY, AB--(Marketwired - August 03, 2016) - Agrium Inc. (TSX: AGU) (NYSE: AGU) announced today its 2016 second quarter earnings, with net earnings attributable to equity holders of Agrium of $564-million ($4.08 diluted earnings per share) compared to $674-million ($4.71 diluted earnings per share) in the second quarter of 2015. The reduction in net earnings this quarter was driven primarily by continued weakness in global nutrient prices. This was partially offset by solid demand for crop inputs, lower costs and strong margins within our ag-retail distribution business.
Highlights:
- Second quarter adjusted net earnings were $578-million or $4.18 per share (see page 2 for adjusted net earnings reconciliation)
1 . - Retail earnings results were the second highest in history and in line with our guidance, due to strong margins which were supported by our proprietary product lines, lower costs and an increase in normalized comparable store sales.
- Wholesale delivered solid operational results due to industry-leading nitrogen margins, higher overall production and sales volumes and lower costs.
- Agrium has acquired 33 retail locations with expected annual sales in excess of $230-million on a year-to-date basis. In addition to these completed transactions, Agrium is currently working on the completion of the Cargill and another retail acquisition which together would add over 30 locations and represent over $300-million of expected annual sales. As a result, Agrium will easily surpass the pace of retail acquisitions over the past couple of years.
- Agrium has invested $15-million into Finistere Ventures Fund II, a leading AgTech venture fund focused on identifying and investing in early-to-growth stage companies within plant nutrition, biologicals, seed technology, digital agriculture and novel farm systems.
- Annual guidance range has been revised to $5.00 to $5.30 diluted earnings per share due to the weak outlook for nutrient prices (see page 3 for guidance assumptions and further details).
"Agrium reported solid second quarter results driven by lower costs and strong margins across most of our business portfolio, supported by a stable cash flow from our retail operations. Our steadfast focus on operational excellence continues to deliver results and we believe our strategy and assets will create long-term shareholder value," commented Chuck Magro, Agrium's President and CEO.
"We also made excellent progress on our growth and innovation strategy this quarter. We surpassed the number of retail locations acquired annually over the past couple of years and have a full pipeline of acquisitions and new build opportunities remaining in 2016," added Mr. Magro. "Our recent investment in Finistere supports our agricultural innovation and technology strategy which will be instrumental in meeting the challenge of feeding a growing global population, providing our customers with new products and solutions, and generating future earnings growth for shareholders," concluded Mr. Magro.
ADJUSTED NET EARNINGS RECONCILIATION
----------------------------------------------------------------------------
Three months ended Six months ended
June 30, 2016 June 30, 2016
----------------------------------------------------------------------------
Net Net
(millions of U.S. earnings Per earnings Per
dollars, except per impact share impact share
share amounts) Expense (post-tax) (a) Expense (post-tax) (a)
----------------------------------------------------------------------------
565 4.08 568 4.09
----------------------------------------------------------------------------
Adjustments:
----------------------------------------------------------------------------
Share-based
payments 13 9 0.07 17 12 0.09
----------------------------------------------------------------------------
Foreign exchange
loss net of non-
qualifying
derivatives 6 4 0.03 8 6 0.04
----------------------------------------------------------------------------
Adjusted net
earnings (b) 578 4.18 586 4.22
----------------------------------------------------------------------------
(a) This represents diluted per share information attributable to equity
holders of Agrium.
(b) Effective tax rate of 27.5 percent for the second quarter and first
half of 2016 was used for the adjusted net earnings and per share
calculations.
MARKET OUTLOOK
Agricultural and Crop Input Fundamentals
- Agricultural prices were volatile over the past quarter. Crop prices increased through mid-June, driven by declining South American corn and soybean production estimates, but crop prices declined again in July due to higher than expected planted acreage and very favorable growing conditions across North America. There is potential for production of U.S. corn and soybeans to set record highs, barring a significant deterioration in growing conditions in August and September.
- While this has pressured crop prices, grower sentiment has been supported by the potential for strong crop yields and we expect robust fungicide and nutritional demand in order to preserve yield potential.
- Wet conditions across most North American growing regions have created an ideal environment for disease development and delayed herbicide applications. This factor and the desire by growers to protect strong yield potential are expected to support strong fungicide and herbicide demand this summer.
- Strong crop development this year is likely to result in high levels of nutrient removal from soils and is expected to support fall application demand.
Nitrogen
- Nitrogen prices have been pressured due to slow demand from India and seasonal pricing pressure. Indian urea imports in 2016 have been 19 percent below last year's levels; however, the import pace is expected to improve in the second half of the year.
- Chinese urea exports were down 25 percent in the first half of 2016, as Chinese export prices have been uncompetitive with most international markets and domestic production has been declining continuously since March 2016.
- U.S. offshore urea imports over the past three months are down approximately 30 percent compared to a year ago as North American prices have been below import parity levels.
- Nitrogen buyers have managed inventories carefully entering a period when there is the potential for new capacity to come on-stream. We expect this will lead to pent-up demand becoming apparent closer to the North American seasonal application period.
Potash
- End users have managed inventories carefully over the past year, which has pressured potash producer shipments but depleted inventory levels among end users globally.
- Deliveries in the second half of 2016 are expected to be supported by a number of positive factors, including the normal seasonal upturn in demand and the recent supply agreements with China and India which have provided increased certainty to the market. In Brazil, firm domestic crop prices have supported stronger than expected demand so far in 2016 and North American retail inventories are believed to be below average levels.
- We do not expect any additional capacity to come on-stream in the second half of 2016. Global effective potash capacity is now more than 2 percent below where it was in 2014, largely due to the recent capacity closures.
Phosphate
- Indian diammonium phosphate (DAP) imports are down close to 40 percent in the first half of 2016, due partly to high domestic inventories at the beginning of the year. The weak Indian demand has been a source of pressure on the market; however, the demand outlook for the remainder of 2016 is more positive as the monsoon season progresses and reductions in the maximum retail price are expected to be positive for grower demand.
- Another source of pressure has been Brazilian phosphate imports, which have not improved from depressed 2015 levels. The demand outlook for the second half is positive given the firm crop price environment in Brazil and the fact that import demand for other nutrients has increased year-over-year.
- Chinese exports of DAP and monoammonium phosphate (MAP) were down 31 percent in the first half of 2016. We expect that the pace of Chinese phosphate exports will increase in the second half of 2016, but continue to be below 2015 levels.
- In the first half of 2016, the U.S. phosphate market was pressured by exports being down 15 percent and imports into the U.S. up more than 40 percent year-over-year. This was partly offset by production being lower and domestic shipments being higher than the first six months of last year. Similar to other products, we expect a return to a more normal fall application window to support strong second half U.S. phosphate shipments.
2016 ANNUAL GUIDANCE
Based on our Market Outlook, Agrium expects to achieve annual diluted earnings per share of $5.00 to $5.30 in 2016 compared to our previous estimate of $5.25 to $6.25. We have lowered our annual guidance range due to an expected weak pricing environment for all nutrients, partially offset by expected continued strong performance by our Retail business and lower year-over-year costs. The second half 2016 diluted earnings per share range based on the annual guidance range is weighted over 80 percent to the fourth quarter.
Our estimates of nitrogen and potash production remain between 3.5 million to 3.7 million and 2.3 million to 2.4 million tonnes, respectively.
We are anticipating strong demand for Retail crop nutrient sales tonnes this fall and have narrowed our expectation for Retail EBITDA
Our estimates for the Canada/U.S. foreign exchange rate and NYMEX for 2016 have been updated based on current market conditions.
This guidance and updated additional measures and related assumptions are summarized in the table below. Guidance excludes the impact of share-based payments expense (recovery), gains (losses) on foreign exchange and non-qualifying derivative hedges. Volumetric and earnings estimates assume normal seasonal growing and harvest patterns in the geographies where Agrium operates.
2016 ANNUAL GUIDANCE RANGE AND ASSUMPTIONS
----------------------------------------------------------------------------
Annual
Low High
----------------------------------------------------------------------------
Diluted EPS (in U.S. dollars) $5.00 $5.30
----------------------------------------------------------------------------
Guidance assumptions:
----------------------------------------------------------------------------
Wholesale:
----------------------------------------------------------------------------
Production tonnes:
----------------------------------------------------------------------------
Nitrogen (millions) 3.5 3.7
----------------------------------------------------------------------------
Potash (millions) 2.3 2.4
----------------------------------------------------------------------------
Retail:
----------------------------------------------------------------------------
EBITDA (millions of U.S. dollars) $1,100 $1,150
----------------------------------------------------------------------------
Crop nutrient sales tonnes (millions) 9.8 10.2
----------------------------------------------------------------------------
Other:
----------------------------------------------------------------------------
Tax rate 28% 27%
----------------------------------------------------------------------------
Sustaining capital expenditures (millions of
U.S. dollars) $500 $550
----------------------------------------------------------------------------
Total capital expenditures (millions of U.S.
dollars) $800 $900
----------------------------------------------------------------------------
Canada/U.S. foreign exchange rate $1.30 $1.34
----------------------------------------------------------------------------
NYMEX gas price ($/MMBtu) $2.65 $2.25
----------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS
August 3, 2016
Unless otherwise noted, all financial information in this Management's Discussion and Analysis (MD&A) is prepared using accounting policies in accordance with International Financial Reporting Standards (IFRS) and is presented in accordance with International Accounting Standard 34 - Interim Financial Reporting. All comparisons of results for the second quarter of 2016 (three months ended June 30, 2016) and for the six months ended June 30, 2016 are against results for the second quarter of 2015 (three months ended June 30, 2015) and six months ended June 30, 2015. All dollar amounts refer to United States (U.S.) dollars except where otherwise stated. The financial measure cash operating coverage ratio used in this MD&A is not prescribed by IFRS. Our method of calculation may not be directly comparable to that of other companies. We consider this non-IFRS financial measure to provide useful information to both management and investors in measuring our financial performance. This non-IFRS financial measure should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS. Please refer to the section entitled "Non-IFRS Financial Measures" of this MD&A for further details, including a reconciliation of such measure to its most directly comparable measure calculated in accordance with IFRS.
The following interim MD&A is as of August 3, 2016 and should be read in conjunction with the Consolidated Interim Financial Statements for the three months and six months ended June 30, 2016 (the "Consolidated Financial Statements"), and the annual MD&A and financial statements for the year ended December 31, 2015 included in our 2015 Annual Report to Shareholders. The Board of Directors carries out its responsibility for review of this disclosure principally through its Audit Committee, comprised exclusively of independent directors. The Audit Committee reviews, and prior to publication, approves this disclosure, pursuant to the authority delegated to it by the Board of Directors. No update is provided to the disclosure in our annual MD&A except for material information since the date of our annual MD&A. In respect of Forward-Looking Statements, please refer to the section titled "Forward-Looking Statements" in this MD&A.
2016 Second Quarter Operating Results
CONSOLIDATED NET EARNINGS
Financial Overview
----------------------------------------------------------------------------
Three months ended June 30, Six months ended June 30,
(millions of U.S.
dollars, except per
share amounts and % %
where noted) 2016 2015 Change Change 2016 2015 Change Change
----------------------------------------------------------------------------
Sales 6,415 6,992 (577) (8) 9,140 9,864 (724) (7)
----------------------------------------------------------------------------
Gross profit 1,525 1,708 (183) (11) 2,079 2,292 (213) (9)
----------------------------------------------------------------------------
Expenses 677 682 (5) (1) 1,156 1,191 (35) (3)
----------------------------------------------------------------------------
Earnings before
finance costs and
income taxes 848 1,026 (178) (17) 923 1,101 (178) (16)
----------------------------------------------------------------------------
Net earnings 565 675 (110) (16) 568 689 (121) (18)
----------------------------------------------------------------------------
Diluted earnings per
share 4.08 4.71 (0.63) (13) 4.09 4.78 (0.69) (14)
----------------------------------------------------------------------------
Effective tax rate
(%) 27.5 30 (2.5) N/A 27.5 29 (1.5) N/A
----------------------------------------------------------------------------
Sales and Gross Profit
----------------------------------------------------------------------------
Three months ended June 30, Six months ended June 30,
(millions of
U.S. dollars) 2016 2015 Change 2016 2015 Change
----------------------------------------------------------------------------
Sales
----------------------------------------------------------------------------
Retail 5,791 6,160 (369) 8,081 8,423 (342)
----------------------------------------------------------------------------
Wholesale 882 1,174 (292) 1,531 2,041 (510)
----------------------------------------------------------------------------
Other (258) (342) 84 (472) (600) 128
----------------------------------------------------------------------------
6,415 6,992 (577) 9,140 9,864 (724)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Gross profit
----------------------------------------------------------------------------
Retail 1,279 1,264 15 1,681 1,635 46
----------------------------------------------------------------------------
Wholesale 201 409 (208) 354 643 (289)
----------------------------------------------------------------------------
Other 45 35 10 44 14 30
----------------------------------------------------------------------------
1,525 1,708 (183) 2,079 2,292 (213)
----------------------------------------------------------------------------
- Retail's sales decreased primarily as a result of lower crop nutrient prices. Retail's gross profit increased for both the second quarter and first half of 2016 despite lower sales due to an increase in higher-margin proprietary product sales.
- Wholesale's sales and gross profit decreased compared to the second quarter and first half of last year primarily due to lower realized selling prices, which were consistent with weak benchmark prices.
Expenses
- General and administrative expenses decreased by $4-million (6 percent) and $16-million (12 percent) for the second quarter and first half of 2016, respectively, compared to the same periods last year as a result of reduced payroll and office expenses.
- Our share-based payments expense increased by $7-million and decreased by $34-million in the second quarter and first half of 2016, respectively, compared to the same periods last year due to the movements in our share price.
- We completed the sale of our non-core Purchase for Resale terminals resulting in a gain on sale of assets of $38-million in the first quarter of 2015.
- Earnings from associates and joint ventures increased in the second quarter and first half of 2016 as we recorded our share of Profertil S.A. ("Profertil")'s reversal of a gas tariff provision. We also recorded a $6-million loss related to our share of the losses in Canpotex Limited ("Canpotex") as it cancelled its plan to build an export terminal in British Columbia. Additionally, we terminated a distribution agreement with one of our U.S. distributors and incurred costs of $8-million in the second quarter of 2016.
- For further breakdown on Other expenses see table provided below:
Other expenses breakdown
----------------------------------------------------------------------------
Three months ended Six months ended
June 30, June 30,
(millions of
U.S. dollars) 2016 2015 Change 2016 2015 Change
----------------------------------------------------------------------------
Loss on foreign
exchange and
related
derivatives 6 1 5 8 - 8
----------------------------------------------------------------------------
Interest income (16) (16) - (29) (33) 4
----------------------------------------------------------------------------
Gain on sale of
assets - - - - (38) 38
----------------------------------------------------------------------------
Environmental
remediation and
asset
retirement
obligations 3 - 3 5 9 (4)
----------------------------------------------------------------------------
Bad debt expense 21 25 (4) 29 32 (3)
----------------------------------------------------------------------------
Potash profit
and capital tax 5 5 - 8 10 (2)
----------------------------------------------------------------------------
Other 32 11 21 41 13 28
----------------------------------------------------------------------------
51 26 25 62 (7) 69
----------------------------------------------------------------------------
Depreciation and Amortization
Depreciation and amortization breakdown
----------------------------------------------------------------------------
Three months ended June 30,
----------------------------------------------------------------------------
2016
----------------------------------------------------------------------------
Cost of General
product and
(millions of U.S. dollars) sold Selling administrative Total
----------------------------------------------------------------------------
Retail 1 67 - 68
----------------------------------------------------------------------------
Wholesale
----------------------------------------------------------------------------
Nitrogen 23 - - 23
----------------------------------------------------------------------------
Potash 31 - - 31
----------------------------------------------------------------------------
Phosphate 13 - - 13
----------------------------------------------------------------------------
Wholesale Other (a) 6 - 1 7
----------------------------------------------------------------------------
73 - 1 74
----------------------------------------------------------------------------
Other - - 3 3
----------------------------------------------------------------------------
Total 74 67 4 145
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Three months ended June 30,
----------------------------------------------------------------------------
2015
----------------------------------------------------------------------------
Cost of General
product and
(millions of U.S. dollars) sold Selling administrative Total
----------------------------------------------------------------------------
Retail 2 64 - 66
----------------------------------------------------------------------------
Wholesale
----------------------------------------------------------------------------
Nitrogen 20 - - 20
----------------------------------------------------------------------------
Potash 13 - - 13
----------------------------------------------------------------------------
Phosphate 11 - - 11
----------------------------------------------------------------------------
Wholesale Other (a) 3 - 2 5
----------------------------------------------------------------------------
47 - 2 49
----------------------------------------------------------------------------
Other - - 4 4
----------------------------------------------------------------------------
Total 49 64 6 119
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Six months ended June 30,
----------------------------------------------------------------------------
2016
----------------------------------------------------------------------------
Cost of General
product and
(millions of U.S. dollars) sold Selling administrative Total
----------------------------------------------------------------------------
Retail 3 130 2 135
----------------------------------------------------------------------------
Wholesale
----------------------------------------------------------------------------
Nitrogen 36 - - 36
----------------------------------------------------------------------------
Potash 51 - - 51
----------------------------------------------------------------------------
Phosphate 23 - - 23
----------------------------------------------------------------------------
Wholesale Other (a) 7 - 1 8
----------------------------------------------------------------------------
117 - 1 118
----------------------------------------------------------------------------
Other - - 6 6
----------------------------------------------------------------------------
Total 120 130 9 259
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Six months ended June 30,
----------------------------------------------------------------------------
2015
----------------------------------------------------------------------------
Cost of General
product and
(millions of U.S. dollars) sold Selling administrative Total
----------------------------------------------------------------------------
Retail 3 118 2 123
----------------------------------------------------------------------------
Wholesale
----------------------------------------------------------------------------
Nitrogen 38 - - 38
----------------------------------------------------------------------------
Potash 27 - - 27
----------------------------------------------------------------------------
Phosphate 24 - - 24
----------------------------------------------------------------------------
Wholesale Other (a) 8 - 2 10
----------------------------------------------------------------------------
97 - 2 99
----------------------------------------------------------------------------
Other - - 8 8
----------------------------------------------------------------------------
Total 100 118 12 230
----------------------------------------------------------------------------
(a) This includes product purchased for resale, ammonium
sulfate,Environmentally Smart Nitrogen® (ESN) and other products.
- Depreciation and amortization expense increased in second quarter and first half of 2016 as we increased our sales volumes from the ramp-up of production at our Vanscoy potash facility.
Effective Tax Rate
- The effective tax rate of 27.5 percent for both the second quarter and first half of 2016 was lower compared to the effective tax rates of 30 percent and 29 percent for the second quarter and first half of 2015, respectively, due to a decrease of income earned in high-taxed jurisdictions.
BUSINESS SEGMENT PERFORMANCE
Retail
----------------------------------------------------------------------------
Three months ended June 30,
(millions of U.S. dollars,
except where noted) 2016 2015 Change
----------------------------------------------------------------------------
Sales 5,791 6,160 (369)
----------------------------------------------------------------------------
Cost of product sold 4,512 4,896 (384)
----------------------------------------------------------------------------
Gross profit 1,279 1,264 15
----------------------------------------------------------------------------
EBITDA 744 713 31
----------------------------------------------------------------------------
Selling and general and
administrative expenses 598 612 (14)
----------------------------------------------------------------------------
- Retail reported near-record second quarter and first half gross profit and EBITDA, despite total sales being lower year-over-year as a result of depressed nutrient prices. The increase in gross profit was due to strong margins across most product lines and a reduction in selling, general and administration costs contributed to this quarter's results.
- Total Retail selling and general and administrative expenses were down $14-million from the second quarter of last year. Our continued focus on operational excellence resulted in our cash operating coverage ratio being down 4 percentage points on a rolling four quarter basis over the same period last year and strong results for the current quarter.
- U.S. operations experienced solid demand this quarter for all major crop inputs and benefited from higher sales of proprietary products. This resulted in a $35-million increase in our U.S. EBITDA. Our Canadian operations achieved a slightly higher EBITDA over the second quarter of last year, as lower general and administrative expenses more than offset a slight reduction in gross profit.
- Internationally, South American EBITDA increased by $7-million due to strong crop protection gross profit and lower general and administrative expenses, while Australian EBITDA was down $9-million compared to the prior year, primarily due to lower fertilizer volumes in the region.
Retail sales and gross profit by product line
----------------------------------------------------------------------------
Three months ended June 30,
Gross profit
Sales Gross profit (%)
----------------------------------------------------------------------------
(millions of U.S.
dollars, except
where noted) 2016 2015 Change 2016 2015 Change 2016 2015
----------------------------------------------------------------------------
Crop nutrients 2,190 2,608 (418) 433 454 (21) 20 17
----------------------------------------------------------------------------
Crop protection
products 2,250 2,169 81 471 457 14 21 21
----------------------------------------------------------------------------
Seed 926 982 (56) 181 164 17 20 17
----------------------------------------------------------------------------
Merchandise 162 174 (12) 28 27 1 17 16
----------------------------------------------------------------------------
Services and other 263 227 36 166 162 4 63 71
----------------------------------------------------------------------------
Crop nutrients
- Total crop nutrient sales were 16 percent lower this quarter compared to the same period last year due primarily to significantly lower prices across all nutrients.
- Total crop nutrient volumes were slightly lower this quarter, compared to the same period last year, primarily as a result of the early spring in the U.S., which resulted in strong volumes in the first quarter. Year to date, nutrient sales volumes are 3 percent higher in the U.S. compared to the prior year. In Canada, second quarter nutrient sales volumes were up 5 percent compared to the same period last year. However, they were down 3 percent when compared to the first six months of the year, after a slow first quarter and a large increase in pulse crop acreage this year which requires less nitrogen fertilizer. In South America, nutrient volumes were up 26 percent during the quarter and 19 percent for the first six months of the year due to an improved political environment in Argentina which is supportive of the agricultural industry.
- Total crop nutrient gross profit was lower by 5 percent this quarter due to a slight reduction in per tonne nutrient margins this year and to an early start to the spring season which shifted volumes into the first quarter. North American nutrient margin per tonne was similar to last year, despite average nutrient selling prices being 16 percent lower this year. As a result, gross profit as a percentage of sales rose to 20 percent this quarter, compared to 17 percent in the second quarter of 2015.
Crop protection products
- Total crop protection sales were up 4 percent this quarter, and were higher in all regions as weather conditions supported crop protection applications.
- Crop protection margins as a percentage of sales this quarter were similar to last year's levels, supported by a higher proportion of proprietary product sales this quarter.
- Proprietary crop protection sales as a percentage of total crop protection sales this quarter increased 2 percent over the prior year.
Seed
- Seed sales were down 6 percent this quarter compared to the same period last year, as significant seed volumes were drawn into the first quarter due to the early start to spring seeding.
- Total seed margins as a percentage of sales this quarter increased 3 percentage points compared to the same period last year. The significant increase in margins was due to strong volumes and margins for our proprietary seed products and increased sales of treated seed. The acreage shift to corn and cotton in 2016 also resulted in higher volumes of these seeds this year, which have higher margins than other crops.
Merchandise
- Merchandise sales decreased 7 percent compared to the same period last year primarily due to lower fuel volumes and pricing in Canada.
- Gross profit as a percentage of sales increased 1 percent this quarter, primarily due to a reduction in the lower-margin Canadian fuel business.
Services and other
- Sales for services and other was up 16 percent this quarter, primarily due to higher livestock marketing sales in Australia as a result of higher cattle prices.
Wholesale
----------------------------------------------------------------------------
Three months ended June 30,
(millions of U.S. dollars,
except where noted) 2016 2015 Change
----------------------------------------------------------------------------
Sales 882 1,174 (292)
----------------------------------------------------------------------------
Sales volumes (tonnes 000's) 2,736 2,644 92
----------------------------------------------------------------------------
Cost of product sold 681 765 (84)
----------------------------------------------------------------------------
Gross profit 201 409 (208)
----------------------------------------------------------------------------
EBITDA 254 429 (175)
----------------------------------------------------------------------------
Expenses 21 29 (8)
----------------------------------------------------------------------------
- Total sales were lower than the same period last year due to lower global fertilizer prices across all nutrients. Lower prices were partially offset by higher sales volumes, primarily from increased potash availability resulting from the post expansion ramp-up of production at the Vanscoy facility.
- Lower sales were further offset by a reduction in fixed costs this quarter compared to the same period last year as a result of our ongoing cost review process.
Wholesale NPK product information
----------------------------------------------------------------------------
Three months ended June 30,
Nitrogen Potash Phosphate
----------------------------------------------------------------------------
2016 2015 Change 2016 2015 Change 2016 2015 Change
----------------------------------------------------------------------------
Gross profit (U.S.
dollar millions) 148 270 (122) 16 68 (52) 5 29 (24)
----------------------------------------------------------------------------
Sales volumes
(tonnes 000's) 1,168 1,223 (55) 697 509 188 305 290 15
----------------------------------------------------------------------------
Selling price
($/tonne) 337 451 (114) 194 327 (133) 526 665 (139)
----------------------------------------------------------------------------
Cost of product
sold ($/tonne) 210 231 (21) 172 193 (21) 508 563 (55)
----------------------------------------------------------------------------
Gross margin
($/tonne) 127 220 (93) 22 134 (112) 18 102 (84)
----------------------------------------------------------------------------
Nitrogen
- Nitrogen gross profit was down 45 percent compared to the same period last year primarily due to significantly lower global benchmark nitrogen prices, partially offset by lower cost of production.
- Sales volumes were slightly lower than the same period last year due primarily to an extended planned outage at the Borger facility, and a strong pull of ammonia volumes in the first quarter of 2016. UAN sales volumes were also lower due to the divestiture of the West Sacramento upgrade facility at the end of 2015.
- Realized selling prices per tonne were down 25 percent compared to the same period last year due to lower international and domestic nitrogen prices.
- Cost of product sold per tonne was 9 percent lower than the same period last year due to lower natural gas prices.
Natural gas prices: North American indices and North American Agrium prices
----------------------------------------------------------------------------
Three months ended June 30,
(U.S. dollars per MMBtu) 2016 2015
----------------------------------------------------------------------------
Overall gas cost excluding realized derivative
impact 1.28 2.34
----------------------------------------------------------------------------
Realized derivative impact 0.48 0.05
----------------------------------------------------------------------------
Overall gas cost 1.76 2.39
----------------------------------------------------------------------------
Average NYMEX 1.95 2.67
----------------------------------------------------------------------------
Average AECO 0.97 2.16
----------------------------------------------------------------------------
Potash
- Potash gross profit declined 76 percent compared to the same period last year due to downward pressure on potash benchmark prices.
- Lower selling prices were partly offset by higher sales volumes this year. Sales volumes were 37 percent higher than the same period last year, as second quarter volumes last year were impacted by the ramp-up of our Vanscoy potash facility expansion. International sales volumes were 47 percent higher than the second quarter of last year, due to Agrium's higher Canpotex allocation in 2016 and higher product availability.
- Realized selling prices have contracted sharply over the past year, with international selling prices down 37 percent period-over-period and an even larger decline of 41 percent in North American markets.
- Cost of product sold per tonne was 11 percent lower than the same period last year. The lower costs are predominately due to the higher production volumes associated with the ramp-up of our Vanscoy facility expansion and a weaker Canadian dollar.
Phosphate
- Phosphate gross profit was 83 percent lower than the same period last year due predominately to lower realized selling prices. Higher sales volumes and lower cost of product sold per tonne partially offset the impact from the significant decline in prices.
- Sales volumes were up 5 percent compared to the second quarter of 2015, as phosphate sales were slightly delayed this year.
Wholesale Other
Wholesale Other: gross profit breakdown
----------------------------------------------------------------------------
Three months ended June 30,
(millions of U.S. dollars) 2016 2015 Change
----------------------------------------------------------------------------
Ammonium sulfate 20 21 (1)
----------------------------------------------------------------------------
ESN 12 14 (2)
----------------------------------------------------------------------------
Product purchased for resale (1) 1 (2)
----------------------------------------------------------------------------
Other 1 6 (5)
----------------------------------------------------------------------------
32 42 (10)
----------------------------------------------------------------------------
- Gross profit from Wholesale Other was 24 percent lower than the same period last year due predominately to lower realized selling prices for all Other products, partially offset by higher ammonium sulfate and ESN sales volumes.
Expenses
- Wholesale expenses decreased by $8-million in the current quarter. This was primarily due to a reversal of a gas tariff provision in Profertil, resulting in a $21-million increase to our earnings from associates and joint ventures. This was partially offset by a $6-million loss related to our share in Canpotex's losses from the cancellation of its export terminal in British Columbia.
Other
EBITDA for our Other non-operating business unit for the second quarter of 2016 had a net expense of $5-million, compared to net earnings of $3-million for the second quarter of 2015. The variance was primarily due to a higher share-based payments expense of $7-million as a result of the movement in our share price.
FINANCIAL CONDITION
The following are changes to working capital on our Consolidated Balance Sheets for the six months ended June 30, 2016 compared to December 31, 2015.
----------------------------------------------------------------------------
(millions of
U.S. dollars,
except where June December Explanation of the
noted) 30, 2016 31, 2015 $ Change % Change change in balance
----------------------------------------------------------------------------
Current assets
Cash and cash 307 515 (208) (40%) See discussion
equivalents under the section
"Liquidity and
Capital
Resources".
----------------------------------------------------------------------------
Accounts 3,638 2,053 1,585 77% Sales during the
receivable spring season
resulted in higher
Retail trade and
vendor rebates
receivable.
----------------------------------------------------------------------------
Income taxes 95 4 91 2,275% First half tax
receivable installments paid
exceeded the first
half tax provision
in Canada.
----------------------------------------------------------------------------
Inventories 2,605 3,314 (709) (21%) Inventory drawdown
due to increased
seasonal sales
activity.
----------------------------------------------------------------------------
Prepaid 131 688 (557) (81%) Drawdown of
expenses and prepaid inventory
deposits due to increased
seasonal sales
activity in the
spring.
----------------------------------------------------------------------------
Other current 124 144 (20) (14%) -
assets
----------------------------------------------------------------------------
Current
liabilities
Short-term 1,069 835 234 28% Increased
debt financing for
working capital
requirements.
----------------------------------------------------------------------------
Accounts 3,830 3,919 (89) (2%) -
payable
----------------------------------------------------------------------------
Income taxes 128 82 46 56% First half tax
payable provision exceeds
the first half tax
installments paid
in the U.S.
----------------------------------------------------------------------------
Current 107 8 99 1,238% Increase relates
portion of to $100-million
long-term 7.7 percent
debt debentures due in
2017.
----------------------------------------------------------------------------
Current 74 85 (11) (13%) -
portion of
other
provisions
----------------------------------------------------------------------------
Working capital 1,692 1,789 (97) (5%)
----------------------------------------------------------------------------
LIQUIDITY AND CAPITAL RESOURCES
Agrium generally expects that it will be able to meet its working capital requirements, capital resource needs and shareholder returns through a variety of sources, including available cash on hand, cash provided by operations, short-term borrowings from the issuance of commercial paper, and borrowings from our credit facilities, as well as long-term debt and equity capacity from the capital markets.
As of June 30, 2016, we have sufficient current assets to meet our current liabilities.
Summary of Consolidated Statements of Cash Flows
Below is a summary of our cash provided by or used in operating, investing, and financing activities as reflected in the Consolidated Statements of Cash Flows:
----------------------------------------------------------------------------
Six months ended June 30,
(millions of U.S. dollars) 2016 2015 Change
----------------------------------------------------------------------------
Cash provided by operating
activities 438 796 (358)
----------------------------------------------------------------------------
Cash used in investing
activities (574) (914) 340
----------------------------------------------------------------------------
Cash used in financing
activities (25) (89) 64
----------------------------------------------------------------------------
Effect of exchange rate changes
on cash and cash equivalents (47) 6 (53)
----------------------------------------------------------------------------
Decrease in cash and cash
equivalents (208) (201) (7)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cash provided by -- $176-million decrease in cash resulting from greater
operating taxes paid in the first six months of 2016 compared
activities to 2015.
-- $50-million decrease in cash due to higher interest
payments made in the first half of 2016 resulting
from the timing of interest paid on debt.
----------------------------------------------------------------------------
Cash used in -- Lower capital expenditures compared to the first
investing half of 2015 due a decreased spending on our Vanscoy
activities potash facility and Borger expansion projects.
----------------------------------------------------------------------------
Cash used in -- Lower cash used in financing as $100-million share
financing repurchases were made in the first half of 2015.
activities
----------------------------------------------------------------------------
Capital Spending and Expenditures (a)
----------------------------------------------------------------------------
Three months ended Six months ended
June 30, June 30,
----------------------------------------------------------------------------
(millions of U.S. dollars) 2016 2015 2016 2015
----------------------------------------------------------------------------
Retail
----------------------------------------------------------------------------
Sustaining 28 38 75 92
----------------------------------------------------------------------------
Investing 10 8 19 17
----------------------------------------------------------------------------
38 46 94 109
----------------------------------------------------------------------------
Acquisitions(b) 81 24 175 84
----------------------------------------------------------------------------
119 70 269 193
----------------------------------------------------------------------------
Wholesale
----------------------------------------------------------------------------
Sustaining 102 87 151 127
----------------------------------------------------------------------------
Investing 87 206 155 501
----------------------------------------------------------------------------
189 293 306 628
----------------------------------------------------------------------------
Other
----------------------------------------------------------------------------
Sustaining 1 1 2 2
----------------------------------------------------------------------------
Investing 2 1 2 1
----------------------------------------------------------------------------
3 2 4 3
----------------------------------------------------------------------------
Total
----------------------------------------------------------------------------
Sustaining 131 126 228 221
----------------------------------------------------------------------------
Investing 99 215 176 519
----------------------------------------------------------------------------
230 341 404 740
----------------------------------------------------------------------------
Acquisitions(b) 81 24 175 84
----------------------------------------------------------------------------
311 365 579 824
----------------------------------------------------------------------------
(a) This excludes capitalized borrowing costs.
(b) This represents business acquisitions and includes acquired working
capital; property, plant and equipment; intangibles; goodwill; and
investments in associates and joint ventures.
- Our investing capital expenditures decreased in the second quarter and first half of 2016 compared to the same periods last year due to the ramp-up of our Vanscoy potash facility in the second quarter and first half of 2015 combined with decreased spending for the Borger project.
- Subsequent to June 30, 2016, we entered into a binding purchase agreement with Cargill AgHorizons (U.S.) to acquire 18 ag-retail locations located across the northern U.S. Corn Belt region. The acquisition is expected to close by the end of the third quarter of 2016 subject to customary closing conditions and regulatory clearances.
- We expect Agrium's capital expenditures for the remainder of 2016 to approximate $220-million to $325-million. We also expect to require approximately $175-million to complete our previously announced acquisitions. We anticipate that we will be able to finance the announced projects through a combination of cash provided from operating activities and existing credit facilities.
Short-term Debt
- Our short-term debt of $1-billion at June 30, 2016 is outlined in note 5 of our Summarized Notes to the Consolidated Financial Statements.
- Our short-term debt increased by $234-million during the first half of 2016, which in turn contributed to a decrease in our unutilized short-term financing capacity to $1.8-billion at June 30, 2016.
Capital Management
- Our revolving credit facilities require that we maintain specific interest coverage and debt-to-capital ratios, as well as other non-financial covenants as defined in our credit agreements. We were in compliance with all covenants at June 30, 2016. Our ability to comply with these covenants has not changed since December 31, 2015.
SHARE REPURCHASES
We are allowed to purchase for cancellation, on the Toronto Stock Exchange (TSX) or New York Stock Exchange an aggregate of 6,908,450 common shares (5 percent) of our outstanding shares. Repurchases may be made under a Normal Course Issuer Bid (NCIB) approved by the TSX until February 18, 2017. The actual number of shares purchased will be at Agrium's discretion and will depend on market conditions, share prices, Agrium's cash position and other factors.
There were no shares repurchased under the NCIB for the first half of 2016 or the period from July 1, 2016 to August 3, 2016.
Shareholders can obtain a copy of the NCIB notice submitted to the TSX from Agrium without charge upon request.
OUTSTANDING SHARE DATA
Agrium had 138,175,400 common shares outstanding at July 29, 2016. At that date, the number of common shares issuable pursuant to stock options outstanding (issuable assuming full conversion, where each stock option granted can be exercised for one common share) was 937,528.
SELECTED QUARTERLY INFORMATION
----------------------------------------------------------------------------
(millions of U.S.
dollars, 2016 2016 2015 2015 2015 2015 2014 2014
except per share
amounts) Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3
----------------------------------------------------------------------------
Sales 6,415 2,725 2,407 2,524 6,992 2,872 2,705 2,920
----------------------------------------------------------------------------
Gross profit 1,525 554 900 696 1,708 584 732 665
----------------------------------------------------------------------------
Net earnings from
continuing
operations 565 3 200 99 675 14 70 91
----------------------------------------------------------------------------
Net loss from
discontinued
operations - - - - - - (19) (41)
----------------------------------------------------------------------------
Net earnings 565 3 200 99 675 14 51 50
----------------------------------------------------------------------------
Earnings per share
from continuing
operations
attributable to
equity holders of
Agrium:
----------------------------------------------------------------------------
Basic and diluted 4.08 0.02 1.45 0.72 4.71 0.08 0.46 0.63
----------------------------------------------------------------------------
Loss per share from
discontinued
operations
attributable to
equity holders of
Agrium:
----------------------------------------------------------------------------
Basic and diluted - - - - - - (0.13) (0.28)
----------------------------------------------------------------------------
Earnings per share
attributable to
equity holders of
Agrium:
----------------------------------------------------------------------------
Basic and diluted 4.08 0.02 1.45 0.72 4.71 0.08 0.33 0.35
----------------------------------------------------------------------------
Dividends declared 122 121 121 120 125 112 112 107
----------------------------------------------------------------------------
Dividends declared
per share 0.875 0.875 0.875 0.875 0.875 0.780 0.780 0.750
----------------------------------------------------------------------------
The agricultural products business is seasonal. Consequently, year-over-year comparisons are more appropriate than quarter-over-quarter comparisons. Crop input sales are primarily concentrated in the spring and fall crop input application seasons. Crop nutrient inventories are normally accumulated leading up to each application season. Our cash collections from accounts receivables generally occur after the application season is complete, and our customer prepayments are concentrated in December and January.
NON-IFRS FINANCIAL MEASURES
Financial measures that are not specified, defined or determined under IFRS are non-IFRS measures unless they are presented in our Consolidated Financial Statements. The following table outlines our non-IFRS financial measure, its definition and why management uses the measure.
----------------------------------------------------------------------------
Why we use the measure
Non-IFRS financial and why it is useful to
measure Definition investors
----------------------------------------------------------------------------
Cash operating coverage Cash operating coverage Assists management and
ratio ratio represents gross investors in
profit excluding understanding the costs
depreciation and and underlying
amortization less economics of our
EBITDA, divided by operations and in
gross profit excluding assessing our operating
depreciation and performance and our
amortization. ability to generate
free cash flow from our
business units and
overall as a company.
----------------------------------------------------------------------------
Retail cash operating coverage ratio
----------------------------------------------------------------------------
Rolling four quarters ended
June 30,
(millions of U.S. dollars, except as noted) 2016 2015
----------------------------------------------------------------------------
Gross profit 2,774 2,791
----------------------------------------------------------------------------
Depreciation and amortization in cost of
product sold 6 6
----------------------------------------------------------------------------
Gross profit excluding depreciation and
amortization 2,780 2,797
----------------------------------------------------------------------------
EBITDA 1,116 1,016
----------------------------------------------------------------------------
Operating expenses excluding depreciation and
amortization 1,664 1,781
----------------------------------------------------------------------------
Cash operating coverage ratio (%) 60 64
----------------------------------------------------------------------------
CRITICAL ACCOUNTING ESTIMATES
We prepare our Consolidated Financial Statements in accordance with IFRS, which requires us to make judgments, assumptions and estimates in applying accounting policies. For further information on the Company's critical accounting estimates, refer to the section "Critical Accounting Estimates" in our 2015 annual MD&A, which is contained in our 2015 Annual Report. Since the date of our 2015 annual MD&A, there have not been any material changes to our critical accounting estimates.
CHANGES IN ACCOUNTING POLICIES
The accounting policies applied in our Consolidated Financial Statements for the three and six months ended June 30, 2016 are the same as those applied in our audited annual financial statements in our 2015 Annual Report.
BUSINESS RISKS
The information presented in the "Enterprise Risk Management" section on pages 63 - 66 in our 2015 annual MD&A and under the heading "Risk Factors" on pages 23 - 34 in our Annual Information Form for the year ended December 31, 2015 has not changed materially since December 31, 2015.
CONTROLS AND PROCEDURES
There have been no changes in our internal control over financial reporting during the three months ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PUBLIC SECURITIES FILINGS
Additional information about our Company, including our 2015 Annual Information Form is filed with the Canadian securities regulatory authorities through SEDAR at www.sedar.com and with the U.S. securities regulatory authorities through EDGAR at www.sec.gov.
FORWARD-LOOKING STATEMENTS
Certain statements and other information included in this document constitute "forward-looking information" and/or "financial outlook" within the meaning of applicable Canadian securities legislation or constitute "forward-looking statements" within the meaning of applicable U.S. securities legislation (collectively, the "forward-looking statements"). All statements in this news release other than those relating to historical information or current conditions are forward-looking statements, including, but not limited to, statements as to management's expectations with respect to: updated 2016 annual guidance, including expectations regarding our diluted earnings per share; capital spending expectations for the remaining two quarters of 2016; expectations regarding performance of our business segments in 2016; expectations regarding completion of previously announced acquisitions; and our market outlook for the remainder of 2016, including nitrogen, potash and phosphate outlook and including anticipated supply and demand for our products and services, expected market and industry conditions with respect to crop nutrient application rates, planted acres, crop mix, prices and the impact of currency fluctuations and import and export volumes. These forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such forward-looking statements. As such, undue reliance should not be placed on these forward-looking statements.
All of the forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking statements, including the assumptions referred to below and elsewhere in this document. Although Agrium believes that these assumptions are reasonable, this list is not exhaustive of the factors that may affect any of the forward-looking statements and the reader should not place an undue reliance on these assumptions and such forward-looking statements. The additional key assumptions that have been made include, among other things, assumptions with respect to Agrium's ability to successfully integrate and realize the anticipated benefits of its already completed and future acquisitions and that we will be able to implement our standards, controls, procedures and policies at any acquired businesses to realize the expected synergies; that future business, regulatory and industry conditions will be within the parameters expected by Agrium, including with respect to prices, margins, product availability and supplier agreements; the completion of our expansion projects on schedule, as planned and on budget; assumptions with respect to global economic conditions and the accuracy of our market outlook expectations for 2016 and in the future; the adequacy of our cash generated from operations and our ability to access our credit facilities or capital markets for additional sources of financing; our ability to identify suitable candidates for acquisitions and negotiate acceptable terms; our ability to maintain our investment grade rating and achieve our performance targets; and our receipt, on time, of all necessary permits, utilities and project approvals with respect to our expansion projects and that we will have the resources necessary to meet the projects' approach. Also refer to the discussion under the heading "Key Assumptions and Risks in Respect of Forward-Looking Statements" in our 2015 annual MD&A and under the heading "Market Outlook" in this document, with respect to further material assumptions associated with our forward-looking statements.
Events or circumstances that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: general global economic, market and business conditions; weather conditions, including impacts from regional flooding and/or drought conditions; crop planted acreage, yield and prices; the supply and demand and price levels for our major products may vary from what we currently anticipate; governmental and regulatory requirements and actions by governmental authorities, including changes in government policy, government ownership requirements, changes in environmental, tax and other laws or regulations and the interpretation thereof, and political risks, including civil unrest, actions by armed groups or conflict, regional natural gas supply restrictions, as well as counterparty and sovereign risk; delays in completion of turnarounds at our major facilities; gas supply interruptions at the Egyptian Misr Fertilizers Production Company S.A.E. nitrogen facility expansion in Egypt; the risk of additional capital expenditure cost escalation or delays in respect of our Borger nitrogen expansion project and the ramp-up of production following the tie-in of our Vanscoy potash expansion project; and other risk factors detailed from time to time in Agrium reports filed with the Canadian securities regulators and the Securities and Exchange Commission in the U.S. including those disclosed under the heading "Risk Factors" in our Annual Information Form for the year ended December 31, 2015 and under the headings "Enterprise Risk Management" and "Key Assumptions and Risks in respect of Forward-Looking Statements" in our 2015 annual MD&A.
The purpose of our expected diluted earnings per share guidance range is to assist readers in understanding our expected and targeted financial results, and this information may not be appropriate for other purposes.
Agrium disclaims any intention or obligation to update or revise any forward-looking statements in this document as a result of new information or future events, except as may be required under applicable U.S. federal securities laws or applicable Canadian securities legislation.
OTHER
Agrium Inc. is a major global producer and distributor of agricultural products, services and solutions. Agrium produces nitrogen, potash and phosphate fertilizers, with a combined wholesale nutrient capacity of over nine million tonnes and with significant competitive advantages across our product lines. We supply key products and services directly to growers, including crop nutrients, crop protection, seed, as well as agronomic and application services, thereby helping growers to meet the ever growing global demand for food and fibre. Agrium retail-distribution has an unmatched network of over 1,400 facilities and over 3,800 crop consultants who provide advice and products to our grower customers to help them increase their yields and returns on hundreds of different crops. With a focus on sustainability, the company strives to improve the communities in which it operates through safety, education, environmental improvement and new technologies such as the development of precision agriculture and controlled release nutrient products. Agrium is focused on driving operational excellence across our businesses, pursuing value-enhancing growth opportunities and returning capital to shareholders. For more information visit: www.agrium.com.
A WEBSITE SIMULCAST of the 2016 2
AGRIUM INC.
Consolidated Statements of Operations
(Unaudited)
Three months ended Six months ended
June 30, June 30,
----------------------------------------------------------------------------
(millions of U.S. dollars,
unless otherwise stated) Notes 2016 2015 2016 2015
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Sales 6,415 6,992 9,140 9,864
----------------------------------------------------------------------------
Cost of product sold 4,890 5,284 7,061 7,572
----------------------------------------------------------------------------
Gross profit 1,525 1,708 2,079 2,292
----------------------------------------------------------------------------
Expenses
----------------------------------------------------------------------------
Selling 574 585 988 1,015
----------------------------------------------------------------------------
General and administrative 62 66 117 133
----------------------------------------------------------------------------
Share-based payments 13 6 17 51
----------------------------------------------------------------------------
Earnings from associates and
joint ventures (23) (1) (28) (1)
----------------------------------------------------------------------------
Other expenses (income) 4 51 26 62 (7)
----------------------------------------------------------------------------
Earnings before finance costs
and income taxes 848 1,026 923 1,101
----------------------------------------------------------------------------
Finance costs related to
long-term debt 50 50 102 87
----------------------------------------------------------------------------
Other finance costs 20 18 38 37
----------------------------------------------------------------------------
Earnings before income taxes 778 958 783 977
----------------------------------------------------------------------------
Income taxes 213 283 215 288
----------------------------------------------------------------------------
Net earnings 565 675 568 689
----------------------------------------------------------------------------
Attributable to
----------------------------------------------------------------------------
Equity holders of Agrium 564 674 566 686
----------------------------------------------------------------------------
Non-controlling interest 1 1 2 3
----------------------------------------------------------------------------
Net earnings 565 675 568 689
----------------------------------------------------------------------------
Earnings per share
attributable to equity
holders of Agrium
----------------------------------------------------------------------------
Basic and diluted earnings
per share 4.08 4.71 4.09 4.78
----------------------------------------------------------------------------
Weighted average number of
shares outstanding for
basic and diluted earnings
per share (millions of
common shares) 138 143 138 143
----------------------------------------------------------------------------
See accompanying notes.
Basis of preparation and statement of compliance
These consolidated interim financial statements ("interim financial statements") were approved for issuance by the Audit Committee on August 3, 2016. We prepared these interim financial statements in accordance with International Accounting Standard 34 Interim Financial Reporting. These interim financial statements do not include all information and disclosures normally provided in annual financial statements and should be read in conjunction with our audited annual financial statements and related notes contained in our 2015 Annual Report, available at www.agrium.com.
The accounting policies applied in these interim financial statements are the same as those applied in our audited annual financial statements in our 2015 Annual Report.
AGRIUM INC.
Consolidated Statements of Comprehensive Income
(Unaudited)
Three months ended Six months ended
June 30, June 30,
----------------------------------------------------------------------------
(millions of U.S. dollars) Notes 2016 2015 2016 2015
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net earnings 565 675 568 689
----------------------------------------------------------------------------
Other comprehensive (loss)
income
----------------------------------------------------------------------------
Items that are or may be
reclassified to earnings
----------------------------------------------------------------------------
Cash flow hedges 3
----------------------------------------------------------------------------
Effective portion of
changes in fair value 17 (4) (6) (20)
----------------------------------------------------------------------------
Deferred income taxes (4) 1 3 5
----------------------------------------------------------------------------
Share of comprehensive
(loss) income of
associates and joint
ventures (1) - 1 (5)
----------------------------------------------------------------------------
Foreign currency
translation
----------------------------------------------------------------------------
(Losses) gains (26) 57 153 (238)
----------------------------------------------------------------------------
Reclassifications to
earnings - 1 - 1
----------------------------------------------------------------------------
(14) 55 151 (257)
----------------------------------------------------------------------------
Items that will never be
reclassified to earnings
----------------------------------------------------------------------------
Post-employment benefits
----------------------------------------------------------------------------
Actuarial losses (24) - (24) -
----------------------------------------------------------------------------
Deferred income taxes 7 1 7 1
----------------------------------------------------------------------------
(17) 1 (17) 1
----------------------------------------------------------------------------
Other comprehensive (loss)
income (31) 56 134 (256)
----------------------------------------------------------------------------
Comprehensive income 534 731 702 433
----------------------------------------------------------------------------
Attributable to
----------------------------------------------------------------------------
Equity holders of Agrium 533 730 700 431
----------------------------------------------------------------------------
Non-controlling interest 1 1 2 2
----------------------------------------------------------------------------
Comprehensive income 534 731 702 433
----------------------------------------------------------------------------
See accompanying notes.
AGRIUM INC.
Consolidated Balance Sheets
(Unaudited)
June 30, December 31,
------------------------------------------------------------ ---------------
(millions of U.S.
dollars) Notes 2016 2015 2015
------------------------------------------------------------ ---------------
Assets
------------------------------------------------------------ ---------------
Current assets
------------------------------------------------------------ ---------------
Cash and cash
equivalents 307 647 515
------------------------------------------------------------ ---------------
Accounts receivable 3,638 3,556 2,053
------------------------------------------------------------ ---------------
Income taxes
receivable 95 3 4
------------------------------------------------------------ ---------------
Inventories 2,605 2,868 3,314
------------------------------------------------------------ ---------------
Prepaid expenses and
deposits 131 119 688
------------------------------------------------------------ ---------------
Other current assets 124 138 144
------------------------------------------------------------ ---------------
6,900 7,331 6,718
------------------------------------------------------------ ---------------
Property, plant and
equipment 6,832 6,506 6,333
------------------------------------------------------------ ---------------
Intangibles 635 669 632
------------------------------------------------------------ ---------------
Goodwill 2,023 2,004 1,980
------------------------------------------------------------ ---------------
Investments in
associates and joint
ventures 665 603 607
------------------------------------------------------------ ---------------
Other assets 52 68 54
------------------------------------------------------------ ---------------
Deferred income tax
assets 44 65 53
------------------------------------------------------------ ---------------
17,151 17,246 16,377
------------------------------------------------------------ ---------------
Liabilities and
shareholders' equity
------------------------------------------------------------ ---------------
Current liabilities
------------------------------------------------------------ ---------------
Short-term debt 5 1,069 681 835
------------------------------------------------------------ ---------------
Accounts payable 3,830 4,038 3,919
------------------------------------------------------------ ---------------
Income taxes payable 128 110 82
------------------------------------------------------------ ---------------
Current portion of
long-term debt 107 1 8
------------------------------------------------------------ ---------------
Current portion of
other provisions 74 88 85
------------------------------------------------------------ ---------------
5,208 4,918 4,929
------------------------------------------------------------ ---------------
Long-term debt 4,412 4,533 4,513
------------------------------------------------------------ ---------------
Post-employment
benefits 162 146 124
------------------------------------------------------------ ---------------
Other provisions 338 329 336
------------------------------------------------------------ ---------------
Other liabilities 54 81 85
------------------------------------------------------------ ---------------
Deferred income tax
liabilities 491 446 383
------------------------------------------------------------ ---------------
10,665 10,453 10,370
------------------------------------------------------------ ---------------
Shareholders' equity
------------------------------------------------------------ ---------------
Share capital 1,762 1,812 1,757
------------------------------------------------------------ ---------------
Retained earnings 5,839 5,864 5,533
------------------------------------------------------------ ---------------
Accumulated other
comprehensive loss (1,119) (891) (1,287)
------------------------------------------------------------ ---------------
Equity holders of
Agrium 6,482 6,785 6,003
------------------------------------------------------------ ---------------
Non-controlling
interest 4 8 4
------------------------------------------------------------ ---------------
Total equity 6,486 6,793 6,007
------------------------------------------------------------ ---------------
17,151 17,246 16,377
------------------------------------------------------------ ---------------
See accompanying notes.
AGRIUM INC.
Consolidated Statements of Cash Flows
(Unaudited)
Three months ended Six months ended
June 30, June 30,
----------------------------------------------------------------------------
(millions of U.S. dollars) 2016 2015 2016 2015
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Operating
----------------------------------------------------------------------------
Net earnings 565 675 568 689
----------------------------------------------------------------------------
Adjustments for
----------------------------------------------------------------------------
Depreciation and amortization 145 119 259 230
----------------------------------------------------------------------------
Earnings from associates and
joint ventures (23) (1) (28) (1)
----------------------------------------------------------------------------
Share-based payments 13 6 17 51
----------------------------------------------------------------------------
Unrealized (gain) loss on
derivative financial
instruments (61) (13) 22 13
----------------------------------------------------------------------------
Unrealized foreign exchange loss
(gain) 83 (51) (41) (10)
----------------------------------------------------------------------------
Interest income (16) (16) (29) (33)
----------------------------------------------------------------------------
Finance costs 70 68 140 124
----------------------------------------------------------------------------
Income taxes 213 283 215 288
----------------------------------------------------------------------------
Other (7) 6 (1) (19)
----------------------------------------------------------------------------
Interest received 15 16 29 33
----------------------------------------------------------------------------
Interest paid (51) (48) (140) (90)
----------------------------------------------------------------------------
Income taxes (paid) received (24) (7) (165) 11
----------------------------------------------------------------------------
Dividends from associates and
joint ventures 1 1 2 2
----------------------------------------------------------------------------
Net changes in non-cash working
capital (828) (947) (410) (492)
----------------------------------------------------------------------------
Cash provided by operating
activities 95 91 438 796
----------------------------------------------------------------------------
Investing
----------------------------------------------------------------------------
Business acquisitions, net of cash
acquired (81) (24) (175) (84)
----------------------------------------------------------------------------
Capital expenditures (230) (341) (404) (740)
----------------------------------------------------------------------------
Capitalized borrowing costs (7) (8) (12) (23)
----------------------------------------------------------------------------
Purchase of investments (18) (43) (41) (85)
----------------------------------------------------------------------------
Proceeds from sale of investments 46 27 64 45
----------------------------------------------------------------------------
Proceeds from sale of property,
plant and equipment 6 4 10 54
----------------------------------------------------------------------------
Other (5) 6 (8) 11
----------------------------------------------------------------------------
Net changes in non-cash working
capital (8) (74) (8) (92)
----------------------------------------------------------------------------
Cash used in investing activities (297) (453) (574) (914)
----------------------------------------------------------------------------
Financing
----------------------------------------------------------------------------
Short-term debt 426 422 222 (738)
----------------------------------------------------------------------------
Long-term debt issued - - - 1,000
----------------------------------------------------------------------------
Transaction costs on long-term
debt - - - (14)
----------------------------------------------------------------------------
Repayment of long-term debt (4) (2) (6) (15)
----------------------------------------------------------------------------
Dividends paid (122) (114) (241) (223)
----------------------------------------------------------------------------
Shares issued - - - 1
----------------------------------------------------------------------------
Shares repurchased - (100) - (100)
----------------------------------------------------------------------------
Cash provided by (used in) financing
activities 300 206 (25) (89)
----------------------------------------------------------------------------
Effect of exchange rate changes on
cash and cash equivalents (67) 23 (47) 6
----------------------------------------------------------------------------
Increase (decrease) in cash and cash
equivalents 31 (133) (208) (201)
----------------------------------------------------------------------------
Cash and cash equivalents -
beginning of period 276 780 515 848
----------------------------------------------------------------------------
Cash and cash equivalents - end of
period 307 647 307 647
----------------------------------------------------------------------------
See accompanying notes.
AGRIUM INC.
Consolidated Statements of Shareholders' Equity
(Unaudited)
Millions
of
(millions of U.S. dollars, common Share Retained
except per share data) shares capital earnings
----------------------------------------------------------------------------
December 31, 2014 144 1,821 5,502
----------------------------------------------------------------------------
Net earnings - - 686
----------------------------------------------------------------------------
Other comprehensive income
(loss), net of tax
----------------------------------------------------------------------------
Post-employment benefits - - 1
----------------------------------------------------------------------------
Other - - -
----------------------------------------------------------------------------
Comprehensive income (loss),
net of tax - - 687
----------------------------------------------------------------------------
Dividends ($1.655 per share) - - (237)
----------------------------------------------------------------------------
Non-controlling interest
transactions - - -
----------------------------------------------------------------------------
Shares repurchased (1) (12) (88)
----------------------------------------------------------------------------
Share-based payment
transactions - 3 -
----------------------------------------------------------------------------
Reclassification of cash flow
hedges, net of tax - - -
----------------------------------------------------------------------------
June 30, 2015 143 1,812 5,864
----------------------------------------------------------------------------
----------------------------------------------------------------------------
December 31, 2015 138 1,757 5,533
----------------------------------------------------------------------------
Net earnings - - 566
----------------------------------------------------------------------------
Other comprehensive income
(loss), net of tax
----------------------------------------------------------------------------
Post-employment benefits - - (17)
----------------------------------------------------------------------------
Other - - -
----------------------------------------------------------------------------
Comprehensive income (loss),
net of tax - - 549
----------------------------------------------------------------------------
Dividends ($1.75 per share) - - (243)
----------------------------------------------------------------------------
Non-controlling interest
transactions - - -
----------------------------------------------------------------------------
Share-based payment
transactions - 5 -
----------------------------------------------------------------------------
Reclassification of cash flow
hedges, net of tax - - -
----------------------------------------------------------------------------
June 30, 2016 138 1,762 5,839
----------------------------------------------------------------------------
Other comprehensive income (loss)
---------------------------------------------
Comprehensive
loss of
associates
Cash and Foreign
(millions of U.S. dollars, flow joint currency
except per share data) hedges ventures translation Total
----------------------------------------------------------------------------
December 31, 2014 (27) (11) (605) (643)
----------------------------------------------------------------------------
Net earnings - - - -
----------------------------------------------------------------------------
Other comprehensive income
(loss), net of tax
----------------------------------------------------------------------------
Post-employment benefits - - - -
----------------------------------------------------------------------------
Other (15) (5) (236) (256)
----------------------------------------------------------------------------
Comprehensive income (loss),
net of tax (15) (5) (236) (256)
----------------------------------------------------------------------------
Dividends ($1.655 per share) - - - -
----------------------------------------------------------------------------
Non-controlling interest
transactions - - - -
----------------------------------------------------------------------------
Shares repurchased - - - -
----------------------------------------------------------------------------
Share-based payment
transactions - - - -
----------------------------------------------------------------------------
Reclassification of cash flow
hedges, net of tax 8 - - 8
----------------------------------------------------------------------------
June 30, 2015 (34) (16) (841) (891)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
December 31, 2015 (56) (17) (1,214) (1,287)
----------------------------------------------------------------------------
Net earnings - - - -
----------------------------------------------------------------------------
Other comprehensive income
(loss), net of tax
----------------------------------------------------------------------------
Post-employment benefits - - - -
----------------------------------------------------------------------------
Other (3) 1 153 151
----------------------------------------------------------------------------
Comprehensive income (loss),
net of tax (3) 1 153 151
----------------------------------------------------------------------------
Dividends ($1.75 per share) - - - -
----------------------------------------------------------------------------
Non-controlling interest
transactions - - - -
----------------------------------------------------------------------------
Share-based payment
transactions - - - -
----------------------------------------------------------------------------
Reclassification of cash flow
hedges, net of tax 17 - - 17
----------------------------------------------------------------------------
June 30, 2016 (42) (16) (1,061) (1,119)
----------------------------------------------------------------------------
Equity Non-
(millions of U.S. dollars, holders of controlling Total
except per share data) Agrium interest equity
----------------------------------------------------------------------------
December 31, 2014 6,680 7 6,687
----------------------------------------------------------------------------
Net earnings 686 3 689
----------------------------------------------------------------------------
Other comprehensive income
(loss), net of tax
----------------------------------------------------------------------------
Post-employment benefits 1 - 1
----------------------------------------------------------------------------
Other (256) (1) (257)
----------------------------------------------------------------------------
Comprehensive income (loss),
net of tax 431 2 433
----------------------------------------------------------------------------
Dividends ($1.655 per share) (237) - (237)
----------------------------------------------------------------------------
Non-controlling interest
transactions - (1) (1)
----------------------------------------------------------------------------
Shares repurchased (100) - (100)
----------------------------------------------------------------------------
Share-based payment
transactions 3 - 3
----------------------------------------------------------------------------
Reclassification of cash flow
hedges, net of tax 8 - 8
----------------------------------------------------------------------------
June 30, 2015 6,785 8 6,793
----------------------------------------------------------------------------
----------------------------------------------------------------------------
December 31, 2015 6,003 4 6,007
----------------------------------------------------------------------------
Net earnings 566 2 568
----------------------------------------------------------------------------
Other comprehensive income
(loss), net of tax
----------------------------------------------------------------------------
Post-employment benefits (17) - (17)
----------------------------------------------------------------------------
Other 151 - 151
----------------------------------------------------------------------------
Comprehensive income (loss),
net of tax 700 2 702
----------------------------------------------------------------------------
Dividends ($1.75 per share) (243) - (243)
----------------------------------------------------------------------------
Non-controlling interest
transactions - (2) (2)
----------------------------------------------------------------------------
Share-based payment
transactions 5 - 5
----------------------------------------------------------------------------
Reclassification of cash flow
hedges, net of tax 17 - 17
----------------------------------------------------------------------------
June 30, 2016 6,482 4 6,486
----------------------------------------------------------------------------
See accompanying notes.
AGRIUM INC.
Summarized Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2016
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
1. Corporate Management
Corporate information
Agrium Inc. ("Agrium") is incorporated under the laws of Canada with common shares listed under the symbol "AGU" on the New York Stock Exchange (NYSE) and the Toronto Stock Exchange (TSX). Our Corporate head office is located at 13131 Lake Fraser Drive S.E., Calgary, Canada. We conduct our operations globally from our Wholesale head office in Calgary and our Retail head office in Loveland, Colorado, United States. In these financial statements, "we", "us", "our" and "Agrium" mean Agrium Inc., its subsidiaries and joint arrangements.
We categorize our operating segments within the Retail and Wholesale business units as follows:
-
Retail: Distributes crop nutrients, crop protection products, seed and merchandise and provides financial and other services directly to growers through a network of farm centers in two geographical segments:
- North America: including the United States and Canada
- International: including Australia and South America
-
Wholesale: Produces, markets and distributes crop nutrients and industrial products through the following businesses:
- Nitrogen: Manufacturing in Alberta and Texas
- Potash: Mining and processing in Saskatchewan
- Phosphate: Mining and production facilities in Alberta and Idaho
-
Wholesale Other: Purchasing and reselling crop nutrient products from other suppliers to customers in the Americas and Europe; producing blended crop nutrients and Environmentally Smart Nitrogen
® (ESN) polymer-coated nitrogen crop nutrients; and operations of joint ventures and associates
Additional information on our operating segments is included in note 2.
Seasonality in our business results from increased demand for our products during planting seasons. Sales are generally higher in spring and fall.
2. Operating Segments
Segment information by business unit Three months ended June 30,
----------------------------------------------------------------------------
2016
----------------------------------------------------------------------------
Retail Wholesale Other (a) Total
----------------------------------------------------------------------------
Sales - external 5,780 635 - 6,415
----------------------------------------------------------------------------
- inter-segment 11 247 (258) -
----------------------------------------------------------------------------
Total sales 5,791 882 (258) 6,415
----------------------------------------------------------------------------
Cost of product sold 4,512 681 (303) 4,890
----------------------------------------------------------------------------
Gross profit 1,279 201 45 1,525
----------------------------------------------------------------------------
Gross profit (%) 22 23 24
----------------------------------------------------------------------------
Expenses
----------------------------------------------------------------------------
Selling 570 8 (4) 574
----------------------------------------------------------------------------
General and administrative 28 8 26 62
----------------------------------------------------------------------------
Share-based payments - - 13 13
----------------------------------------------------------------------------
(Earnings) loss from associates
and joint ventures (3) (21) 1 (23)
----------------------------------------------------------------------------
Other expenses 8 26 17 51
----------------------------------------------------------------------------
Earnings (loss) before finance costs
and income taxes 676 180 (8) 848
----------------------------------------------------------------------------
Finance costs - - 70 70
----------------------------------------------------------------------------
Earnings (loss) before income taxes 676 180 (78) 778
----------------------------------------------------------------------------
Depreciation and amortization 68 74 3 145
----------------------------------------------------------------------------
Finance costs - - 70 70
----------------------------------------------------------------------------
EBITDA (b) 744 254 (5) 993
----------------------------------------------------------------------------
Segment information by business unit Three months ended June 30,
----------------------------------------------------------------------------
2015
----------------------------------------------------------------------------
Retail Wholesale Other (a) Total
----------------------------------------------------------------------------
Sales - external 6,144 848 - 6,992
----------------------------------------------------------------------------
- inter-segment 16 326 (342) -
----------------------------------------------------------------------------
Total sales 6,160 1,174 (342) 6,992
----------------------------------------------------------------------------
Cost of product sold 4,896 765 (377) 5,284
----------------------------------------------------------------------------
Gross profit 1,264 409 35 1,708
----------------------------------------------------------------------------
Gross profit (%) 21 35 24
----------------------------------------------------------------------------
Expenses
----------------------------------------------------------------------------
Selling 580 9 (4) 585
----------------------------------------------------------------------------
General and administrative 32 6 28 66
----------------------------------------------------------------------------
Share-based payments - - 6 6
----------------------------------------------------------------------------
(Earnings) loss from associates
and joint ventures (3) - 2 (1)
----------------------------------------------------------------------------
Other expenses 8 14 4 26
----------------------------------------------------------------------------
Earnings (loss) before finance costs
and income taxes 647 380 (1) 1,026
----------------------------------------------------------------------------
Finance costs - - 68 68
----------------------------------------------------------------------------
Earnings (loss) before income taxes 647 380 (69) 958
----------------------------------------------------------------------------
Depreciation and amortization 66 49 4 119
----------------------------------------------------------------------------
Finance costs - - 68 68
----------------------------------------------------------------------------
EBITDA (b) 713 429 3 1,145
----------------------------------------------------------------------------
(a) Includes inter-segment eliminations.
(b) EBITDA is earnings (loss) from continuing operations before finance
costs, income taxes, depreciation and amortization.
Segment information by business unit Six months ended June 30,
----------------------------------------------------------------------------
2016
----------------------------------------------------------------------------
Retail Wholesale Other (a) Total
----------------------------------------------------------------------------
Sales - external 8,058 1,082 - 9,140
----------------------------------------------------------------------------
- inter-segment 23 449 (472) -
----------------------------------------------------------------------------
Total sales 8,081 1,531 (472) 9,140
----------------------------------------------------------------------------
Cost of product sold 6,400 1,177 (516) 7,061
----------------------------------------------------------------------------
Gross profit 1,681 354 44 2,079
----------------------------------------------------------------------------
Gross profit (%) 21 23 23
----------------------------------------------------------------------------
Expenses
----------------------------------------------------------------------------
Selling 980 16 (8) 988
----------------------------------------------------------------------------
General and administrative 50 16 51 117
----------------------------------------------------------------------------
Share-based payments - - 17 17
----------------------------------------------------------------------------
(Earnings) loss from associates
and joint ventures (7) (22) 1 (28)
----------------------------------------------------------------------------
Other expenses (income) 5 45 12 62
----------------------------------------------------------------------------
Earnings (loss) before finance costs
and income taxes 653 299 (29) 923
----------------------------------------------------------------------------
Finance costs - - 140 140
----------------------------------------------------------------------------
Earnings (loss) before income taxes 653 299 (169) 783
----------------------------------------------------------------------------
Depreciation and amortization 135 118 6 259
----------------------------------------------------------------------------
Finance costs - - 140 140
----------------------------------------------------------------------------
EBITDA 788 417 (23) 1,182
----------------------------------------------------------------------------
Segment information by business unit Six months ended June 30,
----------------------------------------------------------------------------
2015
----------------------------------------------------------------------------
Retail Wholesale Other (a) Total
----------------------------------------------------------------------------
Sales - external 8,404 1,460 - 9,864
----------------------------------------------------------------------------
- inter-segment 19 581 (600) -
----------------------------------------------------------------------------
Total sales 8,423 2,041 (600) 9,864
----------------------------------------------------------------------------
Cost of product sold 6,788 1,398 (614) 7,572
----------------------------------------------------------------------------
Gross profit 1,635 643 14 2,292
----------------------------------------------------------------------------
Gross profit (%) 19 32 23
----------------------------------------------------------------------------
Expenses
----------------------------------------------------------------------------
Selling 1,003 20 (8) 1,015
----------------------------------------------------------------------------
General and administrative 58 16 59 133
----------------------------------------------------------------------------
Share-based payments - - 51 51
----------------------------------------------------------------------------
(Earnings) loss from associates
and joint ventures (4) 3 - (1)
----------------------------------------------------------------------------
Other expenses (income) (4) (8) 5 (7)
----------------------------------------------------------------------------
Earnings (loss) before finance costs
and income taxes 582 612 (93) 1,101
----------------------------------------------------------------------------
Finance costs - - 124 124
----------------------------------------------------------------------------
Earnings (loss) before income taxes 582 612 (217) 977
----------------------------------------------------------------------------
Depreciation and amortization 123 99 8 230
----------------------------------------------------------------------------
Finance costs - - 124 124
----------------------------------------------------------------------------
EBITDA 705 711 (85) 1,331
----------------------------------------------------------------------------
(a) Includes inter-segment eliminations.
Segment
information -
Retail Three months ended June 30,
----------------------------------------------------------------------------
2016 2015
---------------------------------------------- -----------------------------
North Retail North
America International (a) America International Retail
---------------------------------------------- -----------------------------
Sales - external 5,038 742 5,780 5,405 739 6,144
---------------------------------------------- -----------------------------
- inter-
segment 11 - 11 16 - 16
---------------------------------------------- -----------------------------
Total sales 5,049 742 5,791 5,421 739 6,160
---------------------------------------------- -----------------------------
Cost of product
sold 3,893 619 4,512 4,286 610 4,896
---------------------------------------------- -----------------------------
Gross profit 1,156 123 1,279 1,135 129 1,264
---------------------------------------------- -----------------------------
Expenses
---------------------------------------------- -----------------------------
Selling 484 86 570 489 91 580
---------------------------------------------- -----------------------------
General and
administrative 20 8 28 23 9 32
---------------------------------------------- -----------------------------
Earnings from
associates and
joint ventures (2) (1) (3) (2) (1) (3)
---------------------------------------------- -----------------------------
Other expenses
(income) 16 (8) 8 15 (7) 8
---------------------------------------------- -----------------------------
Earnings before
income taxes 638 38 676 610 37 647
---------------------------------------------- -----------------------------
Depreciation
and
amortization 63 5 68 57 9 66
---------------------------------------------- -----------------------------
EBITDA 701 43 744 667 46 713
---------------------------------------------- -----------------------------
(a) Included within the Retail business unit is a separate Financial
Services operating segment with total sales of $4-million and EBITDA of
$4-million.
Segment
information -
Retail Six months ended June 30,
----------------------------------------------------------------------------
2016 2015
---------------------------------------------- -----------------------------
North Retail North
America International (a) America International Retail
---------------------------------------------- -----------------------------
Sales - external 6,835 1,223 8,058 7,178 1,226 8,404
---------------------------------------------- -----------------------------
- inter-
segment 23 - 23 19 - 19
---------------------------------------------- -----------------------------
Total sales 6,858 1,223 8,081 7,197 1,226 8,423
---------------------------------------------- -----------------------------
Cost of product
sold 5,399 1,001 6,400 5,789 999 6,788
---------------------------------------------- -----------------------------
Gross profit 1,459 222 1,681 1,408 227 1,635
---------------------------------------------- -----------------------------
Expenses
---------------------------------------------- -----------------------------
Selling 821 159 980 834 169 1,003
---------------------------------------------- -----------------------------
General and
administrative 35 15 50 40 18 58
---------------------------------------------- -----------------------------
Earnings from
associates and
joint ventures (6) (1) (7) (3) (1) (4)
---------------------------------------------- -----------------------------
Other expenses
(income) 22 (17) 5 12 (16) (4)
---------------------------------------------- -----------------------------
Earnings before
income taxes 587 66 653 525 57 582
---------------------------------------------- -----------------------------
Depreciation
and
amortization 124 11 135 109 14 123
---------------------------------------------- -----------------------------
EBITDA 711 77 788 634 71 705
---------------------------------------------- -----------------------------
(a) Included within the Retail business unit is a separate Financial
Services operating segment with total sales of $4-million and EBITDA of
$4-million.
Segment information -
Wholesale Three months ended June 30,
----------------------------------------------------------------------------
2016
----------------------------------------------------------------------------
Wholesale
Nitrogen Potash Phosphate Other (a) Wholesale
----------------------------------------------------------------------------
Sales - external 296 85 110 144 635
----------------------------------------------------------------------------
- inter-segment 98 50 50 49 247
----------------------------------------------------------------------------
Total sales 394 135 160 193 882
----------------------------------------------------------------------------
Cost of product sold 246 119 155 161 681
----------------------------------------------------------------------------
Gross profit 148 16 5 32 201
----------------------------------------------------------------------------
Expenses
----------------------------------------------------------------------------
Selling 3 2 1 2 8
----------------------------------------------------------------------------
General and administrative 3 1 1 3 8
----------------------------------------------------------------------------
Earnings from associates
and joint ventures - - - (21) (21)
----------------------------------------------------------------------------
Other expenses (income) 16 14 (1) (3) 26
----------------------------------------------------------------------------
Earnings (loss) before income
taxes 126 (1) 4 51 180
----------------------------------------------------------------------------
Depreciation and
amortization 23 31 13 7 74
----------------------------------------------------------------------------
EBITDA 149 30 17 58 254
----------------------------------------------------------------------------
Segment information -
Wholesale Three months ended June 30,
----------------------------------------------------------------------------
2015
----------------------------------------------------------------------------
Wholesale
Nitrogen Potash Phosphate Other (a) Wholesale
----------------------------------------------------------------------------
Sales - external 415 112 118 203 848
----------------------------------------------------------------------------
- inter-segment 138 54 74 60 326
----------------------------------------------------------------------------
Total sales 553 166 192 263 1,174
----------------------------------------------------------------------------
Cost of product sold 283 98 163 221 765
----------------------------------------------------------------------------
Gross profit 270 68 29 42 409
----------------------------------------------------------------------------
Expenses
----------------------------------------------------------------------------
Selling 4 2 1 2 9
----------------------------------------------------------------------------
General and administrative 2 1 1 2 6
----------------------------------------------------------------------------
Earnings from associates
and joint ventures - - - - -
----------------------------------------------------------------------------
Other expenses (income) 8 6 1 (1) 14
----------------------------------------------------------------------------
Earnings (loss) before income
taxes 256 59 26 39 380
----------------------------------------------------------------------------
Depreciation and
amortization 20 13 11 5 49
----------------------------------------------------------------------------
EBITDA 276 72 37 44 429
----------------------------------------------------------------------------
(a) Includes product purchased for resale, ammonium sulfate, ESN and other
products.
Segment information -
Wholesale Six months ended June 30,
----------------------------------------------------------------------------
2016
----------------------------------------------------------------------------
Wholesale
Nitrogen Potash Phosphate Other (a) Wholesale
----------------------------------------------------------------------------
Sales - external 469 133 190 290 1,082
----------------------------------------------------------------------------
- inter-segment 175 93 100 81 449
----------------------------------------------------------------------------
Total sales 644 226 290 371 1,531
----------------------------------------------------------------------------
Cost of product sold 401 196 265 315 1,177
----------------------------------------------------------------------------
Gross profit 243 30 25 56 354
----------------------------------------------------------------------------
Expenses
----------------------------------------------------------------------------
Selling 7 4 2 3 16
----------------------------------------------------------------------------
General and administrative 7 3 2 4 16
----------------------------------------------------------------------------
(Earnings) loss from
associates and joint
ventures - - - (22) (22)
----------------------------------------------------------------------------
Other expenses (income) 22 20 3 - 45
----------------------------------------------------------------------------
Earnings before income taxes 207 3 18 71 299
----------------------------------------------------------------------------
Depreciation and
amortization 36 51 23 8 118
----------------------------------------------------------------------------
EBITDA 243 54 41 79 417
----------------------------------------------------------------------------
Segment information -
Wholesale Six months ended June 30,
----------------------------------------------------------------------------
2015
----------------------------------------------------------------------------
Wholesale
Nitrogen Potash Phosphate Other (a) Wholesale
----------------------------------------------------------------------------
Sales - external 633 137 228 462 1,460
----------------------------------------------------------------------------
- inter-segment 235 96 145 105 581
----------------------------------------------------------------------------
Total sales 868 233 373 567 2,041
----------------------------------------------------------------------------
Cost of product sold 455 158 299 486 1,398
----------------------------------------------------------------------------
Gross profit 413 75 74 81 643
----------------------------------------------------------------------------
Expenses
----------------------------------------------------------------------------
Selling 8 3 2 7 20
----------------------------------------------------------------------------
General and administrative 5 3 3 5 16
----------------------------------------------------------------------------
(Earnings) loss from
associates and joint
ventures - - - 3 3
----------------------------------------------------------------------------
Other expenses (income) 6 11 13 (38) (8)
----------------------------------------------------------------------------
Earnings before income taxes 394 58 56 104 612
----------------------------------------------------------------------------
Depreciation and
amortization 38 27 24 10 99
----------------------------------------------------------------------------
EBITDA 432 85 80 114 711
----------------------------------------------------------------------------
(a) Includes product purchased for resale, ammonium sulfate, ESN and other
products.
Gross profit by product line Three months ended June 30,
----------------------------------------------------------------------------
2016 2015
----------------------------------------------------- ----------------------
Cost of Cost of
product Gross product Gross
Sales sold profit Sales sold profit
----------------------------------------------------- ----------------------
Retail
----------------------------------------------------- ----------------------
Crop nutrients 2,190 1,757 433 2,608 2,154 454
----------------------------------------------------- ----------------------
Crop protection products 2,250 1,779 471 2,169 1,712 457
----------------------------------------------------- ----------------------
Seed 926 745 181 982 818 164
----------------------------------------------------- ----------------------
Merchandise 162 134 28 174 147 27
----------------------------------------------------- ----------------------
Services and other (a) 263 97 166 227 65 162
----------------------------------------------------- ----------------------
5,791 4,512 1,279 6,160 4,896 1,264
----------------------------------------------------- ----------------------
Wholesale
----------------------------------------------------- ----------------------
Nitrogen 394 246 148 553 283 270
----------------------------------------------------- ----------------------
Potash 135 119 16 166 98 68
----------------------------------------------------- ----------------------
Phosphate 160 155 5 192 163 29
----------------------------------------------------- ----------------------
Product purchased for resale 52 53 (1) 104 103 1
----------------------------------------------------- ----------------------
Ammonium sulfate, ESN and
other 141 108 33 159 118 41
----------------------------------------------------- ----------------------
882 681 201 1,174 765 409
----------------------------------------------------- ----------------------
Other inter-segment
eliminations (258) (303) 45 (342) (377) 35
----------------------------------------------------- ----------------------
Total 6,415 4,890 1,525 6,992 5,284 1,708
----------------------------------------------------- ----------------------
----------------------------------------------------- ----------------------
Wholesale share of joint
ventures
----------------------------------------------------- ----------------------
Nitrogen 40 37 3 45 39 6
----------------------------------------------------- ----------------------
Product purchased for resale - - - 12 12 -
----------------------------------------------------- ----------------------
40 37 3 57 51 6
----------------------------------------------------- ----------------------
Total Wholesale including
proportionate share in joint
ventures 922 718 204 1,231 816 415
----------------------------------------------------- ----------------------
Gross profit by product line Six months ended June 30,
----------------------------------------------------------------------------
2016 2015
----------------------------------------------------- ----------------------
Cost of Cost of
product Gross product Gross
Sales sold profit Sales sold profit
----------------------------------------------------- ----------------------
Retail
----------------------------------------------------- ----------------------
Crop nutrients 3,029 2,462 567 3,519 2,939 580
----------------------------------------------------- ----------------------
Crop protection products 3,081 2,489 592 2,962 2,397 565
----------------------------------------------------- ----------------------
Seed 1,302 1,070 232 1,290 1,086 204
----------------------------------------------------- ----------------------
Merchandise 279 232 47 316 269 47
----------------------------------------------------- ----------------------
Services and other (a) 390 147 243 336 97 239
----------------------------------------------------- ----------------------
8,081 6,400 1,681 8,423 6,788 1,635
----------------------------------------------------- ----------------------
Wholesale
----------------------------------------------------- ----------------------
Nitrogen 644 401 243 868 455 413
----------------------------------------------------- ----------------------
Potash 226 196 30 233 158 75
----------------------------------------------------- ----------------------
Phosphate 290 265 25 373 299 74
----------------------------------------------------- ----------------------
Product purchased for resale 149 145 4 296 288 8
----------------------------------------------------- ----------------------
Ammonium sulfate, ESN and
other 222 170 52 271 198 73
----------------------------------------------------- ----------------------
1,531 1,177 354 2,041 1,398 643
----------------------------------------------------- ----------------------
Other inter-segment
eliminations (472) (516) 44 (600) (614) 14
----------------------------------------------------- ----------------------
Total 9,140 7,061 2,079 9,864 7,572 2,292
----------------------------------------------------- ----------------------
----------------------------------------------------- ----------------------
Wholesale share of joint
ventures
----------------------------------------------------- ----------------------
Nitrogen 65 58 7 66 61 5
----------------------------------------------------- ----------------------
Product purchased for resale - - - 38 37 1
----------------------------------------------------- ----------------------
65 58 7 104 98 6
----------------------------------------------------- ----------------------
Total Wholesale including
proportionate share in joint
ventures 1,596 1,235 361 2,145 1,496 649
----------------------------------------------------- ----------------------
(a) Includes financial services products.
Selected volumes and per tonne
information Three months ended June 30,
----------------------------------------------------------------------------
2016
----------------------------------------------------------------------------
Cost of
Sales Selling product
tonnes price sold Margin
(000's) ($/tonne) ($/tonne) ($/tonne)
----------------------------------------------------------------------------
Retail
----------------------------------------------------------------------------
Crop nutrients
----------------------------------------------------------------------------
North America 4,133 462 361 101
----------------------------------------------------------------------------
International 715 390 366 24
----------------------------------------------------------------------------
Total crop nutrients 4,848 452 363 89
----------------------------------------------------------------------------
Wholesale
----------------------------------------------------------------------------
Nitrogen
----------------------------------------------------------------------------
North America
----------------------------------------------------------------------------
Ammonia 394 443
----------------------------------------------------------------------------
Urea 503 303
----------------------------------------------------------------------------
Other 271 249
----------------------------------------------------------------------------
Total nitrogen 1,168 337 210 127
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Potash
----------------------------------------------------------------------------
North America 440 219
----------------------------------------------------------------------------
International 257 152
----------------------------------------------------------------------------
Total potash 697 194 172 22
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Phosphate 305 526 508 18
----------------------------------------------------------------------------
Product purchased for resale 192 272 277 (5)
----------------------------------------------------------------------------
Ammonium sulfate 114 296 120 176
----------------------------------------------------------------------------
ESN and other 260
----------------------------------------------------------------------------
Total Wholesale 2,736 322 248 74
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Wholesale share of joint ventures
----------------------------------------------------------------------------
Nitrogen 133 305 285 20
----------------------------------------------------------------------------
Product purchased for resale - - - -
----------------------------------------------------------------------------
133 305 285 20
----------------------------------------------------------------------------
Total Wholesale including
proportionate share in joint
ventures 2,869 322 251 71
----------------------------------------------------------------------------
Selected volumes and per tonne
information Three months ended June 30,
----------------------------------------------------------------------------
2015
----------------------------------------------------------------------------
Cost of
Sales Selling product
tonnes price sold Margin
(000's) ($/tonne) ($/tonne) ($/tonne)
----------------------------------------------------------------------------
Retail
----------------------------------------------------------------------------
Crop nutrients
----------------------------------------------------------------------------
North America 4,144 550 446 104
----------------------------------------------------------------------------
International 722 454 421 33
----------------------------------------------------------------------------
Total crop nutrients 4,866 536 443 93
----------------------------------------------------------------------------
Wholesale
----------------------------------------------------------------------------
Nitrogen
----------------------------------------------------------------------------
North America
----------------------------------------------------------------------------
Ammonia 441 584
----------------------------------------------------------------------------
Urea 471 419
----------------------------------------------------------------------------
Other 311 313
----------------------------------------------------------------------------
Total nitrogen 1,223 451 231 220
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Potash
----------------------------------------------------------------------------
North America 334 371
----------------------------------------------------------------------------
International 175 243
----------------------------------------------------------------------------
Total potash 509 327 193 134
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Phosphate 290 665 563 102
----------------------------------------------------------------------------
Product purchased for resale 282 369 367 2
----------------------------------------------------------------------------
Ammonium sulfate 96 386 164 222
----------------------------------------------------------------------------
ESN and other 244
----------------------------------------------------------------------------
Total Wholesale 2,644 444 289 155
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Wholesale share of joint ventures
----------------------------------------------------------------------------
Nitrogen 114 395 338 57
----------------------------------------------------------------------------
Product purchased for resale 32 351 341 10
----------------------------------------------------------------------------
146 386 339 47
----------------------------------------------------------------------------
Total Wholesale including
proportionate share in joint
ventures 2,790 441 292 149
----------------------------------------------------------------------------
Selected volumes and per tonne
information Six months ended June 30,
----------------------------------------------------------------------------
2016
----------------------------------------------------------------------------
Cost of
Sales Selling product
tonnes price sold Margin
(000's) ($/tonne) ($/tonne) ($/tonne)
----------------------------------------------------------------------------
Retail
----------------------------------------------------------------------------
Crop nutrients
----------------------------------------------------------------------------
North America 5,653 459 364 95
----------------------------------------------------------------------------
International 1,155 376 351 25
----------------------------------------------------------------------------
Total crop nutrients 6,808 445 362 83
----------------------------------------------------------------------------
Wholesale
----------------------------------------------------------------------------
Nitrogen
----------------------------------------------------------------------------
North America
----------------------------------------------------------------------------
Ammonia 624 427
----------------------------------------------------------------------------
Urea 822 316
----------------------------------------------------------------------------
Other 463 256
----------------------------------------------------------------------------
Total nitrogen 1,909 338 210 128
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Potash
----------------------------------------------------------------------------
North America 703 217
----------------------------------------------------------------------------
International 450 163
----------------------------------------------------------------------------
Total potash 1,153 196 170 26
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Phosphate 525 553 505 48
----------------------------------------------------------------------------
Product purchased for resale 489 304 297 7
----------------------------------------------------------------------------
Ammonium sulfate 171 294 118 176
----------------------------------------------------------------------------
ESN and other 415
----------------------------------------------------------------------------
Total Wholesale 4,662 328 252 76
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Wholesale share of joint ventures
----------------------------------------------------------------------------
Nitrogen 216 301 270 31
----------------------------------------------------------------------------
Product purchased for resale - - - -
----------------------------------------------------------------------------
216 301 270 31
----------------------------------------------------------------------------
Total Wholesale including
proportionate share in joint
ventures 4,878 327 253 74
----------------------------------------------------------------------------
Selected volumes and per tonne
information Six months ended June 30,
----------------------------------------------------------------------------
2015
----------------------------------------------------------------------------
Cost of
Sales Selling product
tonnes price sold Margin
(000's) ($/tonne) ($/tonne) ($/tonne)
----------------------------------------------------------------------------
Retail
----------------------------------------------------------------------------
Crop nutrients
----------------------------------------------------------------------------
North America 5,579 540 442 98
----------------------------------------------------------------------------
International 1,174 431 400 31
----------------------------------------------------------------------------
Total crop nutrients 6,753 521 435 86
----------------------------------------------------------------------------
Wholesale
----------------------------------------------------------------------------
Nitrogen
----------------------------------------------------------------------------
North America
----------------------------------------------------------------------------
Ammonia 616 569
----------------------------------------------------------------------------
Urea 819 420
----------------------------------------------------------------------------
Other 549 316
----------------------------------------------------------------------------
Total nitrogen 1,984 437 229 208
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Potash
----------------------------------------------------------------------------
North America 483 378
----------------------------------------------------------------------------
International 211 240
----------------------------------------------------------------------------
Total potash 694 336 228 108
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Phosphate 572 652 522 130
----------------------------------------------------------------------------
Product purchased for resale 830 356 347 9
----------------------------------------------------------------------------
Ammonium sulfate 178 362 150 212
----------------------------------------------------------------------------
ESN and other 420
----------------------------------------------------------------------------
Total Wholesale 4,678 436 299 137
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Wholesale share of joint ventures
----------------------------------------------------------------------------
Nitrogen 166 399 367 32
----------------------------------------------------------------------------
Product purchased for resale 117 321 309 12
----------------------------------------------------------------------------
283 367 343 24
----------------------------------------------------------------------------
Total Wholesale including
proportionate share in joint
ventures 4,961 432 301 131
----------------------------------------------------------------------------
3. Risk Management
Commodity price risk
Natural gas derivative financial instruments outstanding (notional amounts
in millions of MMBtu)
----------------------------------------------------------------------------
June 30, December 31,
------------------------------------------- --------------------------------
2016 2015
------------------------------------------- --------------------------------
Average Fair value Average Fair value
contract of assets contract of assets
Notional price (a) (liabilities) Notional price (a) (liabilities)
------------------------------------------- --------------------------------
Designated
as hedges
------------------------------------------- --------------------------------
AECO
swaps 61 2.97 (46) 74 2.78 (56)
------------------------------------------- --------------------------------
(46) (56)
------------------------------------------- --------------------------------
(a) U.S. dollars per MMBtu.
Fair value of assets (liabilities)
---------------------------------------------
Maturities of natural gas
derivative contracts 2016 2017 2018
----------------------------------------------------------------------------
Designated as hedges (11) (17) (18)
----------------------------------------------------------------------------
Impact of change in fair value of natural gas
derivative financial instruments June 30, December 31,
------------------------------------------------------------ ---------------
2016 2015
------------------------------------------------------------ ---------------
A $10-million impact to other comprehensive
income requires movement in gas prices per
MMBtu 0.23 0.28
------------------------------------------------------------ ---------------
Use of derivatives to hedge exposure to natural gas market price risk ---------------------------------------------------------------------------- Term (gas year - 12 months ending October 31) 2016 2017 2018 2019 ---------------------------------------------------------------------------- Maximum allowable (% of forecast gas requirements) 75 75 75 25 (a) ---------------------------------------------------------------------------- Forecast average monthly natural gas consumption (millions of 9 9 9 9 MMBtu) ---------------------------------------------------------------------------- Gas requirements hedged using derivatives designated as hedges 25 25 21 - (%) ----------------------------------------------------------------------------
(a) Maximum monthly hedged volume may not exceed 90 percent of planned
monthly requirements.
For our natural gas derivatives designated in hedging relationships, the underlying risk of the derivative contracts is identical to the hedged risk, and accordingly we have established a ratio of 1:1 for all natural gas hedges. Due to a strong correlation between AECO future contract prices and our delivered cost, we did not experience any ineffectiveness on our hedges, and accordingly we have recorded the full change in the fair value of natural gas derivative contracts designated as hedges to other comprehensive income.
Currency risk
Foreign exchange derivative financial instruments outstanding (notional amounts in millions of U.S. dollars)
----------------------------------------------------------------------------
June 30,
----------------------------------------------------------------------------
2016
----------------------------------------------------------------------------
Average Fair value
contract of assets
Sell/Buy Notional Maturities price (a) (liabilities)
----------------------------------------------------------------------------
Forwards
----------------------------------------------------------------------------
USD/CAD 87 2016 1.30 -
----------------------------------------------------------------------------
CAD/USD 1,911 2016 1.29 12
----------------------------------------------------------------------------
USD/AUD 75 2016 1.43 5
----------------------------------------------------------------------------
AUD/USD 55 2016 1.41 (3)
----------------------------------------------------------------------------
Options
----------------------------------------------------------------------------
USD/CAD - buy USD puts 55 2016 1.30 2
----------------------------------------------------------------------------
USD/CAD - sell USD calls 96 2016 1.40 (1)
----------------------------------------------------------------------------
USD/AUD - buy USD puts - - - -
----------------------------------------------------------------------------
15
----------------------------------------------------------------------------
----------------------------------------------------------------------------
December 31,
----------------------------------------------------------------------------
2015
----------------------------------------------------------------------------
Average Fair value
contract of assets
Sell/Buy Notional Maturities price (a) (liabilities)
----------------------------------------------------------------------------
Forwards
----------------------------------------------------------------------------
USD/CAD 190 2016 1.38 (1)
----------------------------------------------------------------------------
CAD/USD 1,805 2016 1.35 45
----------------------------------------------------------------------------
USD/AUD 73 2016 1.42 2
----------------------------------------------------------------------------
AUD/USD 143 2016 1.43 (3)
----------------------------------------------------------------------------
Options
----------------------------------------------------------------------------
USD/CAD - buy USD puts - - - -
----------------------------------------------------------------------------
USD/CAD - sell USD calls - - - -
----------------------------------------------------------------------------
USD/AUD - buy USD puts 59 2016 1.38 (1)
----------------------------------------------------------------------------
42
----------------------------------------------------------------------------
(a) Foreign currency per U.S. dollar.
June 30, December 31,
--------------------------- ---------------------------
2016 2015
--------------------------- ---------------------------
Fair value Fair value
------------------ ------------------
Carrying Carrying
Level 1 Level 2 value Level 1 Level 2 value
----------------------------------------------------------------------------
Financial instruments
measured at fair
value on a recurring
basis
----------------------------------------------------------------------------
Cash and cash
equivalents - 307 307 - 515 515
----------------------------------------------------------------------------
Accounts receivable
- derivatives - 23 23 - 48 48
----------------------------------------------------------------------------
Other current
financial assets -
marketable
securities 21 100 121 20 122 142
----------------------------------------------------------------------------
Accounts payable -
derivatives - 39 39 - 29 29
----------------------------------------------------------------------------
Other financial
liabilities -
derivatives - 15 15 - 33 33
----------------------------------------------------------------------------
Financial instruments
measured at
amortized cost
----------------------------------------------------------------------------
Current portion of
long-term debt
----------------------------------------------------------------------------
Debentures - 104 100 - - -
----------------------------------------------------------------------------
Floating rate
debt - 7 7 - 8 8
----------------------------------------------------------------------------
Long-term debt
----------------------------------------------------------------------------
Debentures - 4,809 4,371 - 4,464 4,469
----------------------------------------------------------------------------
Fixed and
floating rate
debt - 41 41 - 44 44
----------------------------------------------------------------------------
There have been no transfers between Level 1 and Level 2 fair value measurements in the six months ended June 30, 2016 or June 30, 2015. We do not measure any of our financial instruments using Level 3 inputs.
4. Expenses
Three months ended Six months ended
Other expenses June 30, June 30,
----------------------------------------------------------------------------
2016 2015 2016 2015
----------------------------------------------------------------------------
Loss on foreign exchange and related
derivatives 6 1 8 -
----------------------------------------------------------------------------
Interest income (16) (16) (29) (33)
----------------------------------------------------------------------------
Gain on sale of assets - - - (38)
----------------------------------------------------------------------------
Environmental remediation and asset
retirement obligations 3 - 5 9
----------------------------------------------------------------------------
Bad debt expense 21 25 29 32
----------------------------------------------------------------------------
Potash profit and capital tax 5 5 8 10
----------------------------------------------------------------------------
Other 32 11 41 13
----------------------------------------------------------------------------
51 26 62 (7)
----------------------------------------------------------------------------
5. Debt
June 30, December 31,
-------------------------------------------------------------- -------------
2016 2015
-------------------------------------------------------------- -------------
Maturity Rate (%) (a)
-------------------------------------------------------------- -------------
Short-term debt
-------------------------------------------------------------- -------------
Commercial paper 2016 0.94 950 632
-------------------------------------------------------------- -------------
Credit facilities 4.82 119 203
-------------------------------------------------------------- -------------
1,069 835
-------------------------------------------------------------- -------------
(a) Weighted average rates at June 30, 2016.
FOR FURTHER INFORMATION:
Investor/Media Relations:
Richard Downey, Vice President, Investor & Corporate Relations
(403) 225-7357
Todd Coakwell, Director, Investor Relations
(403) 225-7437
Louis Brown, Analyst, Investor Relations
(403) 225-7761
Contact us at: www.agrium.com
